iQIYI, Inc. (Nasdaq: IQ) ("iQIYI" or the "Company"), a leading
provider of online entertainment video services in China, today
announced its unaudited financial results for the fourth quarter
and fiscal year ended December 31, 2023.
Fourth Quarter 2023
Highlights
- Total revenues were RMB7.7 billion
(US$1.1 billion1), increasing 1% year over year.
- Operating income was RMB773.7
million (US$109.0 million) and operating income margin was 10%,
compared to operating income of RMB783.6 million and operating
income margin of 10% in the same period in 2022.
- Non-GAAP operating income2 was
RMB927.8 million (US$130.7 million) and non-GAAP operating income
margin was 12%, compared to non-GAAP operating income of RMB978.7
million and non-GAAP operating income margin of 13% in the same
period in 2022.
- Net income attributable to iQIYI
was RMB466.2 million (US$65.7 million), compared to net income
attributable to iQIYI of RMB304.3 million in the same period in
2022.
- Non-GAAP net income attributable to
iQIYI2 was RMB682.0 million (US$96.1 million), compared to non-GAAP
net income attributable to iQIYI of RMB856.4 million in the same
period in 2022.
Fiscal Year 2023 Highlights
- Total revenues were RMB31.9 billion
(US$4.5 billion), representing a 10% increase from 2022.
- Operating income was RMB3.0 billion
(US$421.1 million) and operating income margin was 9%, compared to
operating income of RMB1.3 billion and operating income margin of
5% in 2022.
- Non-GAAP operating income was
RMB3.6 billion (US$513.2 million) and non-GAAP operating income
margin was 11%, compared to non-GAAP operating income of RMB2.2
billion and non-GAAP operating income margin of 7% in 2022.
- Net income attributable to iQIYI
was RMB1.9 billion (US$271.2 million), compared to net loss
attributable to iQIYI of RMB136.2 million in 2022.
- Non-GAAP net income attributable to
iQIYI was RMB2.8 billion (US$399.8 million), compared to non-GAAP
net income attributable to iQIYI of RMB1.3 billion in 2022.
“Building on the momentum of an iconic
turnaround in 2022, 2023 stood as our best-performing year in
corporate history. Key financial metrics, including total revenues,
operating and net income, and cash flows, all hit historical highs.
In addition, ARM grew for five consecutive quarters, which
reflected the high attractiveness of our content and the growing
value of our membership service,” commented Mr. Yu Gong, Founder,
Director, and Chief Executive Officer of iQIYI. “I am enthusiastic
to witness our business resilience and operational excellence.”
“In addition to the satisfying revenue and
profit performance, our financial health also strengthened
considerably as both operating and free cash flows exceeded RMB3.3
billion in 2023,” commented Mr. Jun Wang, Chief Financial Officer
of iQIYI. “With that, we believe we are on the right path to
generate long-term value for our stakeholders.”
Fourth Quarter and Fiscal 2023 Financial
Highlights
|
|
Three Months Ended |
Year Ended |
(Amounts in thousands of
Renminbi (“RMB”), except for per ADS data, unaudited) |
|
Dec 31, |
|
Sep 30, |
|
Dec 31, |
|
Dec 31, |
|
Dec 31, |
|
|
2022 |
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
Total revenues |
|
7,592,859 |
|
8,015,079 |
|
7,706,468 |
|
28,997,548 |
|
|
31,872,651 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
783,556 |
|
746,747 |
|
773,709 |
|
1,312,421 |
|
|
2,989,479 |
Operating income (non-GAAP) |
|
978,681 |
|
894,879 |
|
927,818 |
|
2,173,389 |
|
|
3,643,384 |
|
|
|
|
|
|
|
|
|
|
|
Net
income/(loss)attributable to iQIYI, Inc. |
|
304,259 |
|
475,920 |
|
466,233 |
|
(136,212 |
) |
|
1,925,469 |
Net income
attributable to iQIYI, Inc. (non-GAAP) |
|
856,374 |
|
622,071 |
|
682,026 |
|
1,284,023 |
|
|
2,838,292 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income/(loss) per ADS |
|
0.35 |
|
0.49 |
|
0.48 |
|
(0.16 |
) |
|
1.98 |
Diluted net income per
ADS (non-GAAP)2 |
|
0.98 |
|
0.64 |
|
0.70 |
|
1.49 |
|
|
2.91 |
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2023 Operating
Highlights
- The average daily number of total
subscribing members3 for the quarter was 100.3 million, compared to
111.6 million for the same period in 2022 and 107.5 million for the
third quarter in 2023. The average daily number of subscribing
members excluding individuals with trial memberships4 for the
quarter was 99.5 million, compared to 110.9 million for the same
period in 2022 and 106.9 million for the third quarter in
2023.
