Revenue increased 120% from year-ago
quarter on acquisitions and organic growth
EBITDA for the year increased $845,000 on revenue growth
IRVINE,
Calif., March 21, 2024 /PRNewswire/ -- Interlink
Electronics, Inc. (Nasdaq: LINK), a world-leading provider of
sensors and printed electronic solutions that support a wide range
of applications including Human-Machine Interface devices and
Internet-of-Things solutions, today announced its financial results
for the three months and year ended December
31, 2023.
Revenue for the quarter was $3.5
million, up 120% from the prior year period on sales from
our new gas sensor and membrane keypads operations acquired in
December 2022 and March 2023, respectively, and due to increased
orders from and shipments to customers of our traditional
force-sensor products. This in turn drove an 84% increase in the
Company's gross profit to $1.5
million. Revenue for the year was $13.9 million, up 86% from the prior year due to
the inclusion of the acquired businesses and also to organic
revenue gains.
The following table sets forth the consolidated financial
highlights.
Consolidated Financial Highlights
(Amounts in
thousands except per share data and percentages)
|
|
Three Months Ended
December 31,
|
|
|
Year Ended December
31,
|
Consolidated
Financial Results
|
|
2023
|
|
|
2022
|
|
|
|
$ ∆
|
|
% ∆
|
|
|
|
|
2023
|
|
2022
|
|
|
$ ∆
|
|
% ∆
|
|
Revenue
|
|
$
|
3,538
|
|
|
$
|
1,611
|
|
|
$
|
1,927
|
|
119.6
|
%
|
|
|
$
|
13,940
|
|
$
|
7,493
|
|
|
$
|
6,447
|
|
86.0
|
%
|
Gross profit
|
|
$
|
1,452
|
|
|
$
|
796
|
|
|
$
|
656
|
|
82.4
|
%
|
|
|
$
|
6,559
|
|
$
|
3,861
|
|
|
$
|
2,698
|
|
69.9
|
%
|
Gross margin
|
|
|
41.0
|
%
|
|
|
49.4
|
%
|
|
|
|
|
|
|
|
|
|
47.1
|
%
|
|
51.5
|
%
|
|
|
|
|
|
|
Loss from
operations
|
|
$
|
(580)
|
|
|
$
|
(345)
|
|
|
$
|
(235)
|
|
(68.1)
|
%
|
|
|
$
|
(439)
|
|
$
|
(668)
|
|
|
$
|
229
|
|
34.3
|
%
|
Net income
(loss)
|
|
$
|
(448)
|
|
|
$
|
1,412
|
|
|
$
|
(1,860)
|
|
(131.7)
|
%
|
|
|
$
|
(383)
|
|
$
|
1,672
|
|
|
$
|
(2,055)
|
|
(122.9)
|
%
|
Net income (loss)
applicable to
common stockholders
|
|
$
|
(548)
|
|
|
$
|
1,312
|
|
|
$
|
(1,860)
|
|
(141.8)
|
%
|
|
|
$
|
(783)
|
|
$
|
1,272
|
|
|
$
|
(2,055)
|
|
(161.6)
|
%
|
Earnings (loss) per
common
share – diluted
|
|
$
|
(0.06)
|
|
|
$
|
0.13
|
|
|
$
|
(0.19)
|
|
(146.2)
|
%
|
|
|
$
|
(0.08)
|
|
$
|
0.13
|
|
|
$
|
(0.21)
|
|
(161.5)
|
%
|
EBITDA
|
|
$
|
15
|
|
|
$
|
(290)
|
|
|
$
|
305
|
|
105.2
|
%
|
|
|
$
|
424
|
|
$
|
(421)
|
|
|
$
|
845
|
|
200.7
|
%
|
- Revenue increased 120% to $3.5
million in the fourth quarter of 2023 compared to the
prior-year period and increased 86% to $13.9
million for the year. This was due primarily to the
inclusion of revenues from our Gas and Environmental Sensors
division (the SPEC Sensors/KWJ Engineering electrochemical gas
sensor businesses acquired in December
2022) and from the Calman Technology Limited membrane keypad
and printed electronics operations acquired in March 2023, and also to increased sales of our
traditional force-sensor products on increased demand from
customers.
