BEIJING, June 5, 2024
/PRNewswire/ -- Waterdrop Inc. ("Waterdrop", the "Company" or "we")
(NYSE: WDH), a leading technology platform dedicated to insurance
and healthcare service with a positive social impact, today
announced its unaudited financial results for the three months
ended March 31, 2024.
Financial and Operational Highlights for the
First Quarter of 2024
- Consecutive profitability and positive operating cash flow: In
the first quarter of 2024, net profit attributable to our ordinary
shareholders reached RMB80.6 million,
representing a quarter-over-quarter growth of 36.5%. As of
March 31, 2024, our cash and cash
equivalents and short-term investments balance
amounted to RMB3,484.4 million
(US$482.6 million). We continued
to generate positive operating cash flow during the first
quarter of 2024.
- Robust business performance: For the first quarter of 2024, the
first-year premiums ("FYP") generated through our insurance
business amounted to RMB1,754.5
million (US$243.0 million),
representing an increase of 3.7% year over year. Net operating
revenue was RMB704.7 million
(US$97.6 million), representing an
increase of 16.3% year over year.
- Improving FYP share from life insurance products: The
contribution of FYP generated from long-term insurance products to
overall FYP has further increased. In addition, in the first
quarter of 2024, the FYP generated from life insurance products
increased 9.9 percentage points to 56.4% of overall long-term
insurance products from 46.5% for the same period of
2023.
- Broadening crowdfunding coverage: As of March 31, 2024, around 456 million people
cumulatively had donated an aggregate of approximately RMB63.8 billion to over 3.17 million patients
through Waterdrop Medical Crowdfunding.
- Digital clinical trial services in good progress: As of
March 31, 2024, the Company had
cumulatively enrolled nearly 7,800 patients into over 960 clinical
trial programs through E-Find Platform.
Mr. Peng Shen, Founder, Chairman, and Chief Executive
Officer of Waterdrop, commented, "We are thrilled to kick off 2024
with solid first quarter financial results. The quarterly net
profit attributable to our ordinary shareholders reached
RMB80.6 million, representing a
quarter-over-quarter growth of 36.5%. We are also pleased to have
maintained profitability for nine consecutive quarters.
Waterdrop Insurance Marketplace has continually improved online
traffic conversion capabilities and efficiency. We have been
leveraging various content distribution platforms and optimizing
our product offerings accordingly. Our capability in tailoring
various products to meet user needs continues to improve. Targeting
a market segment, we have successfully upgraded one of our star
products "Jiehaoyun" to version 2.0, which gained top recognition
on various platforms. The FYP generated through our insurance
business increased by 15.0% sequentially. Meanwhile, we have
effectively sustained the policy renewal rate at above 95%.
Regarding Waterdrop Medical Crowdfunding, we ensured stringent
oversight over the transparency of fundraising activities on our
platform and strengthened our risk management measures. For
instance, before manual verification, we integrated algorithm
recognition to identify false or fake medical documents and
mitigate related risks effectively.
In this quarter, our healthcare-related business continued its
momentum, bringing the number of collaborating pharmaceutical
companies and contract research organizations (collectively,
"CROs") to 179. In addition, we enrolled over 800 patients and
started providing services to 88 new programs in the first quarter
of 2024. We accelerated the implementation of our digital
capabilities in clinical trial solution and multichannel marketing
to serve a broader client base.
Looking ahead, we are committed to patiently building core
technology competitiveness for the Company, supporting the
long-term strategic execution to maintain stable profitability.
Guided by our mission and values, we will continuously explore more
customized, cost-effective products and services, while expanding
our business boundaries."
Financial Results for the First Quarter of
2024
Operating revenue, net
Net operating revenue for the first quarter of
2024 increased by 16.3% year over year to RMB704.7 million (US$97.6 million) from RMB606.2 million for the same period of
2023. On a quarter-over-quarter basis, net operating revenue
increased by 6.9%. We started to consolidate the financial
results of Shenzhen Cunzhen Qiushi Technology Co., Ltd. and
its subsidiaries (collectively, "Cunzhen Qiushi", also known as
"Shenlanbao") in the third quarter of 2023. Net operating
revenue generated by Shenlanbao for the first quarter of 2024
was RMB59.7 million (US$8.3 million).
