Performance exceeded expectations as demand
trajectory outpaced normal seasonal levels against a backdrop of
improving production costs
STAMFORD, Conn., May 1, 2024
/PRNewswire/ -- Tronox Holdings plc (NYSE:TROX) ("Tronox" or the
"Company"), the world's leading integrated manufacturer of titanium
dioxide ("TiO2") pigment, today reported its financial
results for the quarter ending March 31,
2024, as follows:
First Quarter 2024 Financial Highlights:
- Produced revenue of $774 million,
a 13% increase compared to the prior quarter, or a 9% increase
compared to the prior year
- Generated income from operations of $41
million, and a net loss of $9
million; adjusted net loss was $7
million (non-GAAP)
- GAAP diluted loss per share of $0.06; Adjusted diluted loss per share was
$0.05 (non-GAAP)
- Delivered Adjusted EBITDA of $131
million, exceeding previously issued guidance of
$100-120 million, and an Adjusted
EBITDA margin of 16.9%, slightly above the guided range
(non-GAAP)
- Invested $76 million in capital
expenditures in the quarter
Second Quarter 2024 Outlook:
- TiO2 volumes expected to increase 7-10% compared to
Q1 2024
- Zircon volumes expected to be relatively flat compared to Q1
2024
- Adjusted EBITDA expected to be $160-180 million and Adjusted EBITDA margin to be
in the range of 20%
This outlook is based on Tronox's views on current global
economic activity and is subject to changes and impacts associated
with the macroeconomic conditions, global supply chain, and
inflation-related challenges, among others.
_____
|
Note: For the
Company's guidance with respect to second quarter 2024 non-GAAP
measures, we are not able to provide without unreasonable effort
the most directly comparable GAAP financial measure, or
reconciliation to such GAAP financial measure, because certain
items that impact such measures are uncertain, out of the Company's
control or cannot be reasonably predicted.
|
Summary of Select Financial Results for the
Quarter Ending March 31, 2024
|
|
($M unless otherwise
noted)
|
|
Q1 2024
|
Q1 2023
|
Y-o-Y % ∆
|
Q4 2023
|
Q-o-Q % ∆
|
Revenue
|
|
$774
|
$708
|
9 %
|
$686
|
13 %
|
TiO2
|
$605
|
$560
|
8 %
|
$519
|
17 %
|
Zircon
|
|
$88
|
$72
|
22 %
|
$57
|
54 %
|
Other
products
|
$81
|
$76
|
7 %
|
$110
|
(26) %
|
Income from
operations
|
|
$41
|
$62
|
(34) %
|
$8
|
413 %
|
Net (Loss)
Income
|
|
($9)
|
$25
|
n/m
|
($56)
|
n/m
|
Net (Loss) Income
attributable to Tronox
|
($9)
|
$23
|
n/m
|
($56)
|
n/m
|
GAAP diluted (loss)
earnings per share
|
($0.06)
|
$0.15
|
n/m
|
($0.36)
|
n/m
|
Adjusted diluted (loss)
earnings per share
|
($0.05)
|
$0.15
|
n/m
|
($0.38)
|
n/m
|
Adjusted
EBITDA
|
|
$131
|
$146
|
(10) %
|
$94
|
39 %
|
Adjusted EBITDA
Margin %
|
|
16.9 %
|
20.6 %
|
(370)
bps
|
13.7 %
|
320 bps
|
Free cash
flow
|
|
($105)
|
($172)
|
n/m
|
$51
|
n/m
|
|
|
|
|
|
|
|
|
Y-o-Y %
∆
|
Q-o-Q %
∆
|
|
Volume
|
Price /
Mix
|
FX
|
Volume
|
Price /
Mix
|
FX
|
TiO2
|
18 %
|
(10) %
|
0 %
|
18 %
|
(1) %
|
0 %
|
Zircon
|
43 %
|
(21) %
|
—
|
54 %
|
0 %
|
—
|
CEO's Remarks and Outlook
Chief Executive Officer John D.