- The monthly average revenue per
membership (ARM5) for the fourth quarter was RMB15.98, compared to
RMB14.17 for the same period in 2022 and RMB15.54 for the third
quarter in 2023, increasing 13% year over year.
_______________________________
Footnotes: [1] Unless otherwise noted, RMB to USD was converted
at an exchange rate of RMB7.0999 as of December 29, 2023, as set
forth in the H.10 statistical release of the Board of Governors of
the Federal Reserve System. Translations are provided solely for
the convenience of the reader. [2] Non-GAAP measures are
defined in the Non-GAAP Financial Measures section (see also
“Reconciliations of Non-GAAP Financial Measures to the Nearest
Comparable GAAP Measures” for more details). [3] The average
daily number of total subscribing members for a quarter is
calculated by averaging the number of total subscribing members in
each day of such quarter. [4] The average daily number of
subscribing members excluding individuals with trial memberships
for the quarter is calculated by averaging the number of
subscribing members excluding individuals with trial memberships in
each day of such quarter. [5] The monthly ARM for the quarter
is calculated by dividing our total revenues from membership
services during a given quarter by the average daily number of
total subscribing members for that quarter and the number of months
in the quarter.
Fourth Quarter 2023 Financial
Results
Total revenues reached RMB7.7 billion (US$1.1
billion), increasing 1% year over year.
Membership services revenue was RMB4.8 billion
(US$677.3 million), increasing 1% year over year. The average daily
number of total subscribing members for the quarter was 100.3
million, compared to 111.6 million for the same period last year.
The number of total subscribing members was 101.1 million as of
December 31, 2023, compared to 119.7 million as of December 31,
2022.
Online advertising services revenue was RMB1.7
billion (US$232.5 million), increasing 6% year over year. The
increase was primarily driven by the growth of brand advertising
business and, to a lesser extent, the growth in the
performance-based advertising business.
Content distribution revenue was RMB506.1
million (US$71.3 million), decreasing 21% year over year, primarily
due to the decrease in barter transactions, partially offset by the
increase of revenue from distribution of theatrical movies invested
by iQIYI.
Other revenues were RMB741.2 million (US$104.4
million), increasing 13% year over year, primarily driven by the
increase of revenue derived from third-party cooperation.
Cost of revenues was RMB5.5 billion (US$779.3
million), increasing 2% year over year. Content costs as a
component of cost of revenues were RMB3.7 billion (US$524.5
million), decreasing 5% year over year. The decrease in content
cost was driven by our improvement in content strategy and
operating efficiency, and fewer number of major variety shows
launched in the quarter.
Selling, general and administrative expenses
were RMB947.8 million (US$133.5 million), increasing 1% year over
year.
Research and development expenses were RMB451.9
million (US$63.6 million), decreasing 3% year over year.
Operating income was RMB773.7 million (US$109.0
million), decreasing 1% year over year. Operating income margin was
10%, compared to operating income margin of 10% in the same period
in 2022. Non-GAAP operating income was RMB927.8 million (US$130.7
million), decreasing 5% year over year. Non-GAAP operating income
margin was 12%, compared to non-GAAP operating income margin of 13%
in the same period in 2022.
Total other expense was RMB259.8 million
(US$36.6 million), decreasing 47% year over year, primarily driven
by the decrease in impairment provision, less loss pick-up from
equity method investments and increased interest income, and
partially offset by increased interest expenses.
Income before income taxes was RMB513.9 million
(US$72.4 million), compared to income before income taxes of
RMB293.1 million in the same period in 2022.
Income tax expense was RMB38.5
million (US$5.4 million), compared to income tax benefit of
RMB11.6 million in the same period in 2022.
