BEIJING, Sept. 4,
2024 /PRNewswire/ -- Waterdrop Inc. ("Waterdrop", the
"Company" or "we") (NYSE: WDH), a leading technology platform
dedicated to insurance and healthcare service with a positive
social impact, today announced its unaudited financial results for
the three and six months ended June
30, 2024 and a special cash dividend.
Financial and Operational Highlights for the
Second Quarter of 2024
- Substantial growth in profit and positive operating cash flow:
In the second quarter of 2024, net profit attributable to our
ordinary shareholders reached RMB88.3
million, representing a year-over-year growth of 306.9%. As
of June 30, 2024, we continued to
generate positive operating cash flow during the second quarter of
2024.
- Resilient revenue amidst industry challenges: For the second
quarter of 2024, the first-year premiums ("FYP") generated through
our insurance business amounted to RMB1,778.6 million (US$244.7 million), representing a decrease of
19.0% year over year. Net operating revenue was RMB676.2 million (US$93.0
million), representing a decrease of 0.4% year over
year.
- Improving margin of insurance segment: For the second quarter
of 2024, the operating profit margin of insurance business
increased year over year to 21.4%, compared with 16.7% for the same
quarter of 2023.
- Broadened crowdfunding coverage: As of June 30, 2024, around 461 million people
cumulatively had donated an aggregate of RMB65.1 billion to 3.25 million patients through
Waterdrop Medical Crowdfunding.
- Digital clinical trial services in good progress: As of
June 30, 2024, the Company had
cumulatively enrolled nearly 8,600 patients into 1,050 clinical
trial programs through the E-Find Platform.
Mr. Peng Shen, Founder, Chairman, and Chief Executive
Officer of Waterdrop, commented, "During the second quarter of
2024, we delivered sound results in profitability. The quarterly
net profit attributable to our ordinary shareholders reached
RMB88.3 million, representing a
significant year-over-year growth of 306.9%.
Our insurance business has shown sequential developments with
FYP increasing by 1.4% quarter-over-quarter. We have continually
improved online traffic conversion capabilities and efficiency,
driving the number of new users to grow at 15.8%. At the same time,
we have effectively sustained the policy renewal rate at high
level.
Committed to investment in technology, we further piloted our
Shuishou large language model, known as "Waterdrop Guardian", in
multiple service scenarios covering medical, critical illness, and
auto insurance categories. During the quarter, the Company
initiated a strategic cooperation with a property & casualty
(P&C) insurer. This is the first time we export a customized
solution of non-life insurance and we look forward to empowering
more industry partners with AI solutions.
We continually iterate service and business processes in medical
crowdfunding to address user pain points. For instance, in regions
populated by ethnic minorities, our platform now supports bilingual
fundraising, aiding in the spread of cases within local communities
and bolstered by AI-assisted bilingual case verification to
minimize fraud.
During this quarter, our healthcare-related business maintained
its growth, realizing a quarter-over-quarter growth of 4.1%. We
collaborated with a total of 185 pharmaceutical companies and
contract research organizations ("CROs"). Moreover, we enrolled
more than 820 patients and initiated services for 88 new programs
during the second quarter of 2024. We stay focused on
digitalization trends in clinical trial and multichannel marketing
solutions to serve a broader client base from this angle.
We are grateful for the ongoing support of our shareholders and
investors, and prioritize shareholder interests and investor
returns. The Company has actively carried out share repurchases for
three consecutive years, and our board has recently approved a new
annual repurchase plan. The repurchased shares will continue to be
used in employee share incentive plans.
In addition, we also completed our first special cash dividend
in the past quarter. We are pleased to announce that, with the
board approval, the Company will soon start the second special cash
dividend of approximately US$7.5
million."
Financial Results for the Second Quarter of
2024
Operating revenue, net
Net operating revenue for the second quarter of 2024 decreased
by 0.4% year over year to RMB676.2
million (US$93.0 million) from
RMB678.7 million for the same period
of 2023. On a quarter-over-quarter basis, net operating revenue
decreased by 4.1%. Net operating revenue generated by
Shenlanbao(1) for the second quarter of 2024 was
RMB40.4 million (US$5.6 million).