Romano commented, "As we stated in the release of our
preliminary first quarter results, Tronox delivered a stronger
first quarter than anticipated. This was driven by lower production
costs across our operations, destocking having largely run its
course through the supply chain paired with demand trajectory
outpacing normal seasonal levels, and our ability to respond to
that demand through the strength of our global footprint. Our
revenue increased 13% compared to the prior quarter, or 20% on
TiO2 and zircon revenue alone, excluding other product
sales which saw a decrease due to non-repeating sales of ilmenite
and a portion of our rare earth tailings deposit in South Africa. The 18% increase in
TiO2 volumes from the fourth quarter exceeded the growth
that would be more typical for this time of year. However, this
type of rebound is indicative of what we would expect to see on the
front end of a recovery. Demand improved across all regions, and
outperformed even more so in Europe, Middle
East, Africa and
Latin America where volumes
declined more significantly over the past six quarters. Zircon
continued to recover from the trough volumes seen in July 2023, driven by strong underlying demand,
despite the market in China
remaining fairly muted. Pricing for both TiO2 and zircon
was in line with our expectations.
"On the operational side, we incurred significant costs in 2023
from running our assets at low utilization rates due to soft
underlying demand. As we saw the market start to turn late last
year, we began increasing our operating rates. As a result, our
first quarter manufacturing costs improved when compared to both
the prior year and prior quarter. As the high-cost inventory
continues to move through our internal supply chain, efficiencies
from investments made in the business to reduce costs will enable
margins to return to levels realized prior to the downturn. The
first quarter has been a true inflection point, and we believe the
trends on both the market side and in reducing our costs will
continue going forward. We are well on our way to delivering a step
change in earnings power, having already worked through much of the
remaining high cost inventory on the balance sheet."
Mr. Romano concluded, "As we look ahead to the second quarter,
we expect TiO2 volumes to increase 7-10% and zircon
volumes to be relatively flat, both compared to Q1 2024. As our
production costs continue to decline from peak 2023 levels, we
expect to see further improvements in absorption and non-repeating
charges in the second quarter. As a result, we expect Adjusted
EBITDA for the second quarter to be $160-180 million and our Adjusted EBITDA margin
to be in the range of 20%."
First Quarter 2024 Results
(Comparisons are to prior year (Q1 2024 vs. Q1 2023) unless
otherwise noted)
The Company recorded first quarter revenue of $774 million, an increase of 9% primarily driven
by higher TiO2 and zircon volumes, partially offset by
lower pricing.
Revenue from TiO2 sales was $605 million, an increase of 8% driven by an 18%
increase in volumes, partially offset by a 10% decrease in average
selling prices including mix. Sequentially, TiO2 sales
increased 17%, driven by an 18% increase in sales volumes,
partially offset by a 1% decrease in average selling prices
including mix.
Zircon revenue increased 22% to $88
million, driven by a 43% increase in volumes, partially
offset by a 21% decrease in average selling prices. Sequentially,
zircon revenue increased 54%, driven by increased volumes, while
pricing was level to the fourth quarter.
Revenue from other products was $81
million, an increase of 7% year-over-year. Sequentially,
revenue from other products decreased 26%, primarily due to the
opportunistic sales of ilmenite and a portion of a rare earths
tailings deposit in South Africa
that occurred in the fourth quarter and did not repeat, as expected
and communicated last quarter.
Net loss attributable to Tronox in the quarter was $9 million, or $0.06 per diluted share, compared to net income
attributable to Tronox of $23
million, or earnings of $0.15
per diluted share in the year-ago period. Adjusted net loss
attributable to Tronox (non-GAAP) was $7
million, or $0.05 per diluted
share.
Adjusted EBITDA of $131 million
represented a 10% decrease, driven by headwinds from product
pricing and mix impacts and other company costs; this was partially
offset by tailwinds from higher sales volumes, improved absorption
from higher production volumes, exchange rates and lower freight
costs. Adjusted EBITDA margin was 16.9%.
Sequentially, Adjusted EBITDA increased 39% due to improved
absorption from higher production volumes, the absence of
non-repeating charges in the prior quarter and higher sales
volumes; this was partially offset by headwinds from product
pricing and mix impacts, other company costs, exchange rates and
higher freight costs due to Red Sea challenges.
The Company's selling, general and administrative expenses were
$79 million for the quarter, an
increase of 11%. Tronox's net interest expense in the quarter was
$38 million. Depreciation, depletion
and amortization expense was $72
million.
Balance Sheet, Cash Flow and Capital Allocation
Tronox ended the quarter with $2.8
billion of total debt, $2.7
billion of net debt and a net leverage ratio of 5.2x on a
trailing twelve-month basis. Available liquidity at the end of the
quarter totaled $629 million,
including $152 million in cash and
cash equivalents and $477 million
available under our revolving credit agreements. There are no
significant debt maturities until 2028 and no financial covenants
on the Company's term loans or bonds.