Net income attributable to iQIYI was RMB466.2
million (US$65.7 million), increasing 53% year over year. Diluted
net income attributable to iQIYI per ADS was RMB0.48 (US$0.07) for
the fourth quarter of 2023, compared to diluted net income
attributable to iQIYI per ADS of RMB0.35 in the same period of
2022. Non-GAAP net income attributable to iQIYI was RMB682.0
million (US$96.1 million), decreasing 20% year over year. Non-GAAP
diluted net income attributable to iQIYI per ADS was RMB0.70
(US$0.10), compared to non-GAAP diluted net income attributable to
iQIYI per ADS of RMB0.98 in the same period of 2022.
As of December 31, 2023, the Company had cash,
cash equivalents, restricted cash, short-term investments and
long-term restricted cash included in prepayments and other assets
of RMB6.2 billion (US$876.4 million). In the fourth quarter of
2023, the Company had repurchased a total principal amount of
US$31.0 million of its 4% convertible senior notes due 2026 (the
“2026 Notes”) for cash. As of December 31, 2023, US$395.6 million
in aggregate principal amount of the 2026 Notes remained
outstanding.
Fiscal Year 2023 Financial
Results
Total revenues were RMB31.9 billion (US$4.5
billion), representing a 10% increase from 2022.
Membership services revenue was RMB20.3 billion
(US$2.9 billion), representing a 15% increase from 2022. The
increase was driven by the growth in ARM, the average daily number
of total subscribing members of the year, and our continuous
efforts in refining operations to improve user experience and
monetization capabilities.
Online advertising services revenue was RMB6.2
billion (US$876.6 million), representing a 17% increase from 2022.
The increase was primarily driven by the growth of
performance-based advertising business and, to a lesser extent, the
growth in the brand advertising business.
Content distribution revenue was RMB2.5 billion
(US$346.3 million), representing a 4% decrease from 2022, primarily
due to the decrease in barter transactions, partially offset by the
increase of cash transactions and revenue from distribution of
theatrical movies invested by iQIYI.
Other revenues were RMB2.9 billion (US$405.1
million), representing a 15% decrease from 2022. The decrease was
primarily due to the deconsolidation of live broadcasting
business.
Cost of revenues was RMB23.1 billion (US$3.3
billion), representing a 4% increase from 2022. Content costs as a
component of cost of revenues were RMB16.2 billion (US$2.3
billion), representing a 2% decrease from 2022.
Selling, general and administrative expenses
were RMB4.0 billion (US$565.4 million), representing a 16% increase
from 2022. The increase was primarily driven by higher marketing
spending.
Research and development expenses were RMB1.8
billion (US$248.8 million), representing a 7% decrease from 2022.
The decrease was primarily due to the decline of personnel-related
compensation expenses.
Operating income was RMB3.0 billion (US$421.1
million), increasing 128% year over year. Operating income margin
was 9%, compared to operating income margin of 5% in 2022. Non-GAAP
operating income was RMB3.6 billion (US$513.2 million), increasing
68% year over year. Non-GAAP operating income margin was 11%,
compared to non-GAAP operating income margin of 7% in 2022.
Total other expense was RMB956.9 million
(US$134.8 million), decreasing 29% year over year, primarily driven
by the decrease in impairment provision, increased interest income,
less loss pick-up from equity method investment, and partially
offset by the increase in interest expenses.
Income before income taxes was RMB2.0 billion
(US$286.3 million), compared to loss before income taxes of RMB33.8
million in 2022.
Income tax expense was RMB80.0 million (US$11.3
million), compared to income tax expense of RMB84.0 million in
2022.
Net income attributable to iQIYI was RMB1.9
billion (US$271.2 million), compared to net loss attributable to
iQIYI of RMB136.2 million in 2022. Diluted net income attributable
to iQIYI per ADS was RMB1.98 (US$0.28) for 2023, compared to
diluted net loss attributable to iQIYI per ADS of RMB0.16 in 2022.
Non-GAAP net income attributable to iQIYI was RMB2.8 billion
(US$399.8 million), compared to non-GAAP net income attributable to
iQIYI of RMB1.3 billion in 2022. Non-GAAP diluted net income
attributable to iQIYI per ADS was RMB2.91 (US$0.42), compared to
non-GAAP diluted net income attributable to iQIYI per ADS of
RMB1.49 in 2022.