- Insurance-related income includes insurance brokerage income
and technical service income. Insurance brokerage income represents
brokerage commissions earned from insurance companies. Technical
service income is derived from providing technical services
including customer relationship maintenance, customer complaint
management, claim review, and user referral services, among other
things, to insurance companies, insurance brokers, and agency
companies. Our insurance-related income amounted to RMB573.8 million (US$79.0
million) in the second quarter of 2024, representing a
decrease of 4.0% year over year from RMB597.4 million for the second quarter of 2023,
which was mainly due to the decrease in FYP. On a
quarter-over-quarter basis, insurance-related income decreased by
5.4%.
- Crowdfunding service fees represent the service income earned
when patients successfully withdraw the proceeds from their
crowdfunding campaigns. Our role is to operate the Waterdrop
Medical Crowdfunding platform to provide crowdfunding related
services through the internet, enabling patients with significant
medical bills to seek help from caring hearts through technology
(the "medical crowdfunding services"). Our medical
crowdfunding services generally consist of providing technical and
internet support, managing, reviewing and supervising the
crowdfunding campaigns, providing comprehensive risk management and
anti-fraud measures, and facilitating the collection
and transfer of the funds. For the second quarter of 2024, we
generated RMB69.3 million
(US$9.5 million) in service
fees, representing an increase of 55.2% year over year from
RMB44.7 million for the second
quarter of 2023. On a quarter-over-quarter basis, crowdfunding
service fees increased by 2.9%.
- We are expanding the healthcare-related services, including
digital clinical trial solution and digital multichannel
marketing solution. Digital clinical trial solution income
represents the service income earned from our customers mainly
including biopharmaceutical companies and leading biotechnology
companies. We match qualified and suitable patients for enrollment
in clinical trials for our customers and generate digital clinical
trial solution revenue for successful matches and we typically
charge our customers a fixed unit price per successful match.
Digital multichannel marketing solution income is derived from life
science and healthcare companies. Focusing on the needs of our
customers, we provide comprehensive digital marketing solutions
around the whole life cycle of products through integrated services
such as patient screening, medication management, doctor-patient
services, innovative payment methods, and channel marketing. For
the second quarter of 2024, our healthcare-related income
amounted to RMB26.4 million (US$3.6 million), representing a decrease of
17.0% from RMB31.8 million in
the same period of 2023. On a quarter-over-quarter basis,
healthcare-related income increased by 4.2%.
Operating costs and expenses
Operating costs and expenses decreased by 13.4% year over year
to RMB623.8 million (US$85.8 million) for the second quarter of 2024.
On a quarter-over-quarter basis, operating costs and expenses
decreased by 5.2%. Operating costs and expenses from
Shenlanbao(1) for the second quarter of 2024 were
RMB57.4 million (US$7.9 million).
- Operating costs decreased by 4.2% year over year to
RMB319.1 million (US$43.9 million) for the second quarter of 2024,
as compared with RMB333.1 million for
the second quarter of 2023, which was primarily driven by (i) a
decrease of RMB12.9 million in costs of referral
and service fees, (ii) a decrease of RMB8.6 million in the costs for patient
recruitment consultants team, partially offset by (iii) an increase
of RMB11.5 million in personnel costs
mainly due to the consolidation of the financial results of
Shenlanbao which incurred personnel costs of RMB16.9 million. On a quarter-over-quarter basis,
operating costs decreased by 3.7% from RMB331.2 million, primarily due to a
decrease of RMB9.9 million in costs
of referral and service fees.