- Insurance-related income includes insurance brokerage income
and technical service income. Insurance brokerage income represents
brokerage commissions earned from insurance companies. Technical
service income is derived from providing technical services
including customer relationship maintenance, customer complaint
management, claim review, and user referral services, among other
things, to insurance companies, insurance brokers, and agency
companies. Our insurance-related income amounted to RMB606.8 million (US$84.0
million) in the first quarter of 2024, representing an
increase of 13.1% year over year from RMB536.3 million for the first quarter of 2023,
which was mainly due to the increase in insurance brokerage income.
On a quarter-over-quarter basis, insurance-related income increased
by 3.2%.
- Crowdfunding service fees represent the service income earned
when patients successfully withdraw the proceeds from their
crowdfunding campaigns. Our role is to operate the Waterdrop
Medical Crowdfunding platform to provide crowdfunding related
services through the internet, enabling patients with significant
medical bills to seek help from caring hearts through technology
(the "medical crowdfunding services"). Our medical
crowdfunding services generally consist of providing technical and
internet support, managing, reviewing and supervising the
crowdfunding campaigns, providing comprehensive risk management and
anti-fraud measures, and facilitating the collection
and transfer of the funds. For the first quarter of 2024, we
generated RMB67.4 million
(US$9.3 million) in service fees,
representing an increase of 60.3% year over year from
RMB42.0 million for the
first quarter of 2023. On a quarter-over-quarter basis,
crowdfunding service fees increased by 68.3%.
- We are expanding the healthcare-related services, including
digital clinical trial solution and digital multichannel marketing
solution. Digital clinical trial
solution income represents the service income earned from our
customers mainly including biopharmaceutical companies and leading
biotechnology companies. We match qualified and suitable patients
for enrollment in clinical trials for our customers and generate
digital clinical trial solution revenue for successful matches and
we typically charge our customers a fixed unit price per successful
match. Digital multichannel marketing solution income is derived
from life science and healthcare companies. Focusing on the needs
of our customers, we provide comprehensive digital marketing
solutions around the whole life cycle of products through
integrated services such as patient screening, medication
management, doctor-patient services, innovative payment methods,
and channel marketing. For the first quarter of 2024, our healthcare-related income amounted to RMB25.3 million (US$3.5
million), representing an increase of 7.3% from RMB23.6 million in the same period of 2023. On a
quarter-over-quarter basis, healthcare-related income decreased by 8.3%.
Operating costs and expenses
Operating costs and expenses increased by 10.5% year over year
to RMB658.3 million (US$91.2 million) for the first quarter of
2024. On a quarter-over-quarter basis, operating costs and expenses
increased by 4.0%. Operating costs and expenses from
Shenlanbao was RMB63.1
million (US$8.7 million).
- Operating costs increased by 33.6% year over year to
RMB331.2 million (US$45.9 million) for the first quarter
of 2024, as compared with RMB248.0 million for the first quarter
of 2023, which was primarily driven by (i) an increase of
RMB13.8 million in personnel costs
mainly due to the consolidation of the financial results of
Shenlanbao which incurred personnel costs of RMB17.2 million, and (ii) an increase of
RMB66.0 million in costs of referral
and service fees. On a quarter-over-quarter basis, operating costs
increased by 9.6% from RMB302.1
million, primarily due to an increase of RMB29.7 million in costs of referral and service
fees.