Conference Call Information
iQIYI's management will hold an earnings
conference call at 6:30 AM on February 28, 2024, U.S. Eastern Time
(7:30 PM on February 28, 2024, Beijing Time).
Please register in advance of the conference
using the link provided below. Upon registering, you will be
provided with participant dial-in numbers, passcode and unique
access PIN by a calendar invite.
Participant Online Registration:
https://s1.c-conf.com/diamondpass/10036705-oxwqe9.html
It will automatically direct you to the
registration page of " iQIYI Fourth Quarter and Fiscal Year 2023
Earnings Conference Call", where you may fill in your details for
RSVP.
In the 10 minutes prior to the call start time,
you may use the conference access information (including dial-in
number(s), passcode and unique access PIN) provided in the calendar
invite that you have received following your pre-registration.
A telephone replay of the call will be available
after the conclusion of the conference call through March 6,
2024.
Dial-in numbers for the replay are as follows: |
International
Dial-in |
+1 855 883
1031 |
Passcode: |
10036705 |
A live and archived webcast of the conference
call will be available at http://ir.iqiyi.com/.
About iQIYI, Inc.
iQIYI, Inc. is a leading provider of online
entertainment video services in China. It combines creative talent
with technology to foster an environment for continuous innovation
and the production of blockbuster content. It produces, aggregates
and distributes a wide variety of professionally produced content,
as well as a broad spectrum of other video content in a variety of
formats. The Company distinguishes itself in the online
entertainment industry by its leading technology platform powered
by advanced AI, big data analytics and other core proprietary
technologies. iQIYI attracts a daily subscriber base of more than
100 million, and its diversified monetization model includes
membership services, online advertising services, content
distribution, online games, IP licensing, talent agency, online
literature, etc.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates," "confident" and
similar statements. Among other things, the quotations from
management in this announcement, as well as iQIYI's strategic and
operational plans, contain forward-looking statements. iQIYI may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including but not limited to statements about
iQIYI's beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: iQIYI's
strategies; iQIYI's future business development, financial
condition and results of operations; iQIYI's ability to retain and
increase the number of users, members and advertising customers,
and expand its service offerings; competition in the online
entertainment industry; changes in iQIYI's revenues, costs or
expenditures; Chinese governmental policies and regulations
relating to the online entertainment industry, general economic and
business conditions globally and in China and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in the Company’s
filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and iQIYI undertakes no
duty to update such information, except as required under
applicable law.
Non-GAAP Financial
Measures
To supplement iQIYI’s consolidated financial
results presented in accordance with GAAP, iQIYI uses the following
non-GAAP financial measures: non-GAAP operating income, non-GAAP
operating income margin, non-GAAP net income attributable to iQIYI,
non-GAAP diluted net income attributable to iQIYI per ADS and free
cash flow. The presentation of the non-GAAP financial measure is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
GAAP.
iQIYI believes that these non-GAAP financial
measures provide meaningful supplemental information regarding its
operating performance by excluding certain items that may not be
indicative of its business operating results, such as operating
performance excluding non-cash charges or non-operating in nature.
The Company believes that both management and investors benefit
from referring to the non-GAAP financial measures in assessing its
performance and when planning and forecasting future periods. These
non-GAAP financial measures also facilitate management’s internal
comparisons to iQIYI’s historical operating performance. The
Company believes the non-GAAP financial measures are useful to
investors in allowing for greater transparency with respect to
supplemental information used by management in its financial and
operational decision making. A limitation of using these non-GAAP
financial measures is that the non-GAAP measures exclude certain
items that have been and will continue to be for the foreseeable
future a significant component in the Company’s results of
operations. These non-GAAP financial measures presented here may
not be comparable to similarly titled measures presented by other
companies. Other companies may calculate similarly titled measures
differently, limiting their usefulness as comparative measures to
the Company’s data.
Non-GAAP operating income represents
operating income excluding share-based compensation expenses,
amortization of intangible assets resulting from business
combinations.