- Sales and marketing expenses decreased by 23.0% year over year
to RMB157.4 million (US$21.7 million) for the second quarter of 2024,
as compared with RMB204.5 million for
the same quarter of 2023. The decrease was primarily due to (i) a
decrease of RMB38.0 million in
marketing expenses to third-party traffic channels, and (ii) a
decrease of RMB33.2 million in
personnel costs and share-based compensation expenses, partially
offset by (iii) the consolidation of the financial results of
Shenlanbao which incurred sales and marketing expenses of
RMB30.1 million. On a
quarter-over-quarter basis, sales and marketing expenses decreased
by 13.6% from RMB182.1 million,
primarily due to (i) a decrease of RMB14.4
million in marketing expenses to third-party traffic
channels, (ii) a decrease of RMB4.9
million in sales and marketing personnel costs and
share-based compensation expenses, and (iii) a decrease of
RMB2.7 million in outsourced sales
and marketing service fees to third parties.
- General and administrative expenses decreased by 2.1% year over
year to RMB94.0 million (US$12.9 million) for the second quarter of 2024,
compared with RMB96.0 million for the
same quarter of 2023. The year-over-year variance was due to (i) a
decrease of RMB5.5 million in
personnel costs and share-based compensation expenses, (ii) a
decrease of RMB8.4 million in
professional service fees, partially offset by (iii) an increase of
RMB12.6 million allowance for
doubtful accounts. On a quarter-over-quarter basis, general
and administrative expenses increased by 5.6% from RMB89.0 million, due to (i) an increase of
RMB8.0 million allowance for
doubtful accounts, partially offset by (ii) a decrease of
RMB1.7 million in professional
service fees.
- Research and development expenses decreased by 38.5% year over
year to RMB53.3 million (US$7.3 million) for the second quarter of 2024,
compared with RMB86.7 million for the
same period of 2023. The decrease was primarily due to a decrease
of RMB35.3 million in personnel costs
and share-based compensation expenses, partially offset by the
consolidation of the financial results of Shenlanbao. On a
quarter-over-quarter basis, research and development expenses
decreased by 4.8% from RMB56.0 million, which was mainly due to a
decrease of RMB2.8 million in research and
development personnel costs and share-based compensation
expenses.
Operating profit for the
second quarter of 2024 was RMB52.4 million (US$7.2 million), as compared with an
operating loss of RMB41.6 million
for the second quarter of 2023 and an operating
profit of RMB46.4 million for
the first quarter of 2024.
Interest income for the second quarter
of 2024 was RMB37.5
million (US$5.2 million), as
compared with RMB37.6 million for the second quarter of
2023 and RMB39.8 million for the
first quarter of 2024. The decrease was primarily due to the
decrease in our short-term and long-term investments.
Income tax expense for the
second quarter of 2024 was RMB7.0 million (US$1.0 million), as compared with an income tax
benefit of RMB10.5 million
for the second quarter of 2023 and an income tax
expense of RMB8.6 million for the
first quarter of 2024.
Net profit attributable to the Company's
ordinary shareholders for the second quarter of 2024
was RMB88.3
million (US$12.1 million), as
compared with RMB21.7 million
for the same period of 2023, and RMB80.6 million for the first quarter
of 2024.
Adjusted net profit attributable to the
Company's ordinary shareholders (non-GAAP(2))
for the second quarter of 2024 was RMB108.7
million (US$15.0 million), as
compared with RMB50.3 million for the
same period of 2023, and RMB98.4 million for the first quarter
of 2024.
Cash and cash equivalents and short-term
investments
As of June 30, 2024, the Company had combined cash and cash
equivalents and short-term investments of RMB2,933.3 million (US$403.6 million), as compared with RMB3,393.4 million as of December 31, 2023.
|
|
|
(1)
|
We started to
consolidate the financial results of Shenzhen Cunzhen Qiushi
Technology Co., Ltd. and its subsidiaries (collectively,
"Cunzhen Qiushi", also known as "Shenlanbao") in the third quarter
of 2023.
|
(2)
|
See the sections
entitled "Non-GAAP Financial Measure" and "Reconciliations of GAAP
and Non-GAAP Results" for more information about the non-GAAP
measures referred to in this announcement.
|
Share Repurchase Programs
Pursuant to the share repurchase programs launched in
September 2021, September 2022 and September 2023, respectively, we had cumulatively
repurchased approximately 49.3 million ADSs from the open market
with cash for a total consideration of over US$100.4 million as of August 31, 2024.