- Gross profit for the quarter increased 82% to $1.5 million compared to the year-ago quarter due
to increased revenues, while gross margin percentage was down from
49% to 41%. For the year ended December 31,
2023, gross profit was $6.6
million, up 70% from the prior year due to higher revenues,
offset in part by a decline in gross margin percentage from 52% to
47%. The declines in gross margin percentage for the quarter and
for the year were due to changes in product and customer mix from
new products and customers (primarily from the acquired businesses)
and also to higher materials and components costs on certain
orders.
- EBITDA for the fourth quarter improved from negative
$290,000 for the prior-year period to
positive $15,000 in the current year.
EBITDA for the year improved from negative $421,000 in 2022 to positive $424,000 in 2023. These improvements are due to
the increases in revenue and gross profit which more than offset
the higher operating expenses from the additions of the SPEC/KWJ
and Calman operations. See the attached schedule for
reconciliations from net income to EBITDA.
- The Company ended the year with $4.3
million of cash and cash equivalents.
- On March 1, 2024, the Board of
Directors declared a 50% common stock dividend with a record date
of March 11, 2024, payable
March 22, 2024. Settlement of
fractional share interests will be made by issuing one full share
of common stock in lieu of a fractional share. Although the exact
effect on common stock outstanding will depend on the number of
fractional share settlements, the stock dividend is expected to
increase the number of issued and outstanding shares of common
stock from 6,573,570 to approximately 9,860,355. For all periods
presented, all share and per share data have been retroactively
adjusted for the effect of the 50% common stock dividend.
"We believe our 2023 activities and results demonstrate our
commitment to growth through acquisitions and organic
opportunities," said Steven N.
Bronson, Chairman, President, and CEO of Interlink
Electronics. "We plan to continue to invest in engineering, product
development, and sales and marketing resources as we execute on our
strategic longer-term growth initiatives."
About Interlink Electronics, Inc.
Interlink Electronics is a world-leading provider of sensors and
printed electronic solutions that support a wide range of
applications, including Human-Machine Interface ("HMI") devices and
Internet-of-Things ("IoT") solutions, utilizing our expertise
in materials science, manufacturing, firmware and software to
produce in-house system solutions for custom specifications. We
have a proven track record of supplying mission-critical
technological solutions in diverse markets including medical
devices, automotive, gas detection and environmental quality
monitoring, oil and gas and general industrial, and consumer
electronics, providing standard and custom-designed sensors that
provide the flexibility and functionality needed for today's
sophisticated applications.
The Company's products and solutions currently focus on three
main fields:
- For nearly 40 years, the Company has led the printed
electronics industry in commercializing its patented Force Sensing
Resistor® technology, which offers pressure and position sensing
and rugged capabilities in a very wide range of temperatures. Our
piezoelectric film sensors offer strain, bend and vibration sensing
and can be used on curved surfaces, while our advanced matrix
sensor solutions offer multiple touch capabilities. We supply some
of the world's top electronics manufacturers with intuitive sensor
and interface technologies for use in advanced applications such as
medical robotics and vehicle collision detection.
- Our Gas and Environmental Sensors division has over 25 years of
experience in cutting-edge design and manufacture of
electrochemical gas-sensing technology for industry, community,
health and home. We provide advanced sensor solutions, precision
sensing instruments, and custom engineering services for detecting
gases such as carbon monoxide, ozone, hydrogen, NOX gases and
ammonia, for transdermal alcohol detection and for air quality
monitoring. Our innovative printed sensor design enables
high-sensitivity, low-power and cost-effective solutions for broad
adoption in the rapidly growing IoT market.
- Our Calman Technology subsidiary brings over 25 years of
experience in the design and manufacture of membrane keypads,
graphic overlays, printed electronics and industrial label
products. We offer IP-rated digital and hybrid printed devices
featuring integrated backlighting and shielding and printed
electronics with advanced materials ink printing. Calman has
customers in fields such as medical devices and defense
technologies and gives the Company a base in Europe.
