Generated full year 2023 consolidated
revenue of $1.6 billion, up 14%
year-over-year
Water Infrastructure generated full year
2023 revenues of $230.0 million, up
84% year-over-year
Delivered full year 2023 operating cash
flows of $285.4 million, up
$252 million
year-over-year
Returned $86.7
million of capital to shareholders during full year 2023
including $61.8 million of Class A
share repurchases and $24.9 million
of dividends and distributions
Announces four new business development
projects backed by long-term contracts in the Permian, Northeast
and Bakken regions, including the Thompson Pipeline, an
approximately $25 million
distribution pipeline system in the Bakken backed by a 225,000 acre
leasehold dedication
HOUSTON,
Feb. 20,
2024 /PRNewswire/ -- Select Water Solutions, Inc.
(NYSE: WTTR) ("Select" or the "Company"), a leading provider of
sustainable water and chemical solutions, today announced its
financial and operating results for the quarter and year ended
December 31, 2023.
John Schmitz,
Chairman of the Board, President and CEO, stated, "The fourth
quarter concluded a record-setting year for Select, with full year
2023 consolidated revenue, net income, adjusted EBITDA and
operating cash flow all reaching record highs for the Company. With
this record operating cash flow, we were able to fund a diverse
capital allocation strategy throughout 2023. This included funding
our maintenance capex as well as our growth capex plans,
particularly around our Water Infrastructure segment, substantially
increasing our capital returns to shareholders, by growing our base
dividend by 20% during the year and increasing share repurchases,
while also executing six bolt-on acquisitions during 2023.
Importantly, we were able to do this while also repaying all of our
outstanding debt throughout the year and building cash on the
balance sheet at year-end.
"Each of our segments saw year-over-year revenue
and gross profit gains during 2023. Importantly, we made tremendous
progress accelerating the growth of our Water Infrastructure
segment, seeing its full year 2023 segment revenue and gross profit
grow 84% and 162%, respectively, as compared to full year 2022. The
fourth quarter saw continued revenue and profitability gains in the
Water Infrastructure segment, while the Water Services and Chemical
Technologies segments were impacted by industry activity declines.
Free cash flow for the fourth quarter of 2023 remained strong,
nearly matching our Adjusted EBITDA for the quarter.
"Looking ahead to 2024, we are targeting net
capital expenditures of $140 –
$160 million, including $10 – $20 million
of asset sales. This includes approximately $50 – $60 million
of maintenance capex, with the remaining primarily weighted towards
high gross margin, long-term contracted growth capital projects
within our Water Infrastructure segment.
"I am very confident in our strong backlog for
both greenfield and brownfield infrastructure system projects and
am excited about the new projects we announced today, especially
the Thompson Pipeline in the Bakken, which has been a multi-year
development effort for the team. Despite recent commodity price and
activity volatility, we continue to experience increased demand for
new infrastructure development opportunities across all basins as
water infrastructure constraints remain a significant challenge for
our customers. Furthermore, the strength of our recent financial
performance, including the strong free cash flow generated from our
Water Services and Chemical Technologies segments, positioned us to
fund these newly announced infrastructure projects in addition to a
trio of additional strategic acquisitions during the early part of
the first quarter of 2024. Each of these projects and recent
acquisitions capitalizes on our existing market leading positions,
established infrastructure and customer relationships.
"This backlog of accretive capital projects,
funded through Select's uniquely diversified free cash flow
generation, positions our Water Infrastructure segment as one of
the fastest growing infrastructure franchises in the industry and I
expect to see continued steady financial growth during 2024 and
beyond for this segment. While we expect to see some modest
friction to our first quarter margins as we integrate and
standardize our recent acquisitions into the segment, we firmly
believe we can generate attractive year-over-year incremental
margins in the Water Infrastructure segment during 2024.
Specifically, as we look at the full year of 2024, we expect to see
Water Infrastructure segment revenues grow by 30% – 40%, with
segment gross profit growing by 40% – 50% on a year-over-year
basis. Importantly, this continued growth in Water Infrastructure
continues to add additional production-weighted and contracted
revenues, increasing the stability of Select's cash flows during a
period of macro uncertainty.
"We maintain a high level of conviction around
the continued growth opportunities in our Water Infrastructure
segment, especially as oil prices remain attractive at current
levels for our customers. That said, recent volatility in natural
gas prices and anticipated customer budget declines are likely to
have year-over-year revenue impacts within our Water Services and
Chemical Technologies segments. Despite this, we believe we can
still find opportunities to improve the margin profile of these two
segments on a year-over-year basis in 2024. Additionally, as we
look for ways to further improve our margins and stabilize our cash
flows, we will continue to evaluate our Water Services segment for
underperforming and non-strategic operations for potential
consolidation or divestment during 2024, which when combined with
the macro activity outlook, we believe will likely drive Water
Services segment revenues down on a year-over-year basis.