Free cash flow for the quarter was a use of $105 million, primarily due to higher working
capital needs including higher accounts receivable driven by
improved sales, which were partially offset by lower inventories.
Accounts payable also decreased in the quarter. Capital
expenditures were $76 million,
including investments in the Company's key capital projects to
extend existing mines reaching their end of life and sustain the
Company's vertical integration benefit. The Company declared a
dividend of $0.50 per share on an
annualized basis for the first quarter that was paid in the second
quarter.
Sustainability
Tronox officially began receiving power from the 200MW solar
project in South Africa, which
will reduce the Company's Scope 1 and Scope 2 carbon emissions
intensity by 13% globally. This is a significant step on the
Company's journey to "net zero" by 2050, a commitment Tronox will
maintain in its 2023 Sustainability Report, expected to be
published in the second quarter. The report will also outline a
number of key initiatives across emissions and waste reduction,
water management, social initiatives and more.
Webcast Conference Call
Tronox will conduct a webcast conference call on Thursday, May 2, 2024, at 8:00 AM ET (New
York). The live call is open to the public via
internet broadcast and telephone.
Internet Broadcast: http://investor.tronox.com
Dial-in Telephone Numbers:
United States: +1 (800)
549-8228
International: +44 800 2797 040
Conference ID: 98071
Conference Call Presentation Slides will be used during
the conference call and made available on our website:
http://investor.tronox.com
Conference Call Replay: Available via the internet and
telephone beginning on May 2, 2024,
by 11:00 AM ET, until May 8, 2024, 8:00 AM
ET.
Internet Replay: http://investor.tronox.com
Replay Dial-in Telephone Numbers:
US Toll Free: +1 (888) 660-6264
International: +44 20 8609 4320
Replay Access Code: 98071 #
About Tronox
Tronox Holdings plc is one of the world's leading producers of
high-quality titanium products, including titanium dioxide pigment,
specialty-grade titanium dioxide products and high-purity titanium
chemicals, and zircon. We mine titanium-bearing mineral sands and
operate upgrading facilities that produce high-grade titanium
feedstock materials, pig iron and other minerals, including the
rare earth-bearing mineral, monazite. With approximately 6,500
employees across six continents, our rich diversity, unmatched
vertical integration model, and unparalleled operational and
technical expertise across the value chain, position Tronox as the
preeminent titanium dioxide producer in the world. For more
information about how our products add brightness and durability to
paints, plastics, paper and other everyday products, visit
tronox.com.
Cautionary Statement about Forward-Looking
Statements
Statements in this release that are not historical are
forward-looking statements within the meaning of the U.S. Private
Securities Litigation Reform Act of 1995. These forward-looking
statements, which are subject to known and unknown risks,
uncertainties and assumptions about us, may include projections of
our future financial performance, anticipated completion of
extensions and upgrades to our mining operations, anticipated
trends in our business and industry, anticipated costs, benefits
and timing of capital projects including planned mining expansions,
the Company's anticipated capital allocation strategy including
future capital expenditures, and our sustainability goals,
commitments and programs. These statements are only predictions
based on our current expectations and projections about future
events. There are important factors that could cause our actual
results, level of activity, performance, actual costs, benefits and
timing of capital projects, or achievements to differ materially
from the results, level of activity, performance, anticipated
costs, benefits and timing of capital projects, or achievements
expressed or implied by the forward-looking statements. Significant
risks and uncertainties may relate to, but are not limited to,
macroeconomic conditions; inflationary pressures and energy costs;
currency movements; political instability, including the ongoing
conflicts in Eastern Europe and
the Middle East and any expansion
of such conflicts, and other geopolitical events; supply chain
disruptions; market conditions and price volatility for titanium
dioxide, zircon and other feedstock materials, as well as global
and regional economic downturns, that adversely affect the demand
for our end-use products; disruptions in production at our mining
and manufacturing facilities; and other financial, economic,
competitive, environmental, political, legal and regulatory
factors. These and other risk factors are discussed in the
Company's filings with the Securities and Exchange Commission.