Non-GAAP net income attributable to iQIYI, Inc.
represents net (loss)/income attributable to iQIYI, Inc. excluding
share-based compensation expenses, amortization of intangible
assets resulting from business combinations, disposal gain or loss,
impairment of long-term investments, fair value change of long-term
investments, adjusted for related income tax effects. iQIYI’s share
of equity method investments for these non-GAAP reconciling items,
primarily amortization and impairment of intangible assets not on
the investees’ books, accretion of their redeemable non-controlling
interests, and the gain or loss associated with the issuance of
shares by the investees at a price higher or lower than the
carrying value per share, adjusted for related income tax effects,
are also excluded.
Non-GAAP diluted net income per ADS represents
diluted net (loss)/income per ADS calculated by dividing non-GAAP
net income attributable to iQIYI, Inc, by the weighted average
number of ordinary shares expressed in ADS.
Free cash flow represents net cash provided by
operating activities less capital expenditures.
For more information, please contact:
Investor RelationsiQIYI, Inc.ir@qiyi.com
iQIYI, INC.Condensed Consolidated
Statements of Income/(Loss)(In RMB thousands,
except for number of shares and per share data) |
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
(Unaudited) |
Revenues: |
|
|
|
|
|
|
|
|
|
|
Membership services |
|
4,743,562 |
|
|
5,011,617 |
|
|
4,808,727 |
|
|
17,710,830 |
|
|
20,314,216 |
|
Online advertising services |
|
1,553,475 |
|
|
1,674,260 |
|
|
1,650,513 |
|
|
5,331,697 |
|
|
6,223,903 |
|
Content distribution(1) |
|
637,221 |
|
|
537,058 |
|
|
506,059 |
|
|
2,562,412 |
|
|
2,458,610 |
|
Others(1) |
|
658,601 |
|
|
792,144 |
|
|
741,169 |
|
|
3,392,609 |
|
|
2,875,922 |
|
Total
revenues |
|
7,592,859 |
|
|
8,015,079 |
|
|
7,706,468 |
|
|
28,997,548 |
|
|
31,872,651 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and
expenses: |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
(5,402,243 |
) |
|
(5,839,540 |
) |
|
(5,533,082 |
) |
|
(22,319,315 |
) |
|
(23,102,492 |
) |
Selling, general and administrative |
|
(940,903 |
) |
|
(981,409 |
) |
|
(947,806 |
) |
|
(3,466,579 |
) |
|
(4,014,070 |
) |
Research and development |
|
(466,157 |
) |
|
(447,383 |
) |
|
(451,871 |
) |
|
(1,899,233 |
) |
|
(1,766,610 |
) |
Total operating costs
and expenses |
|
(6,809,303 |
) |
|
(7,268,332 |
) |
|
(6,932,759 |
) |
|
(27,685,127 |
) |
|
(28,883,172 |
) |
Operating
income |
|
783,556 |
|
|
746,747 |
|
|
773,709 |
|
|
1,312,421 |
|
|
2,989,479 |
|
|
|
|
|
|
|
|
|
|
|
|
Other
income/(expense): |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
26,292 |
|
|
45,219 |
|
|
55,098 |
|
|
69,577 |
|
|
257,499 |
|
Interest expenses |
|
(176,018 |
) |
|
(281,528 |
) |
|
(284,301 |
) |
|
(715,081 |
) |
|
(1,130,314 |
) |
Foreign exchange gain/(loss), net |
|
19,029 |
|
|
(38,084 |
) |
|
10,660 |
|
|
(167,857 |
) |
|
(105,434 |
) |
(Loss)/gain from equity method investments |
|
(46,754 |
) |
|
1,355 |
|
|
(1,284 |
) |
|
(213,409 |
) |
|
(51,249 |
) |
Others, net |
|
(313,054 |
) |
|
18,802 |
|
|
(39,972 |
) |
|
(319,427 |
) |
|
72,620 |
|
Total other expense,
net |
|
(490,505 |
) |
|
(254,236 |
) |
|
(259,799 |
) |
|
(1,346,197 |
) |
|
(956,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before
income taxes |
|
293,051 |
|
|
492,511 |
|
|
513,910 |
|
|
(33,776 |
) |
|
2,032,601 |
|
Income tax benefit/(expense) |
|
11,587 |
|
|
(9,012 |
) |
|
(38,473 |
) |
|
(84,000 |
) |
|
(80,047 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net