We serve our international customer base from our corporate
headquarters in Irvine,
California; our Global Product Development and Materials
Science Center and distribution and logistics center in
Camarillo, California; our
advanced printed-electronics manufacturing facilities in
Shenzhen, China, and Irvine, Scotland; and our proprietary gas sensor
production and product development facility in Newark, California.
For more information, please visit InterlinkElectronics.com.
Forward Looking Statements
This release contains "forward-looking statements" within the
meaning of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be
generally identified by phrases such as "thinks," "anticipates,"
"believes," "estimates," "expects," "intends," "plans," and similar
words. Forward-looking statements in this press release include
statements about our projected revenues and earnings, and our
acquisition program and the effects of recent acquisitions,
including contributions to our products, manufacturing operations
and the markets we serve. Forward-looking statements are not
guarantees of future performance and are inherently subject to
uncertainties and other factors which could cause actual results to
differ materially from the forward-looking statement. These
statements are based upon, among other things, assumptions made by,
and information currently available to, management, including
management's own knowledge and assessment of the company's
industry, R&D initiatives, competition and capital
requirements. Other factors and uncertainties that could affect the
company's forward-looking statements include, among other things,
the following: our success in predicting new markets and the
acceptance of our new products; efficient management of our
infrastructure; the pace of technological developments and industry
standards evolution and their effect on our target product and
market choices; the effect of outsourcing technology development;
changes in the ordering patterns of our customers; a decrease in
the quality and/or reliability of our products; protection of our
proprietary intellectual property; competition by alternative
sophisticated as well as generic products; continued availability
of raw materials for our products at competitive prices;
disruptions in our manufacturing facilities; risks of international
sales and operations including fluctuations in exchange rates;
compliance with regulatory requirements applicable to our
manufacturing operations; and customer concentrations. Additional
factors that could cause actual results to differ materially from
those anticipated by our forward-looking statements are under the
captions "Risk Factors" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations" in our most
recent Annual Report (Form 10-K) or Quarterly Report (Form 10-Q)
filed with the Securities and Exchange Commission. Forward-looking
statements are made as of the date of this release, and we
expressly disclaim any obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
Contact:
Interlink Electronics, Inc.
IR@iefsr.com
Steven N. Bronson, CEO
805-623-4184
INTERLINK
ELECTRONICS, INC.
CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
(in thousands)
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
4,304
|
|
$
|
10,091
|
Accounts receivable,
net
|
|
|
2,167
|
|
|
1,178
|
Inventories
|
|
|
2,476
|
|
|
2,112
|
Prepaid expenses and
other current assets
|
|
|
381
|
|
|
321
|
Total current
assets
|
|
|
9,328
|
|
|
13,702
|
Property, plant and
equipment, net
|
|
|
313
|
|
|
184
|
Intangible assets,
net
|
|
|
2,654
|
|
|
76
|
Goodwill
|
|
|
2,461
|
|
|
650
|
Right-of-use
assets
|
|
|
143
|
|
|
172
|
Deferred tax
assets
|
|
|
83
|
|
|
134
|
Other assets
|
|
|
80
|
|
|
65
|
Total
assets
|
|
$
|
15,062
|
|
$
|
14,983
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
464
|
|
$
|
273
|
Accrued
liabilities
|
|
|
492
|
|
|
568
|
Lease liabilities,
current
|
|
|
126
|
|
|
131
|
Accrued income
taxes
|
|
|
293
|
|
|
117
|
Total current
liabilities
|
|
|
1,375
|
|
|
1,089
|
|
|
|
|
|
|
|
Long-term
liabilities
|
|
|
|
|
|
|
Lease liabilities, long
term
|
|
|
33
|
|
|
46
|
Deferred tax
liabilities
|
|
|
626
|
|
|
—
|
Total long-term
liabilities
|
|
|
659
|
|
|
46
|
Total
liabilities
|
|
|
2,034
|
|
|
1,135
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
Preferred
stock
|
|
|
2
|
|
|
2
|
Common stock
|
|
|
10
|
|
|
10
|
Additional
paid-in-capital
|
|
|
62,279
|
|
|
62,614
|
Accumulated other
comprehensive income (loss)
|
|
|
200
|
|
|
(98)
|
Accumulated
deficit
|
|
|
(49,463)
|
|
|
(48,680)
|
Total stockholders'
equity
|
|
|
13,028
|
|
|
13,848
|
Total liabilities and
stockholders' equity
|
|
$
|
15,062
|
|
$
|
14,983
|
INTERLINK
ELECTRONICS, INC.