Moreover, we operate in a very competitive and rapidly changing
environment. New risks and uncertainties emerge from time to time,
and it is not possible for our management to predict all risks and
uncertainties, nor can management assess the impact of all factors
on our business or the extent to which any factor, or combination
of factors, may cause actual results to differ materially from
those contained in any forward-looking statements. Although we
believe the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results,
level of activity, performance, synergies or achievements. Neither
we nor any other person assumes responsibility for the accuracy or
completeness of any of these forward-looking statements. You should
not rely upon forward-looking statements as predictions of future
events. Unless otherwise required by applicable laws, we undertake
no obligation to update or revise any forward-looking statements,
whether because of new information or future developments.
Use of Non-GAAP Information
To provide investors and others with additional information
regarding the financial results of Tronox Holdings plc, we have
disclosed in this release certain non-U.S. GAAP operating
performance measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA
margin and Adjusted net income attributable to Tronox, including
its presentation on a per share basis, a non-U.S. GAAP liquidity
measure of Free Cash Flow and net leverage ratio on a trailing
twelve-month basis. These non-U.S. GAAP financial measures are a
supplement to and not a substitute for or superior to, the
Company's results presented in accordance with U.S. GAAP. The
non-U.S. GAAP financial measures presented by the Company may be
different from non-U.S. GAAP financial measures presented by other
companies. Specifically, the Company believes the non-U.S. GAAP
information provides useful measures to investors regarding the
Company's financial performance by excluding certain costs and
expenses that the Company believes are not indicative of its core
operating results. The presentation of these non-U.S. GAAP
financial measures is not meant to be considered in isolation or as
a substitute for results or guidance prepared and presented in
accordance with U.S. GAAP. A reconciliation of the non-U.S.
GAAP financial measures to U.S. GAAP results is included
herein.
Media Contact: Melissa Zona
+1.636.751.4057
Investor Contact: Jennifer
Guenther
+1.646.960.6598
TRONOX HOLDINGS PLC
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (U.S.
GAAP)
|
(UNAUDITED)
|
(Millions of U.S. dollars, except share and per share
data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2024
|
|
2023
|
Net sales
|
$
774
|
|
$
708
|
Cost of goods
sold
|
654
|
|
575
|
Gross profit
|
120
|
|
133
|
Selling, general and
administrative expenses
|
79
|
|
71
|
Income from operations
|
41
|
|
62
|
Interest
expense
|
(42)
|
|
(33)
|
Interest
income
|
4
|
|
3
|
Other (expense) income,
net
|
(1)
|
|
2
|
Income before income taxes
|
2
|
|
34
|
Income tax
provision
|
(11)
|
|
(9)
|
Net (loss) income
|
(9)
|
|
25
|
Net income attributable
to noncontrolling interest
|
—
|
|
2
|
Net (loss) income attributable to Tronox Holdings
plc
|
$
(9)
|
|
$
23
|
|
|
|
|
|
|
|
|
(Loss) Earnings per share:
|
|
|
|
Basic
|
$
(0.06)
|
|
$
0.15
|
Diluted
|
$
(0.06)
|
|
$
0.15
|
|
|
|
|
Weighted average shares outstanding, basic (in
thousands)
|
157,331
|
|
155,175
|
Weighted average shares outstanding, diluted (in
thousands)
|
157,331
|
|
156,641
|
|
|
|
|
Other Operating Data:
|
|
|
|
Capital
expenditures
|
76
|
|
93
|
Depreciation, depletion
and amortization expense
|
72
|
|
71
|
|
|
|
|
TRONOX HOLDINGS PLC
|
RECONCILIATION OF NON-U.S. GAAP FINANCIAL
MEASURES
|
(UNAUDITED)
|
(Millions of U.S. dollars, except share and per share
data)
|
|
|
|
|
|
RECONCILIATION OF NET (LOSS) INCOME ATTRIBUTABLE TO
TRONOX HOLDINGS PLC (U.S. GAAP)
|
TO ADJUSTED NET INCOME ATTRIBUTABLE TO TRONOX
HOLDINGS PLC (NON-U.S. GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
Net (loss) income
attributable to Tronox Holdings plc (U.S. GAAP)
|
$
(9)
|
|
$
23
|
|
|
|
|
|
|
Other (a)
|
2
|
|
1
|
|
Adjusted net (loss)
income attributable to Tronox Holdings plc (non-U.S. GAAP)
(1)
|
$
(7)
|
|
$
24
|
|
|
|
|
|
|
Diluted net (loss)
income per share (U.S. GAAP)
|
$
(0.06)
|
|
$
0.15
|
|
|
|
|
|
|
Other, per
share
|
0.01
|
|
—
|
|
Diluted adjusted net
(loss) income per share attributable to Tronox Holdings plc
(non-U.S. GAAP) (2)
|
$
(0.05)
|
|
$
0.15
|
|
|
|
|
|
|
Weighted average shares
outstanding, diluted (in thousands)
|
157,331
|
|
156,641
|
|
|
|
|
|
|
|
|
|
|
|
(1) Only certain other
items have been tax impacted whereas certain other items were not
tax impacted as they were recorded in jurisdictions with full
valuation allowances.