The board of the directors of the Company (the "Board") has
approved a new share repurchase program whereby the Company is
authorized to repurchase its own ordinary shares in the form of
American depository shares with an aggregate value of up to
US$50 million during the 12-month
period through September 9, 2025. The
Company expects to fund the repurchase out of its existing cash
balance. The Company's proposed repurchase may be made from time to
time in the open market at prevailing market prices, in privately
negotiated transactions, in block trades and/or through other
legally permissible means, depending on market conditions and in
accordance with applicable rules and regulations. The timing and
dollar amount of repurchase transactions will be subject to the
Securities and Exchange Commission Rule 10b-18 and/or Rule 10b5-1 requirements. The Board
will review the share repurchase program periodically, and may
authorize adjustment of its terms and size or suspend or
discontinue the program.
Special Cash Dividend
The Board has approved a special cash dividend of US$0.02 per ADS or US$0.002 per ordinary share to shareholders of
record as of the close of business on October 11, 2024. The payment date is expected to
be on or around November 5, 2024 for
holders of ordinary shares and on or around November 8, 2024 for holders of ADSs.
Supplemental Information
We organize and report our business in three operating
segments:
- Insurance, which mainly includes Waterdrop Insurance
Marketplace, Shenlanbao Insurance Marketplace and technical support
service;
- Crowdfunding, which mainly includes Waterdrop Medical
Crowdfunding; and
- Others, which mainly include Digital Clinical Trial Solution
and other new initiatives.
The table below sets forth the segment operating results, with
the six-month comparative figures retrospectively adjusted to
conform to this presentation.
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
|
June 30,
2023
|
|
March 31,
2024
|
|
June 30,
2024
|
|
June 30,
2023*
|
|
June 30,
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(All amounts in
thousands)
|
Operating revenue,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance**
|
|
597,437
|
|
606,777
|
|
573,832
|
|
78,962
|
|
1,133,780
|
|
1,180,609
|
|
162,457
|
Crowdfunding
|
|
44,677
|
|
67,350
|
|
69,323
|
|
9,539
|
|
86,699
|
|
136,673
|
|
18,807
|
Others
|
|
36,586
|
|
30,573
|
|
33,001
|
|
4,541
|
|
64,386
|
|
63,574
|
|
8,748
|
Total consolidated
operating
revenue, net
|
|
678,700
|
|
704,700
|
|
676,156
|
|
93,042
|
|
1,284,865
|
|
1,380,856
|
|
190,012
|
Operating
profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance**
|
|
99,759
|
|
129,163
|
|
122,955
|
|
16,919
|
|
254,714
|
|
252,118
|
|
34,693
|
Crowdfunding
|
|
(64,131)
|
|
(32,237)
|
|
(22,936)
|
|
(3,156)
|
|
(125,265)
|
|
(55,173)
|
|
(7,592)
|
Others
|
|
(47,877)
|
|
(31,432)
|
|
(27,450)
|
|
(3,778)
|
|
(84,444)
|
|
(58,882)
|
|
(8,103)
|
Total segment
operating
(loss)/profit
|
|
(12,249)
|
|
65,494
|
|
72,569
|
|
9,985
|
|
45,005
|
|
138,063
|
|
18,998
|
Unallocated
item***
|
|
(29,393)
|
|
(19,130)
|
|
(20,205)
|
|
(2,780)
|
|
(76,319)
|
|
(39,335)
|
|
(5,412)
|
Total consolidated
operating
(loss)/profit
|
|
(41,642)
|
|
46,364
|
|
52,364
|
|
7,205
|
|
(31,314)
|
|
98,728
|
|
13,586
|
Total other
income
|
|
52,835
|
|
42,781
|
|
38,366
|
|
5,280
|
|
89,606
|
|
81,147
|
|
11,166
|
Profit before income
tax
|
|
11,193
|
|
89,145
|
|
90,730
|
|
12,485
|
|
58,292
|
|
179,875
|
|
24,752
|
Income tax
benefit/(expense)
|
|
10,504
|
|
(8,588)
|
|
(7,026)
|
|
(967)
|
|
13,130
|
|
(15,614)
|
|
(2,149)
|
Net
profit
|
|
21,697
|
|
80,557
|
|
83,704
|
|
11,518
|
|
71,422
|
|
164,261
|
|
22,603
|
*
|
Staring from the second
quarter of 2023, our chief operating decision maker starts to
manage the business by three operating
segments and assess the
performance and allocate resources under the new operating segment
structure. The six-month
comparative figures
were retrospectively adjusted to conform to this
presentation.