- Sales and marketing expenses increased by 5.0% year over year
to RMB182.1 million
(US$25.2 million) for the first
quarter of 2024, as compared with RMB173.4 million for the same quarter
of 2023. The increase was primarily due to (i) the consolidation of
the financial results of Shenlanbao which incurred sales and
marketing expenses of RMB34.2
million, (ii) an increase of RMB6.4 million in outsourced sales and marketing
service fees to third parties, (iii) an increase of RMB4.1 million in marketing expenses to
third-party traffic channels, partially offset by (iv) a decrease
of RMB37.0 million in personnel costs
and share-based compensation expenses. On a quarter-over-quarter
basis, sales and marketing expenses increased by 4.2% from
RMB174.8 million, primarily due to
(i) an increase of RMB18.3 million in
marketing expenses to third-party traffic channels, (ii) an
increase of RMB5.8 million in
outsourced sales and marketing service fees to third parties,
partially offset by (iii) a decrease of RMB17.3 million in sales and marketing personnel
costs and share-based compensation expenses.
- General and administrative expenses decreased by 7.1% year over
year to RMB89.0 million
(US$12.3 million) for the
first quarter of 2024, compared with RMB95.8 million for the same quarter of
2023. The year-over-year variance was due to (i) a decrease of
RMB12.7 million in personnel costs
and share-based compensation expenses, and partially offset by (ii)
an increase of RMB8.6 million
allowance for doubtful accounts. On a quarter-over-quarter basis,
general and administrative expenses decreased by 7.3% from
RMB96.0 million, due to (i) a
decrease of RMB13.5 million allowance
for doubtful accounts, partially offset by (ii) an increase of
RMB4.4 million in professional
service fees, and (iii) an increase of RMB3.1 million in personnel costs and share-based
compensation expenses.
- Research and development expenses decreased by 28.8% year over
year to RMB56.0 million
(US$7.8 million) for the
first quarter of 2024, compared with RMB78.7 million for the same period of 2023. The
decrease was primarily due to a decrease of RMB26.3 million in personnel costs and
share-based compensation expenses, partially offset by the
consolidation of the financial results of Shenlanbao. On a
quarter-over-quarter basis, research and development expenses
decreased by 6.4% from RMB59.8 million, which was mainly due to a
decrease of RMB3.9 million in research and
development personnel costs and share-based compensation
expenses.
Operating profit for the
first quarter of 2024 was RMB46.4 million (US$6.4 million), as compared
with RMB10.3 million for the first quarter of
2023 and RMB26.6 million
for the fourth quarter of 2023.
Interest income for the first quarter of
2024 was RMB39.8
million (US$5.5 million), as
compared with RMB30.9 million for the first
quarter of 2023 and RMB34.7
million for the fourth quarter of 2023. The increase was
primarily due to the increase in our short-term and long-term
investments and interest rate.
Income tax expense for the first
quarter of 2024 was RMB8.6 million (US$1.2 million), as compared with an income tax
benefit of RMB2.6 million
for the first quarter of 2023 and an income tax
expense of RMB15.2 million for the
fourth quarter of 2023.
Net profit attributable to the Company's
ordinary shareholders for the first quarter of 2024 was
RMB80.6 million (US$11.2 million), as compared with RMB49.7 million for the same period of 2023, and
RMB59.1 million for the fourth
quarter of 2023.
Adjusted net profit attributable to the
Company's ordinary shareholders for the first quarter of
2024 was RMB98.4 million
(US$13.6 million), as compared with
RMB96.4 million for the same period
of 2023, and RMB74.7 million for the
fourth quarter of 2023.
Cash and cash equivalents and short-term
investments
As of March 31, 2024, the Company
had combined cash and cash equivalents and short-term investments
of RMB3,484.4 million (US$482.6 million), as compared with RMB3,393.4 million as of December 31, 2023.
Share Repurchase Programs
Pursuant to the share repurchase programs launched in
September 2021, September 2022 and September 2023, respectively, we had cumulatively
repurchased approximately 45.5 million ADSs from the open market
with cash for a total consideration of approximately US$95.9 million as of May
31, 2024.
Supplemental Information
Starting from the second quarter of 2023, our chief operating
decision maker starts to manage the business by three operating
segments and assess the performance and allocate resources under
the new operating segment structure.