|
(2) Diluted adjusted
net (loss) income per share attributable to Tronox Holdings plc was
calculated from exact, not rounded Adjusted net (loss) income
attributable to Tronox Holdings plc and share
information.
|
(a) Represents other
activity not representative of the ongoing operations of the
Company.
|
|
|
|
|
|
TRONOX HOLDINGS PLC
|
CONDENSED CONSOLIDATED BALANCE
SHEETS
|
(UNAUDITED)
|
(Millions of U.S. dollars, except share and per share
data)
|
|
|
|
|
|
|
|
|
|
March 31, 2024
|
|
December 31, 2023
|
ASSETS
|
|
|
|
Current Assets
|
|
|
|
Cash and cash
equivalents
|
$
152
|
|
$
273
|
Restricted
cash
|
2
|
|
—
|
Accounts receivable
(net of allowance for credit losses of $5 million and $3 million as
of March
31, 2024 and December 31, 2023, respectively)
|
378
|
|
290
|
Inventories,
net
|
1,403
|
|
1,421
|
Prepaid and other
assets
|
214
|
|
141
|
Income taxes
receivable
|
10
|
|
10
|
Total current assets
|
2,159
|
|
2,135
|
|
|
|
|
Noncurrent Assets
|
|
|
|
Property, plant and
equipment, net
|
1,804
|
|
1,835
|
Mineral leaseholds,
net
|
639
|
|
654
|
Intangible assets,
net
|
243
|
|
243
|
Lease right of use
assets, net
|
134
|
|
132
|
Deferred tax
assets
|
915
|
|
917
|
Other long-term
assets
|
128
|
|
218
|
Total assets
|
$
6,022
|
|
$
6,134
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
Current Liabilities
|
|
|
|
Accounts
payable
|
$
398
|
|
$
461
|
Accrued
liabilities
|
240
|
|
230
|
Short-term lease
liabilities
|
22
|
|
24
|
Short-term
debt
|
4
|
|
11
|
Long-term debt due
within one year
|
27
|
|
27
|
Total current liabilities
|
691
|
|
753
|
|
|
|
|
Noncurrent Liabilities
|
|
|
|
Long-term debt,
net
|
2,780
|
|
2,786
|
Pension and
postretirement healthcare benefits
|
103
|
|
104
|
Asset retirement
obligations
|
176
|
|
172
|
Environmental
liabilities
|
48
|
|
48
|
Long-term lease
liabilities
|
105
|
|
103
|
Deferred tax
liabilities
|
156
|
|
149
|
Other long-term
liabilities
|
38
|
|
39
|
Total liabilities
|
4,097
|
|
4,154
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
Shareholders' Equity
|
|
|
|
Tronox Holdings plc
ordinary shares, par value $0.01 — 157,838,425 shares issued
and
outstanding at March 31, 2024 and 156,793,755 shares issued and
outstanding at December 31, 2023
|
2
|
|
2
|
Capital in excess of
par value
|
2,070
|
|
2,064
|
Retained
earnings
|
655
|
|
684
|
Accumulated other
comprehensive loss
|
(845)
|
|
(814)
|
Total Tronox Holdings plc shareholders'
equity
|
1,882
|
|
1,936
|
Noncontrolling
interest
|
43
|
|
44
|
Total equity
|
1,925
|
|
1,980
|
Total liabilities and equity
|
$
6,022
|
|
$
6,134
|
|
|
|
|
TRONOX HOLDINGS PLC
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
(UNAUDITED)
|
(Millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2024
|
|
2023
|
Cash Flows from Operating
Activities:
|
|
|
|
Net (loss)
income
|
$
(9)
|
|
$
25
|
Adjustments to
reconcile net (loss) income to net cash provided by operating
activities:
|
|
|
|
Depreciation, depletion
and amortization
|
72
|
|
71
|
Deferred income
taxes
|
11
|
|
(1)
|
Share-based
compensation expense
|
6
|
|
6
|
Amortization of
deferred debt issuance costs and discount on debt