|
**
|
The Company started to
consolidate the financial results of Shenlanbao since July 4,
2023 and reported the results of
Shenlanbao under the
Insurance segment.
|
***
|
The share-based
compensation represents an unallocated item in the segment
information because our management does
not consider this as
part of the segment operating performance measure.
|
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD" or "US$") at specified rates solely for
the convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of
RMB7.2672 to US$1.00, the noon buying rate in effect on
June 28, 2024 in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or USD amounts referred could be converted into USD or
RMB, as the case may be, at any particular rate or at all. For
analytical presentation, all percentages are calculated using the
numbers presented in the financial statements contained in this
earnings release.
Non-GAAP Financial Measure
The Company uses non-GAAP financial measure, adjusted net
profit attributable to our ordinary shareholders, in evaluating the
Company's operating results and for financial and operational
decision-making purposes. Adjusted net profit attributable to our
ordinary shareholders represents net profit attributable to
our ordinary shareholders excluding share-based compensation
expense attributable to our ordinary shareholders and foreign
currency exchange gain or losses. Such adjustments have no impact
on income tax.
The non-GAAP financial measure is not presented in
accordance with U.S. GAAP and may be different from non-GAAP
methods of accounting and reporting used by other companies. The
non-GAAP financial measure has limitations as analytical tools
and when assessing the Company's operating performance, investors
should not consider it in isolation, or as a substitute for net
loss or other consolidated statements of comprehensive loss data
prepared in accordance with U.S. GAAP. The Company encourages
investors and others to review its financial information in its
entirety and not rely on a single financial measure. Investors are
encouraged to review the Company's historical non-GAAP financial
measure to the most directly comparable GAAP measure. Adjusted net
profit attributable to our ordinary shareholders presented here may
not be comparable to similarly titled measure presented by other
companies. Other companies may calculate similarly titled measure
differently, limiting its usefulness as a comparative
measure to our data.
The Company mitigates these limitations by reconciling the
non-GAAP financial measure to the most comparable U.S. GAAP
performance measure, all of which should be considered when
evaluating the Company's performance.
For more information on the non-GAAP financial measure, please
see the table captioned "Reconciliation of GAAP and Non-GAAP
Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to"
and similar statements. Among other things, quotations in this
announcement, contain forward-looking statements. Waterdrop may
also make written or oral forward-looking statements in its
periodic reports to the SEC, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts,
including statements about Waterdrop's beliefs, plans and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: Waterdrop's mission, goals and
strategies; Waterdrop's future business development, financial
condition and results of operations; the expected growth of the
insurance, medical crowdfunding and healthcare industry in
China; Waterdrop's expectations
regarding demand for and market acceptance of our products and
services; Waterdrop's expectations regarding its relationships with
consumers, insurance carriers and other partners; competition in
the industry and relevant government policies and regulations
relating to insurance, medical crowdfunding and healthcare
industry. Further information regarding these and other risks is
included in Waterdrop's filings with the SEC. All information
provided in this press release is as of the date of this press
release, and Waterdrop does not undertake any obligation to update
any forward-looking statement, except as required under applicable
law.