income/(loss) |
|
304,638 |
|
|
483,499 |
|
|
475,437 |
|
|
(117,776 |
) |
|
1,952,554 |
|
Less: Net income attributable to noncontrolling interests |
|
379 |
|
|
7,579 |
|
|
9,204 |
|
|
18,436 |
|
|
27,085 |
|
Net income/(loss)
attributable to iQIYI, Inc. |
|
304,259 |
|
|
475,920 |
|
|
466,233 |
|
|
(136,212 |
) |
|
1,925,469 |
|
Net income/(loss)
attributable to ordinary shareholders |
|
304,259 |
|
|
475,920 |
|
|
466,233 |
|
|
(136,212 |
) |
|
1,925,469 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per
share for Class A and Class B ordinary shares: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
0.05 |
|
|
0.07 |
|
|
0.07 |
|
|
(0.02 |
) |
|
0.29 |
|
Diluted |
|
0.05 |
|
|
0.07 |
|
|
0.07 |
|
|
(0.02 |
) |
|
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per
ADS (1 ADS equals 7 Class A ordinary shares): |
|
|
|
|
|
|
|
|
|
|
Basic |
|
0.35 |
|
|
0.50 |
|
|
0.49 |
|
|
(0.16 |
) |
|
2.02 |
|
Diluted |
|
0.35 |
|
|
0.49 |
|
|
0.48 |
|
|
(0.16 |
) |
|
1.98 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of Class A and Class B ordinary shares used in net loss per
share computation: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
6,084,021,514 |
|
|
6,712,002,812 |
|
|
6,713,897,712 |
|
|
5,988,021,425 |
|
|
6,675,522,809 |
|
Diluted |
|
6,099,971,176 |
|
|
6,850,839,094 |
|
|
6,834,735,594 |
|
|
5,988,021,425 |
|
|
6,823,628,066 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Starting from the fourth quarter of
2023, revenue from distribution of theatrical movies invested by
iQIYI is classified under "content distribution revenue" rather
than "other revenues". This reclassification has been
retrospectively applied to all prior periods presented.
|
iQIYI, INC.Condensed Consolidated Balance
Sheets(In RMB thousands, except for number of
shares and per share data) |
|
|
|
December 31, |
|
December 31, |
|
|
2022 |
|
|
2023 |
|
|
|
RMB |
|
RMB |
|
|
|
|
(Unaudited) |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
7,097,938 |
|
|
4,434,525 |
|
Restricted cash |
|
13,618 |
|
|
6,120 |
|
Short-term investments |
|
818,265 |
|
|
941,738 |
|
Accounts receivable, net |
|
2,402,675 |
|
|
2,169,042 |
|
Prepayments and other assets |
|
2,602,927 |
|
|
2,794,259 |
|
Amounts due from related parties |
|
104,154 |
|
|
1,707,024 |
|
Licensed copyrights, net |
|
746,058 |
|
|
582,521 |
|
Total current assets |
|
13,785,635 |
|
|
12,635,229 |
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
Fixed assets, net |
|
1,104,721 |
|
|
863,813 |
|
Long-term investments |
|
2,453,644 |
|
|
2,260,785 |
|
Licensed copyrights, net |
|
6,840,629 |
|
|
6,966,508 |
|
Intangible assets, net |
|
436,685 |
|
|
309,534 |
|
Produced content, net |
|
13,001,904 |
|
|
13,376,985 |
|
Prepayments and other assets |
|
3,865,133 |
|
|
3,518,210 |
|
Operating lease assets |
|
673,971 |
|
|
683,897 |
|
Goodwill |
|
3,826,147 |
|
|
3,820,823 |
|
Amounts due from related parties |
|
59,880 |
|
|
158,590 |
|
Total non-current assets |
|
32,262,714 |
|
|
31,959,145 |
|
|
|
|
|
|
Total
assets |
|
46,048,349 |
|
|
44,594,374 |
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts and notes payable |
|
5,993,416 |
|
|
5,671,074 |
|
Amounts due to related parties |
|
3,521,646 |
|
|
2,953,658 |
|
Customer advances and deferred revenue |
|
4,232,110 |
|
|
4,373,208 |
|
Convertible senior notes, current portion |
|
8,305,447 |
|
|
2,802,442 |
|
Short-term loans |
|
3,347,638 |
|
|
3,571,637 |
|
Operating lease liabilities, current portion |
|
103,517 |
|
|
100,883 |
|