Therefore, we organize and report our business in three
operating segments:
- Insurance, which mainly includes Waterdrop Insurance
Marketplace, Shenlanbao Insurance Marketplace and technical support
service;
- Crowdfunding, which mainly
includes Waterdrop Medical Crowdfunding; and
- Others, which mainly include Digital Clinical Trial Solution
and other new initiatives.
As a result, we have updated our segments reporting information
to reflect the new operating and reporting structure.
Comparative figures were retrospectively adjusted to conform to
this presentation.
|
|
For the Three Months
Ended
|
|
|
March 31,
2023
|
|
December 31,
2023
|
|
March 31, 2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(All amounts in
thousands)
|
Operating revenue,
net
|
|
|
|
|
|
|
|
|
Insurance*
|
|
536,343
|
|
587,866
|
|
606,777
|
|
84,038
|
Crowdfunding
|
|
42,022
|
|
40,013
|
|
67,350
|
|
9,328
|
Others
|
|
27,800
|
|
31,485
|
|
30,573
|
|
4,234
|
Total consolidated
operating
revenue, net
|
|
606,165
|
|
659,364
|
|
704,700
|
|
97,600
|
Operating
profit/(loss)
|
|
|
|
|
|
|
|
|
Insurance*
|
|
154,955
|
|
128,223
|
|
129,163
|
|
17,889
|
Crowdfunding
|
|
(61,134)
|
|
(51,718)
|
|
(32,237)
|
|
(4,465)
|
Others
|
|
(36,567)
|
|
(27,078)
|
|
(31,432)
|
|
(4,354)
|
Total segment
operating
profit
|
|
57,254
|
|
49,427
|
|
65,494
|
|
9,070
|
Unallocated
item**
|
|
(46,926)
|
|
(22,788)
|
|
(19,130)
|
|
(2,649)
|
Total consolidated
operating
profit
|
|
10,328
|
|
26,639
|
|
46,364
|
|
6,421
|
Total other
income
|
|
36,771
|
|
44,463
|
|
42,781
|
|
5,926
|
Profit before income
tax
|
|
47,099
|
|
71,102
|
|
89,145
|
|
12,347
|
Income tax
benefit/(expense)
|
|
2,626
|
|
(15,164)
|
|
(8,588)
|
|
(1,189)
|
Net
profit
|
|
49,725
|
|
55,938
|
|
80,557
|
|
11,158
|
|
* The Company started
to consolidate the financial results of Shenlanbao since July
4, 2023 and reported the results of
Shenlanbao under the Insurance segment.
|
** The share-based
compensation represents an unallocated item in the segment
information because our management does
not consider this as part of the segment operating
performance measure.
|
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD" or "US$") at specified rates solely for
the convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of
RMB7.2203 to US$1.00, the noon buying rate in effect on
March 29, 2024 in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or USD amounts referred could be converted into USD or
RMB, as the case may be, at any particular rate or at all. For
analytical presentation, all percentages are calculated using the
numbers presented in the financial statements contained in this
earnings release.
Non-GAAP Financial Measure
The Company uses non-GAAP financial measure, adjusted net profit
attributable to our ordinary shareholders, in evaluating the
Company's operating results and for financial and operational
decision-making purposes. Adjusted net profit attributable to our
ordinary shareholders represents net profit attributable to our
ordinary shareholders excluding share-based compensation expense
attributable to our ordinary shareholders and foreign currency
exchange gain or losses. Such adjustments have no impact on income
tax.
The non-GAAP financial measure is not presented in
accordance with U.S. GAAP and may be different from non-GAAP
methods of accounting and reporting used by other companies. The
non-GAAP financial measure has limitations as analytical tools
and when assessing the Company's operating performance, investors
should not consider it in isolation, or as a substitute for net
loss or other consolidated statements of comprehensive loss data
prepared in accordance with U.S. GAAP. The Company encourages
investors and others to review its financial information in its
entirety and not rely on a single financial measure. Investors are
encouraged to review the Company's historical non-GAAP financial
measure to the most directly comparable GAAP measure. Adjusted net
profit attributable to our ordinary shareholders presented here may
not be comparable to similarly titled measure presented by other
companies. Other companies may calculate similarly titled measure
differently, limiting its usefulness as a comparative
measure to our data.