Conference Call Information
Waterdrop's management team will hold a conference call on
September 4, 2024 at
8:00 AM U.S. Eastern Time
(8:00 PM Beijing/Hong Kong Time on
the same day) to discuss the financial results. Dial-in details for
the earnings conference call are as follows:
International:
|
1-412-317-6061
|
United States Toll
Free:
|
1-888-317-6003
|
Hong Kong Toll
Free:
|
800-963976
|
Hong Kong:
|
852-58081995
|
Mainland
China:
|
4001-206115
|
Chinese Line
(Mandarin) Entry Number:
|
9073979
|
English Interpretation
Line (Listen-only Mode) Entry Number:
|
6371615
|
Participants can choose between the Chinese and the English
interpretation lines. Please note that the English interpretation
option will be in listen-only mode. Please dial in 15 minutes
before the call is scheduled to begin and provide the Elite Entry
Number to join the call.
Telephone replays will be accessible two hours after the
conclusion of the conference call until September 11, 2024 by dialing the following
numbers:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Chinese Line Access
Code:
|
7243413
|
English Interpretation
Line Access Code:
|
8969523
|
A live and archived webcast of the conference call will also be
available at the Company's investor relations website
at http://ir.waterdrop-inc.com/.
About Waterdrop Inc.
Waterdrop Inc. (NYSE: WDH) is a leading technology platform
dedicated to insurance and healthcare service with a positive
social impact. Founded in 2016, with the comprehensive coverage of
Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding,
Waterdrop aims to bring insurance and healthcare service to
billions through technology. For more information, please visit
www.waterdrop-inc.com.
For investor inquiries, please contact
Waterdrop
Inc.
IR@shuidi-inc.com
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, unless otherwise noted)
|
|
|
As
of
|
|
December
31,2023
|
|
June 30,
2024
|
|
RMB
|
|
RMB
|
|
USD
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
396,905
|
|
719,036
|
|
98,943
|
Restricted
cash
|
577,121
|
|
507,151
|
|
69,786
|
Short-term
investments
|
2,996,527
|
|
2,214,227
|
|
304,688
|
Accounts
receivable, net
|
693,110
|
|
718,002
|
|
98,800
|
Current contract
assets
|
572,871
|
|
611,290
|
|
84,116
|
Amount due from
related parties
|
65
|
|
169
|
|
23
|
Prepaid expense
and other assets
|
189,846
|
|
194,769
|
|
26,801
|
Total current
assets
|
5,426,445
|
|
4,964,644
|
|
683,157
|
Non-current
assets
|
|
|
|
|
|
Non-current
contract assets
|
134,383
|
|
154,745
|
|
21,294
|
Property,
equipment and software, net
|
33,878
|
|
30,729
|
|
4,228
|
Intangible
assets, net
|
177,407
|
|
173,635
|
|
23,893
|
Long-term
investments
|
211,758
|
|
581,813
|
|
80,060
|
Right of use
assets, net
|
59,851
|
|
63,580
|
|
8,749
|
Deferred tax
assets
|
24,190
|
|
31,279
|
|
4,304
|
Goodwill
|
80,751
|
|
80,751
|
|
11,112
|
Total non-current
assets
|
722,218
|
|
1,116,532
|
|
153,640
|
Total
assets
|
6,148,663
|
|
6,081,176
|
|
836,797
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Shareholders' Equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Amount due to
related parties
|
9,509
|
|
10,031
|
|
1,380
|
Insurance
premium payables
|
591,953
|
|
521,272
|
|
71,729
|