Accrued expenses and other liabilities |
|
2,626,244 |
|
|
2,868,632 |
|
Total current liabilities |
|
28,130,018 |
|
|
22,341,534 |
|
Non-current liabilities: |
|
|
|
|
Long-term loans |
|
- |
|
|
97,990 |
|
Convertible senior notes |
|
9,568,279 |
|
|
8,143,994 |
|
Deferred tax liabilities |
|
1,832 |
|
|
824 |
|
Amounts due to related parties |
|
100,941 |
|
|
80,566 |
|
Operating lease liabilities |
|
508,571 |
|
|
523,747 |
|
Other non-current liabilities |
|
1,395,269 |
|
|
1,220,804 |
|
Total non-current liabilities |
|
11,574,892 |
|
|
10,067,925 |
|
|
|
|
|
|
Total
liabilities |
|
39,704,910 |
|
|
32,409,459 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
equity: |
|
|
|
|
|
|
|
|
|
Class A ordinary shares |
|
194 |
|
|
237 |
|
Class B ordinary shares |
|
193 |
|
|
193 |
|
Additional paid-in
capital |
|
50,885,688 |
|
|
54,971,469 |
|
Accumulated deficit |
|
(46,498,897 |
) |
|
(44,573,428 |
) |
Accumulated other
comprehensive income |
|
1,863,454 |
|
|
1,688,047 |
|
Non-controlling interests |
|
92,807 |
|
|
98,397 |
|
Total shareholders’
equity |
|
6,343,439 |
|
|
12,184,915 |
|
|
|
|
|
|
Total liabilities and
shareholders' equity |
|
46,048,349 |
|
|
44,594,374 |
|
|
|
iQIYI, INC.Condensed Consolidated
Statements of Cash Flows(In RMB thousands, except
for number of shares and per share data) |
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by/ (used for) operating
activities |
853,397 |
|
|
830,689 |
|
|
633,586 |
|
|
(70,569 |
) |
|
3,351,600 |
|
|
Net cash provided by/ (used
for) investing activities(1,2) |
578,899 |
|
|
(55,245 |
) |
|
(1,430,634 |
) |
|
265,980 |
|
|
(1,739,515 |
) |
|
Net cash provided by/ (used
for) financing activities |
2,861,582 |
|
|
269,189 |
|
|
(22,484 |
) |
|
4,468,863 |
|
|
(4,285,072 |
) |
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash |
(8,576 |
) |
|
4,587 |
|
|
(31,445 |
) |
|
122,418 |
|
|
92,039 |
|
|
Net increase/
(decrease) in cash, cash equivalents and restricted
cash |
4,285,302 |
|
|
1,049,220 |
|
|
(850,977 |
) |
|
4,786,692 |
|
|
(2,580,948 |
) |
|
Cash, cash equivalents and
restricted cash at the beginning of the period |
3,576,254 |
|
|
5,082,365 |
|
|
6,131,585 |
|
|
3,074,864 |
|
|
7,861,556 |
|
|
Cash, cash equivalents and
restricted cash at the end of the period |
7,861,556 |
|
|
6,131,585 |
|
|
5,280,608 |
|
|
7,861,556 |
|
|
5,280,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash
and cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
7,097,938 |
|
|
4,230,587 |
|
|
4,434,525 |
|
|
7,097,938 |
|
|
4,434,525 |
|
|
Restricted cash |
13,618 |
|
|
6,120 |
|
|
6,120 |
|
|
13,618 |
|
|
6,120 |
|
|
Long-term restricted cash |
750,000 |
|
|
1,894,878 |
|
|
839,963 |
|
|
750,000 |
|
|
839,963 |
|
|
Total cash and cash
equivalents and restricted cash shown in the statements of cash
flows |
7,861,556 |
|
|
6,131,585 |
|
|
5,280,608 |
|
|
7,861,556 |
|
|
5,280,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/
(used for) operating activities |
853,397 |
|
|
830,689 |
|
|
633,586 |
|
|
(70,569 |
) |
|
3,351,600 |
|
Less: Capital expenditures(2) |
(8,800 |
) |
|
(4,192 |
) |
|
(19,231 |
) |
|
(174,263 |
) |
|
(36,971 |
) |
Free cash flow |
844,597 |
|
|
826,497 |
|
|
614,355 |
|
|
(244,832 |
) |
|
3,314,629 |
|
(1) Net cash provided by or used for investing
activities primarily consists of net cash flows from loans provided
to related party, investing in debt securities, purchase of
long-term investments and capital
expenditures.(2) Capital expenditures are incurred
primarily in connection with construction in process, computers and
servers.