The Company mitigates these limitations by reconciling the
non-GAAP financial measure to the most comparable U.S. GAAP
performance measure, all of which should be considered when
evaluating the Company's performance.
For more information on the non-GAAP financial measure, please
see the table captioned "Reconciliation of GAAP and Non-GAAP
Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to"
and similar statements. Among other things, quotations in this
announcement, contain forward-looking statements. Waterdrop may
also make written or oral forward-looking statements in its
periodic reports to the SEC, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts,
including statements about Waterdrop's beliefs, plans and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: Waterdrop's mission, goals and
strategies; Waterdrop's future business development, financial
condition and results of operations; the expected growth of the
insurance, medical crowdfunding and healthcare industry in
China; Waterdrop's expectations
regarding demand for and market acceptance of our products and
services; Waterdrop's expectations regarding its relationships with
consumers, insurance carriers and other partners; competition in
the industry and relevant government policies and regulations
relating to insurance, medical crowdfunding and healthcare
industry. Further information regarding these and other risks is
included in Waterdrop's filings with the SEC. All information
provided in this press release is as of the date of this press
release, and Waterdrop does not undertake any obligation to update
any forward-looking statement, except as required under applicable
law.
Conference Call Information
Waterdrop's management team will hold a conference call on
June 5, 2024 at 8:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong Kong Time on the same day)
to discuss the financial results. Dial-in details for the earnings
conference call are as follows:
International:
|
1-412-317-6061
|
United States Toll
Free:
|
1-888-317-6003
|
Hong Kong Toll
Free:
|
800-963976
|
Hong Kong:
|
852-58081995
|
Mainland
China:
|
4001-206115
|
Chinese Line
(Mandarin) Entry Number:
|
8399398
|
English Interpretation
Line (Listen-only Mode) Entry Number:
|
0418783
|
Participants can choose between the Chinese and the English
interpretation lines. Please note that the English interpretation
option will be in listen-only mode. Please dial in 15 minutes
before the call is scheduled to begin and provide the Elite Entry
Number to join the call.
Telephone replays will be accessible two hours after the
conclusion of the conference call through June 12, 2024 by dialing the following
numbers:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Chinese Line Access
Code:
|
2937700
|
English Interpretation
Line Access Code:
|
1729095
|
A live and archived webcast of the conference call will also be
available at the Company's investor relations website at
http://ir.waterdrop-inc.com/.
About Waterdrop Inc.
Waterdrop Inc. (NYSE: WDH) is a leading technology platform
dedicated to insurance and healthcare service with a positive
social impact. Founded in 2016, with the comprehensive coverage of
Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding,
Waterdrop aims to bring insurance and healthcare service to
billions through technology. For more information, please visit
www.waterdrop-inc.com.
For investor inquiries, please contact
Waterdrop
Inc.