Accrued expenses
and other current liabilities
|
597,684
|
|
651,874
|
|
89,701
|
Short-term
loans
|
137,557
|
|
-
|
|
-
|
Current lease
liabilities
|
32,908
|
|
37,246
|
|
5,125
|
Total current
liabilities
|
1,369,611
|
|
1,220,423
|
|
167,935
|
Non-current
liabilities
|
|
|
|
|
|
Non-current
lease liabilities
|
27,293
|
|
26,462
|
|
3,641
|
Deferred tax
liabilities
|
73,305
|
|
95,592
|
|
13,154
|
Total non-current
liabilities
|
100,598
|
|
122,054
|
|
16,795
|
Total
liabilities
|
1,470,209
|
|
1,342,477
|
|
184,730
|
|
|
|
|
|
|
Mezzanine
Equity
|
|
|
|
|
|
Redeemable
non-controlling interests
|
92,760
|
|
88,099
|
|
12,123
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Class A ordinary
shares
|
112
|
|
112
|
|
15
|
Class B ordinary
shares
|
27
|
|
27
|
|
4
|
Treasury
stock
|
(12)
|
|
(15)
|
|
(2)
|
Additional
paid-in capital
|
7,003,423
|
|
6,860,770
|
|
944,073
|
Accumulated
other comprehensive income
|
144,107
|
|
182,747
|
|
25,147
|
Accumulated
deficit
|
(2,561,963)
|
|
(2,393,041)
|
|
(329,293)
|
Total shareholders'
equity
|
4,585,694
|
|
4,650,600
|
|
639,944
|
Total liabilities,
mezzanine equity and shareholders' equity
|
6,148,663
|
|
6,081,176
|
|
836,797
|
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
(All amounts in
thousands, except for share and per share data, or otherwise
noted)
|
|
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
|
June 30,
2023
|
|
March 31,
2024
|
|
June 30,
2024
|
|
June 30,
2023
|
|
June 30,
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue,
net
|
|
678,700
|
|
704,700
|
|
676,156
|
|
93,042
|
|
1,284,865
|
|
1,380,856
|
|
190,012
|
Operating costs and
expenses(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
costs
|
|
(333,140)
|
|
(331,243)
|
|
(319,101)
|
|
(43,910)
|
|
(581,123)
|
|
(650,344)
|
|
(89,490)
|
Sales and
marketing expenses
|
|
(204,548)
|
|
(182,146)
|
|
(157,413)
|
|
(21,661)
|
|
(377,949)
|
|
(339,559)
|
|
(46,725)
|
General and
administrative expenses
|
|
(95,997)
|
|
(88,961)
|
|
(93,978)
|
|
(12,932)
|
|
(191,795)
|
|
(182,939)
|
|
(25,173)
|
Research and
development expenses
|
|
(86,657)
|
|
(55,986)
|
|
(53,300)
|
|
(7,334)
|
|
(165,312)
|
|
(109,286)
|
|
(15,038)
|
Total operating
costs and expenses
|
|
(720,342)
|
|
(658,336)
|
|
(623,792)
|
|
(85,837)
|
|
(1,316,179)
|
|
(1,282,128)
|
|
(176,426)
|
Operating
(loss)/profit
|
|
(41,642)
|
|
46,364
|
|
52,364
|
|
7,205
|
|
(31,314)
|
|
98,728
|
|
13,586
|
Other
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
37,618
|
|
39,804
|
|
37,510
|
|
5,162
|
|
68,494
|
|
77,314
|
|
10,639
|
Foreign currency
exchange gain/(loss)
|
|
838
|
|
1,514
|
|
(444)
|
|
(61)
|
|
1,120
|
|
1,070
|
|
147
|
Others,
net
|
|
14,379
|
|
1,463
|
|
1,300
|
|
179
|
|
19,992
|
|
2,763
|
|
380
|
Profit before income
tax
|
|
11,193
|
|
89,145
|
|
90,730
|
|
12,485
|
|
58,292
|
|
179,875
|
|
24,752
|
Income tax
benefit/(expense)
|
|
10,504
|
|
(8,588)
|
|
(7,026)
|
|
(967)
|
|
13,130
|
|
(15,614)
|
|
(2,149)
|
Net
profit
|
|
21,697
|
|
80,557
|
|
83,704
|
|
11,518
|
|
71,422
|
|
164,261
|
|
22,603
|
Net loss
attributable to mezzanine equity classified as non-
controlling interests shareholders
|
|
-
|
|
(75)
|
|
(4,586)
|
|
(631)
|
|
-
|
|
(4,661)
|
|
(641)
|
Net profit