|
iQIYI, INC.Reconciliations of Non-GAAP
Financial Measures to the Nearest Comparable GAAP
Measures(Amounts in thousands of Renminbi (“RMB”),
except for per ADS information, unaudited) |
|
|
Three Months Ended |
|
Year Ended |
|
Dec 31, |
|
Sep 30, |
|
Dec 31, |
|
Dec 31, |
|
Dec 31, |
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
|
|
|
|
|
|
|
|
|
Operating
income |
783,556 |
|
|
746,747 |
|
|
773,709 |
|
|
1,312,421 |
|
|
2,989,479 |
|
Add: Share-based compensation
expenses |
188,506 |
|
|
145,730 |
|
|
152,576 |
|
|
811,441 |
|
|
636,732 |
|
Add: Amortization of
intangible assets(1) |
6,619 |
|
|
2,402 |
|
|
1,533 |
|
|
49,527 |
|
|
17,173 |
|
Operating income
(non-GAAP) |
978,681 |
|
|
894,879 |
|
|
927,818 |
|
|
2,173,389 |
|
|
3,643,384 |
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
attributable to iQIYI, Inc. |
304,259 |
|
|
475,920 |
|
|
466,233 |
|
|
(136,212 |
) |
|
1,925,469 |
|
Add: Share-based compensation
expenses |
188,506 |
|
|
145,730 |
|
|
152,576 |
|
|
811,441 |
|
|
636,732 |
|
Add: Amortization of
intangible assets(1) |
6,619 |
|
|
2,402 |
|
|
1,533 |
|
|
49,527 |
|
|
17,173 |
|
Add: Disposal loss/(gain) |
62,199 |
|
|
- |
|
|
- |
|
|
(367,717 |
) |
|
(89,571 |
) |
Add: Impairment of long-term
investments |
271,873 |
|
|
- |
|
|
62,231 |
|
|
841,489 |
|
|
336,226 |
|
Add: Fair value loss/(gain) of
long-term investments |
8,001 |
|
|
(1,756 |
) |
|
(323 |
) |
|
(17,683 |
) |
|
3,816 |
|
Add: Reconciling items on
equity method investments(2) |
17,621 |
|
|
- |
|
|
- |
|
|
104,473 |
|
|
9,455 |
|
Add: Tax effects on non-GAAP
adjustments(3) |
(2,704 |
) |
|
(225 |
) |
|
(224 |
) |
|
(1,295 |
) |
|
(1,008 |
) |
Net income
attributable to iQIYI, Inc. (non-GAAP) |
856,374 |
|
|
622,071 |
|
|
682,026 |
|
|
1,284,023 |
|
|
2,838,292 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net
income/(loss) per ADS |
0.35 |
|
|
0.49 |
|
|
0.48 |
|
|
(0.16 |
) |
|
1.98 |
|
Add: Non-GAAP adjustments to
earnings per ADS |
0.63 |
|
|
0.15 |
|
|
0.22 |
|
|
1.65 |
|
|
0.93 |
|
Diluted net income per
ADS (non-GAAP) |
0.98 |
|
|
0.64 |
|
|
0.70 |
|
|
1.49 |
|
|
2.91 |
|
(1) This represents amortization of
intangible assets resulting from business
combinations.(2) This represents iQIYI’s
share of equity method investments for other non-GAAP reconciling
items, primarily amortization and impairment of intangible assets
not on the investee’s books, accretion of their redeemable
noncontrolling interests, and the gain or loss associated with the
issuance of shares by the investees at a price higher or lower than
the carrying value per share.(3) This
represents tax impact of all relevant non-GAAP adjustments.
Grafico Azioni iQiyi (NASDAQ:IQ)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni iQiyi (NASDAQ:IQ)
Storico
Da Dic 2023 a Dic 2024