|
2
|
|
2
|
Other non-cash items
affecting net (loss) income
|
16
|
|
16
|
Changes in assets and
liabilities:
|
|
|
|
Increase in accounts
receivable, net of allowance for credit losses
|
(94)
|
|
(41)
|
Decrease (increase) in
inventories, net
|
11
|
|
(83)
|
Decrease in prepaid and
other assets
|
16
|
|
2
|
Decrease in accounts
payable and accrued liabilities
|
(49)
|
|
(68)
|
Net changes in income
tax payables and receivables
|
(3)
|
|
2
|
Changes in other
non-current assets and liabilities
|
(8)
|
|
(10)
|
Cash used in operating
activities
|
(29)
|
|
(79)
|
|
|
|
|
Cash Flows from Investing
Activities:
|
|
|
|
Capital
expenditures
|
(76)
|
|
(93)
|
Proceeds from sale of
assets
|
-
|
|
2
|
Cash used in investing
activities
|
(76)
|
|
(91)
|
|
|
|
|
Cash Flows from Financing
Activities:
|
|
|
|
Repayments of
short-term debt
|
(6)
|
|
(26)
|
Repayments of long-term
debt
|
(5)
|
|
(4)
|
Proceeds from
short-term debt
|
-
|
|
152
|
Dividends
paid
|
(1)
|
|
(2)
|
Cash (used in) provided
by financing activities
|
(12)
|
|
120
|
|
|
|
|
Effects of exchange rate changes on cash and cash
equivalents and restricted cash
|
(2)
|
|
1
|
|
|
|
|
Net decrease in cash and cash equivalents and
restricted cash
|
(119)
|
|
(49)
|
Cash and cash equivalents and restricted cash at
beginning of period
|
273
|
|
164
|
Cash and cash equivalents and restricted cash at end
of period
|
$
154
|
|
$
115
|
|
|
|
|
TRONOX HOLDINGS PLC
|
RECONCILIATION OF NET (LOSS) INCOME TO EBITDA AND
ADJUSTED EBITDA, ADJUSTED EBITDA AS A % OF NET SALES AND NET
DEBT TO TRAILING-TWELVE MONTHS ADJUSTED EBITDA (NON-U.S.
GAAP)
|
(UNAUDITED)
|
(Millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2024
|
|
2023
|
|
|
|
|
Net (loss) income (U.S.
GAAP)
|
$
(9)
|
|
$
25
|
Interest
expense
|
42
|
|
33
|
Interest
income
|
(4)
|
|
(3)
|
Income tax provision
(benefit)
|
11
|
|
9
|
Depreciation,
depletion and amortization expense
|
72
|
|
71
|
EBITDA (non-U.S.
GAAP)
|
112
|
|
135
|
Share-based
compensation (a)
|
6
|
|
6
|
Accretion expense and
other adjustments to asset retirement obligations and environmental
liabilities (b)
|
7
|
|
2
|
Accounts receivable
securitization program (c)
|
3
|
|
2
|
Foreign currency
remeasurement (d)
|
(2)
|
|
(1)
|
Other items
(e)
|
5
|
|
2
|
Adjusted EBITDA
(non-U.S. GAAP)
|
$
131
|
|
$
146
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2024
|
|
2023
|
Net sales
|
$
774
|
|
$
708
|
Net (loss) income (U.S.
GAAP)
|
$
(9)
|
|
$
25
|
Net (loss) income (U.S.
GAAP) as a % of Net sales
|
(1.2) %
|
|
3.5 %
|
Adjusted EBITDA
(non-U.S. GAAP) (see above) as a % of Net sales
|
16.9 %
|
|
20.6 %
|
|
|
|
|
|
March 31, 2024
|
|
December 31, 2023
|
Long-term debt,
net
|
$
2,780
|
|
$
2,786
|
Short-term
debt
|
4
|
|
11
|
Long-term debt due
within one year
|
27
|
|
27
|
(Less) Cash and cash
equivalents
|
(152)
|
|
(273)
|
Net debt
|
$
2,659
|
|
$
2,551
|
Trailing-twelve month
Adjusted EBITDA (non-U.S. GAAP)
|
$
509
|
|
$
524
|
Net debt to
trailing-twelve month Adjusted EBITDA (non-U.S. GAAP) (see
above)
|
5.2x
|
|
4.9x
|
|
|
|
|
|
|
|
|
(a) Represents non-cash
share-based compensation.