attributable to ordinary shareholders
|
|
21,697
|
|
80,632
|
|
88,290
|
|
12,149
|
|
71,422
|
|
168,922
|
|
23,244
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of tax
|
|
64,434
|
|
25,143
|
|
13,497
|
|
1,857
|
|
67,820
|
|
38,640
|
|
5,317
|
Unrealized loss
on available for sale investments, net of tax
|
|
(3,508)
|
|
-
|
|
-
|
|
-
|
|
(1,551)
|
|
-
|
|
-
|
Total comprehensive
income
|
|
82,623
|
|
105,700
|
|
97,201
|
|
13,375
|
|
137,691
|
|
202,901
|
|
27,920
|
Total
comprehensive loss attributable to mezzanine equity
classified
as non-controlling interests
shareholders
|
|
-
|
|
(75)
|
|
(4,586)
|
|
(631)
|
|
-
|
|
(4,661)
|
|
(641)
|
Total comprehensive
income attributable to ordinary shareholders
|
|
82,623
|
|
105,775
|
|
101,787
|
|
14,006
|
|
137,691
|
|
207,562
|
|
28,561
|
Weighted average
number of ordinary shares used in computing
net profit per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,795,521,186
|
|
3,696,619,172
|
|
3,660,589,600
|
|
3,660,589,600
|
|
3,831,316,817
|
|
3,678,604,386
|
|
3,678,604,386
|
Diluted
|
|
3,949,592,050
|
|
3,756,462,107
|
|
3,734,346,444
|
|
3,734,346,444
|
|
3,988,673,677
|
|
3,745,404,276
|
|
3,745,404,276
|
Net profit per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
0.01
|
|
0.02
|
|
0.02
|
|
0.00
|
|
0.02
|
|
0.05
|
|
0.01
|
Diluted
|
|
0.01
|
|
0.02
|
|
0.02
|
|
0.00
|
|
0.02
|
|
0.05
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Share-based compensation expenses are
included in the operating costs and expenses as
follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
|
June 30,
2023
|
|
March 31,
2024
|
|
June 30,
2024
|
|
June 30,
2023
|
|
June 30,
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(7,888)
|
|
(1,820)
|
|
(1,320)
|
|
(181)
|
|
(24,417)
|
|
(3,140)
|
|
(432)
|
General and
administrative expenses
|
|
(18,122)
|
|
(14,327)
|
|
(16,285)
|
|
(2,241)
|
|
(44,582)
|
|
(30,612)
|
|
(4,212)
|
Research and
development expenses
|
|
(3,383)
|
|
(2,983)
|
|
(2,600)
|
|
(358)
|
|
(7,320)
|
|
(5,583)
|
|
(768)
|
Total
|
|
(29,393)
|
|
(19,130)
|
|
(20,205)
|
|
(2,780)
|
|
(76,319)
|
|
(39,335)
|
|
(5,412)
|
WATERDROP
INC.
|
RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS
|
(All amounts in
thousands, unless otherwise noted)
|
|
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
|
June 30,
2023
|
|
March 31,
2024
|
|
June 30,
2024
|
|
June 30,
2023
|
|
June 30,
2024
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit
attributable to the Company's ordinary
shareholders
|
|
21,697
|
|
80,632
|
|
88,290
|
|
12,149
|
|
71,422
|
|
168,922
|
|
23,244
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense attributable to the
Company's
ordinary
shareholders
|
|
29,393
|
|
19,260
|
|
20,015
|
|
2,754
|
|
76,319
|
|
39,274
|
|
5,404
|
Foreign
currency exchange (gain)/loss
|
|
(838)
|
|
(1,514)
|
|
444
|
|
61
|
|
(1,120)
|
|
(1,070)
|
|
(147)
|
Adjusted net profit
attributable to the Company's ordinary
shareholders
|
|
50,252
|
|
98,378
|
|
108,749
|
|
14,964
|
|
146,621
|
|
207,126
|
|
28,501
|
View original
content:https://www.prnewswire.com/news-releases/waterdrop-inc-announces-second-quarter-2024-unaudited-financial-results-and-a-special-cash-dividend-302237845.html
SOURCE Waterdrop Inc.