CONSOLIDATED STATEMENTS OF
OPERATIONS (unaudited)
|
|
|
|
Three Months
Ended December
31,
|
|
Year
Ended December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
(in thousands,
except per share data)
|
Revenue, net
|
|
$
|
3,538
|
|
$
|
1,611
|
|
$
|
13,940
|
|
$
|
7,493
|
Cost of
revenue
|
|
|
2,086
|
|
|
815
|
|
|
7,381
|
|
|
3,632
|
Gross profit
|
|
|
1,452
|
|
|
796
|
|
|
6,559
|
|
|
3,861
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering, research
and development
|
|
|
561
|
|
|
308
|
|
|
2,326
|
|
|
1,220
|
Selling, general and
administrative
|
|
|
1,471
|
|
|
833
|
|
|
4,672
|
|
|
3,309
|
Total operating
expenses
|
|
|
2,032
|
|
|
1,141
|
|
|
6,998
|
|
|
4,529
|
Income (loss) from
operations
|
|
|
(580)
|
|
|
(345)
|
|
|
(439)
|
|
|
(668)
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
|
10
|
|
|
1,907
|
|
|
164
|
|
|
2,611
|
Income (loss) before
income taxes
|
|
|
(570)
|
|
|
1,562
|
|
|
(275)
|
|
|
1,943
|
Income tax expense
(benefit)
|
|
|
(122)
|
|
|
150
|
|
|
108
|
|
|
271
|
Net income
(loss)
|
|
$
|
(448)
|
|
$
|
1,412
|
|
$
|
(383)
|
|
$
|
1,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
applicable to common stockholders
|
|
$
|
(548)
|
|
$
|
1,312
|
|
$
|
(783)
|
|
$
|
1,272
|
Earnings (loss) per
common share – basic and diluted
|
|
$
|
(0.06)
|
|
$
|
0.13
|
|
$
|
(0.08)
|
|
$
|
0.13
|
Weighted average common
shares outstanding – basic and diluted
|
|
|
9,860
|
|
|
9,911
|
|
|
9,896
|
|
|
9,905
|
INTERLINK
ELECTRONICS, INC. RECONCILIATION OF CONSOLIDATED NET
INCOME (LOSS) TO CONSOLIDATED
EBITDA (unaudited)
|
|
|
|
Three Months
Ended December
31,
|
|
Year
Ended December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
(in
thousands)
|
Net income
(loss)
|
|
$
|
(448)
|
|
$
|
1,412
|
|
$
|
(383)
|
|
$
|
1,672
|
Adjustments to arrive
at earnings before interest, other
income/expense, taxes, depreciation, and amortization
(EBITDA):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other
(income) expense, net
|
|
|
(10)
|
|
|
(1,907)
|
|
|
(164)
|
|
|
(2,611)
|
Income tax expense
(benefit)
|
|
|
(122)
|
|
|
150
|
|
|
108
|
|
|
271
|
Depreciation
expense
|
|
|
73
|
|
|
43
|
|
|
198
|
|
|
193
|
Amortization
expense
|
|
|
522
|
|
|
12
|
|
|
665
|
|
|
54
|
EBITDA
|
|
$
|
15
|
|
$
|
(290)
|
|
$
|
424
|
|
$
|
(421)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/interlink-electronics-reports-fourth-quarter-and-fiscal-year-2023-results-302095301.html
SOURCE Interlink Electronics