IR@shuidi-inc.com
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, unless otherwise noted)
|
|
|
|
As of
|
|
|
December
31, 2023
|
|
March 31,
2024
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
396,905
|
|
321,780
|
|
44,566
|
Restricted
cash
|
|
577,121
|
|
404,201
|
|
55,981
|
Short-term
investments
|
|
2,996,527
|
|
3,162,661
|
|
438,023
|
Accounts
receivable, net
|
|
693,110
|
|
726,815
|
|
100,663
|
Current
contract assets
|
|
572,871
|
|
594,282
|
|
82,307
|
Amount due from
related parties
|
|
65
|
|
163
|
|
23
|
Prepaid expense and
other assets
|
|
189,846
|
|
163,368
|
|
22,626
|
Total current
assets
|
|
5,426,445
|
|
5,373,270
|
|
744,189
|
Non-current
assets
|
|
|
|
|
|
|
Non-current contract
assets
|
|
134,383
|
|
141,542
|
|
19,603
|
Property, equipment
and software, net
|
|
33,878
|
|
32,950
|
|
4,564
|
Intangible assets,
net
|
|
177,407
|
|
173,667
|
|
24,053
|
Long-term
investments
|
|
211,758
|
|
217,397
|
|
30,109
|
Right of use assets,
net
|
|
59,851
|
|
68,512
|
|
9,489
|
Deferred tax
assets
|
|
24,190
|
|
25,042
|
|
3,468
|
Goodwill
|
|
80,751
|
|
80,751
|
|
11,184
|
Total non-current
assets
|
|
722,218
|
|
739,861
|
|
102,470
|
Total
assets
|
|
6,148,663
|
|
6,113,131
|
|
846,659
|
|
|
|
|
|
|
|
Liabilities, Mezzanine
Equity and Shareholders' Equity
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Amount due to related
parties
|
|
9,509
|
|
12,794
|
|
1,772
|
Insurance premium
payables
|
|
591,953
|
|
405,672
|
|
56,185
|
Accrued expenses and
other current liabilities
|
|
597,684
|
|
790,723
|
|
109,514
|
Short-term
loans
|
|
137,557
|
|
75,173
|
|
10,411
|
Current lease
liabilities
|
|
32,908
|
|
34,320
|
|
4,753
|
Total current
liabilities
|
|
1,369,611
|
|
1,318,682
|
|
182,635
|
Non-current
liabilities
|
|
|
|
|
|
|
Non-current lease
liabilities
|
|
27,293
|
|
33,465
|
|
4,635
|
Deferred tax
liabilities
|
|
73,305
|
|
82,380
|
|
11,409
|
Total non-current
liabilities
|
|
100,598
|
|
115,845
|
|
16,044
|
Total
liabilities
|
|
1,470,209
|
|
1,434,527
|
|
198,679
|
|
|
|
|
|
|
|
Mezzanine
Equity
|
|
|
|
|
|
|
Redeemable non-controlling interests
|
|
92,760
|
|
92,685
|
|
12,837
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
Class A ordinary
shares
|
|
112
|
|
112
|
|
16
|
Class B ordinary
shares
|
|
27
|
|
27
|
|
4
|
Treasury
stock
|
|
(12)
|
|
(13)
|
|
(2)
|
Additional paid-in
capital
|
|
7,003,423
|
|
6,897,876
|
|
955,345
|
Accumulated other
comprehensive income
|
|
144,107
|
|
169,250
|
|
23,441
|
Accumulated
deficit
|
|
(2,561,963)
|
|
(2,481,333)
|
|
(343,661)
|
Total shareholders'
equity
|
|
4,585,694
|
|
4,585,919
|
|
635,143
|
Total
liabilities, mezzanine equity and shareholders'
equity
|
|
6,148,663
|
|
6,113,131
|
|
846,659
|
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
(All amounts in
thousands, except for share and per share data, or otherwise
noted)
|
|
|
|
For the Three Months
Ended
|
|
|
March 31,
2023
|
|
December 31,
2023
|
|
March 31,
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
Operating revenue,
net
|
|
606,165
|
|
659,364
|
|
704,700
|
|
97,600
|
Operating costs and
expenses(i)
|
|
|
|
|
|
|
|
|
Operating
costs
|
|
(247,983)
|
|
(302,143)
|
|
(331,243)
|
|
(45,877)
|
Sales and marketing
expenses
|
|
(173,401)
|
|
(174,817)
|
|
(182,146)
|
|
(25,227)
|
General and
administrative expenses
|
|
(95,798)
|
|