|
(b) Primarily
represents accretion expense and other noncash adjustments to asset
retirement obligations and environmental liabilities.
|
(c) Primarily
represents expenses associated with the Company's accounts
receivable securitization program which is used as a source of
liquidity in the Company's overall capital structure.
|
(d) Represents realized
and unrealized gains and losses associated with foreign currency
remeasurement related to third-party and intercompany receivables
and liabilities denominated in a currency other than the functional
currency of the entity holding them, which are included in "Other
(expense) income, net" in the unaudited Condensed Consolidated
Statements of Operations.
|
(e) Includes noncash
pension and postretirement costs, asset retirement obligation
remeasurements, asset write-offs, accretion expense and other items
included in "Selling general and administrative expenses", "Cost of
goods sold" and "Other (expense) income, net" in the unaudited
Condensed Consolidated Statements of Operations.
|
|
|
|
|
TRONOX HOLDINGS PLC
|
FREE CASH FLOW (NON-U.S. GAAP)
|
(UNAUDITED)
|
(Millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
reconciles cash used in operating activities to free cash flow for
the
three months ended March 31, 2024:
|
|
|
|
|
|
Three Months Ended
March 31, 2024
|
Cash used in operating
activities
|
|
$
(29)
|
Capital
expenditures
|
|
(76)
|
Free
cash flow (non-U.S. GAAP)
|
|
$
(105)
|
|
|
|
|
|
|
TRONOX HOLDINGS PLC
|
RECONCILIATION OF TRAILING TWELVE MONTH NET (LOSS)
INCOME TO EBITDA AND ADJUSTED EBITDA (NON-U.S.
GAAP)
|
(UNAUDITED)
|
(Millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Trailing Twelve Month
Adjusted EBITDA
|
|
|
June 30, 2023
|
|
September 30, 2023
|
|
December 31, 2023
|
|
March 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income (U.S.
GAAP)
|
|
$
(269)
|
|
$
(14)
|
|
$
(56)
|
|
$
(9)
|
|
$
(348)
|
Interest
expense
|
|
38
|
|
42
|
|
45
|
|
42
|
|
167
|
Interest
income
|
|
(3)
|
|
(4)
|
|
(8)
|
|
(4)
|
|
(19)
|
Income tax
provision
|
|
322
|
|
8
|
|
24
|
|
11
|
|
365
|
Depreciation,
depletion and amortization expense
|
|
68
|
|
67
|
|
69
|
|
72
|
|
276
|
EBITDA (non-U.S.
GAAP)
|
|
156
|
|
99
|
|
74
|
|
112
|
|
441
|
Share-based
compensation (a)
|
|
5
|
|
4
|
|
6
|
|
6
|
|
21
|
Foreign currency
remeasurement (b)
|
|
(5)
|
|
(1)
|
|
1
|
|
(2)
|
|
(7)
|
Accretion expense and
other adjustments to asset
retirement obligations and environmental liabilities (c)
|
|
6
|
|
6
|
|
8
|
|
7
|
|
27
|
Accounts receivable
securitization program (d)
|
|
3
|
|
4
|
|
3
|
|
3
|
|
13
|
Other items
(e)
|
|
3
|
|
4
|
|
2
|
|
5
|
|
14
|
Adjusted EBITDA
(non-U.S. GAAP)
|
|
$
168
|
|
$
116
|
|
$
94
|
|
$
131
|
|
$
509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Represents non-cash
share-based compensation.
|
(b) Represents realized
and unrealized gains and losses associated with foreign currency
remeasurement related to third-party and intercompany receivables
and liabilities denominated in a currency other than the functional
currency of the entity holding them, which are included in "Other
(expense) income, net" in the unaudited Condensed Consolidated
Statements of Operations.
|
(c) Primarily
represents accretion expense and other noncash adjustments to asset
retirement obligations and environmental liabilities.
|
(d) Primarily
represents expenses associated with the Company's accounts
receivable securitization program which is used as a source of
liquidity in the Company's overall capital structure.
|
(e) Includes noncash
pension and postretirement costs, asset write-offs, severance
expense and other items included in "Selling general and
administrative expenses", "Cost of goods sold" and "Other (expense)
income, net" in the unaudited Condensed Consolidated Statements of
Operations.
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/tronox-reports-first-quarter-2024-financial-results-302133675.html
SOURCE Tronox Holdings plc