(95,959)
|
|
(88,961)
|
|
(12,321)
|
Research and
development expenses
|
|
(78,655)
|
|
(59,806)
|
|
(55,986)
|
|
(7,754)
|
Total operating
costs and expenses
|
|
(595,837)
|
|
(632,725)
|
|
(658,336)
|
|
(91,179)
|
Operating
profit
|
|
10,328
|
|
26,639
|
|
46,364
|
|
6,421
|
Other
income
|
|
|
|
|
|
|
|
|
Interest
income
|
|
30,876
|
|
34,659
|
|
39,804
|
|
5,513
|
Foreign currency
exchange gain
|
|
282
|
|
6,956
|
|
1,514
|
|
210
|
Others, net
|
|
5,613
|
|
2,848
|
|
1,463
|
|
203
|
Profit before
income tax
|
|
47,099
|
|
71,102
|
|
89,145
|
|
12,347
|
Income tax
benefit/(expense)
|
|
2,626
|
|
(15,164)
|
|
(8,588)
|
|
(1,189)
|
Net
profit
|
|
49,725
|
|
55,938
|
|
80,557
|
|
11,158
|
Net loss attributable
to mezzanine equity classified as non-
controlling interests shareholders
|
|
-
|
|
(3,119)
|
|
(75)
|
|
(10)
|
Net profit
attributable to ordinary shareholders
|
|
49,725
|
|
59,057
|
|
80,632
|
|
11,168
|
Other comprehensive
income/(loss):
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of tax
|
|
3,386
|
|
(39,390)
|
|
25,143
|
|
3,482
|
Unrealized
gain on
available for sale investments, net of tax
|
|
1,957
|
|
-
|
|
-
|
|
-
|
Total comprehensive
income
|
|
55,068
|
|
16,548
|
|
105,700
|
|
14,640
|
Total comprehensive
loss attributable to mezzanine equity classified
as non-controlling interests shareholders
|
|
-
|
|
(3,119)
|
|
(75)
|
|
(10)
|
Total comprehensive
income attributable to ordinary shareholders
|
|
55,068
|
|
19,667
|
|
105,775
|
|
14,650
|
Weighted average
number of ordinary shares used in computing
net profit per
share
|
|
|
Basic
|
|
3,866,785,745
|
|
3,698,466,876
|
|
3,696,619,172
|
|
3,696,619,172
|
Diluted
|
|
4,027,428,601
|
|
3,762,270,456
|
|
3,756,462,107
|
|
3,756,462,107
|
Net profit per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
Basic
|
|
0.01
|
|
0.02
|
|
0.02
|
|
0.00
|
Diluted
|
|
0.01
|
|
0.02
|
|
0.02
|
|
0.00
|
|
|
|
|
|
|
|
|
|
(i) Share-based
compensation expenses are included in the operating costs and
expenses as follows.
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
March 31,
2023
|
|
December 31,
2023
|
|
March 31,
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(16,529)
|
|
(1,991)
|
|
(1,820)
|
|
(252)
|
General and
administrative expenses
|
|
(26,460)
|
|
(18,693)
|
|
(14,327)
|
|
(1,984)
|
Research and
development expenses
|
|
(3,937)
|
|
(2,104)
|
|
(2,983)
|
|
(413)
|
Total
|
|
(46,926)
|
|
(22,788)
|
|
(19,130)
|
|
(2,649)
|
WATERDROP
INC.
|
RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS
|
(All amounts in
thousands, unless otherwise noted)
|
|
|
|
For the Three Months
Ended
|
|
|
March 31,
2023
|
|
December 31,
2023
|
|
March 31,
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
Net profit
attributable to the Company's ordinary
shareholders
|
|
49,725
|
|
59,057
|
|
80,632
|
|
11,168
|
Add:
|
|
|
|
|
|
|
|
|
Share-based
compensation expense attributable
to the Company's
ordinary shareholders
|
|
46,926
|
|
22,556
|
|
19,260
|
|
2,667
|
Foreign currency
exchange gain
|
|
(282)
|
|
(6,956)
|
|
(1,514)
|
|
(210)
|
Adjusted net
profit attributable to the Company's ordinary
shareholders
|
|
96,369
|
|
74,657
|
|
98,378
|
|
13,625
|
View original
content:https://www.prnewswire.com/news-releases/waterdrop-inc-announces-first-quarter-2024-unaudited-financial-results-302164606.html
SOURCE Waterdrop Inc.