"For the first quarter of 2024, we expect
consolidated Adjusted EBITDA of $52 –
$56 million, as activity levels and
operational consolidation activities impact our Water Services
segment and short-term acquisition and integration related costs
affect the first quarter. However, driven by the substantial
continued growth in our Water Infrastructure segment over the
course of 2024, we firmly anticipate growing our Adjusted EBITDA on
a year-over-year basis during 2024.
"Accordingly, with the continued growth in our
Water Infrastructure business and the stability we expect within
our Chemical Technologies segment, I believe we are well on a path
to achieving our previously stated target of generating more than
50% of our consolidated profitability from Water Infrastructure and
Chemical Technologies during 2024. With continued organic growth
and other potential strategic initiatives, I believe we could see
Water Infrastructure reach 40% - 50% of our consolidated
profitability on a standalone basis by the end of 2025.
"While we will not have the continued tailwind of
our 2023 working capital reduction efforts, we fully expect to
continue to generate a substantial amount of free cash flow during
2024. With minimal capital requirements, we expect our Water
Services and Chemical Technologies segments to convert more than
70% – 80% of their gross profit into free cash flow, which provides
a very attractive source of funding for our Water Infrastructure
growth initiatives. On a consolidated basis, we are targeting
pulling through more than 40% of our Adjusted EBITDA during 2024
into free cash flow, providing substantial optionality for
additional strategic initiatives or incremental shareholder
returns.
"In summary, I was very pleased with our 2023
financial performance. More importantly, I believe with our
continued M&A execution and our organic infrastructure
investments, we are well positioned to capitalize on additional
opportunities ahead. I firmly trust in the infrastructure-oriented
strategy we've undertaken and the incremental value it brings to
our customers, our company and our shareholders. Ultimately, I
believe that Select remains distinctively positioned in the
competitive energy landscape to advance a unique integration of
water and chemical technology solutions with high-margin, long-term
contracted infrastructure," concluded Schmitz.
Full Year 2023 Consolidated Financial
Information
Revenue for full year 2023 was $1.6 billion as compared to $1.4 billion during full year 2022. Net income
for full year 2023 was $79.2 million
as compared to $54.9 million during
full year 2022. The improvement in net income during the full year
2023 was benefited by a $61.9 million
release of a valuation allowance associated with deferred tax
assets, increased revenue with improved margins, including
contributions from our recent acquisitions, partially offset by tax
receivable agreements expense of $38.2
million.
For full year 2023, gross profit was $231.7 million, as compared to $160.8 million during full year 2022. Total gross
margin was 14.6% during full year 2023 as compared to 11.6% during
full year 2022. Gross margin before depreciation and amortization
("D&A") for full year 2023 was 23.4% as compared to 19.8% for
full year 2022.
Selling, general and administrative expense
("SG&A") during full year 2023 was $155.5 million as compared to $118.9 million during full year 2022. SG&A
during full year 2023 and 2022 was impacted by non-recurring
transaction and rebranding costs, primarily related to our recent
acquisitions and corporate rebranding initiative, of $20.5 million and $8.9
million, respectively.
Adjusted EBITDA was $258.3
million during full year 2023 as compared to $194.8 million during full year 2022. Adjusted
EBITDA during 2023 was adjusted for $38.2
million of primarily long-term liability recognition
associated with the Company's tax receivable agreements.
Additionally, Adjusted EBITDA during full year 2023 was impacted by
$20.4 million of non-recurring
transaction and rebranding costs, $11.1
million of non-recurring and non-cash trademark abandonment
expense in connection with our rebranding initiative, $3.4 million of non-cash losses on asset sales
and $3.3 million in other
adjustments. Non-cash compensation expense accounted for an
additional $17.4 million adjustment
during full year 2023. Please refer to the end of this release for
reconciliations of gross profit before D&A (non-GAAP measure)
to gross profit and of Adjusted EBITDA (non-GAAP measure) to net
income.
Fourth Quarter 2023 Consolidated Financial
Information
Revenue for the fourth quarter of 2023 was
$374.9 million as compared to
$389.3 million in the third quarter
of 2023 and $381.7 million in the
fourth quarter of 2022. Net income for the fourth quarter of 2023
was $27.6 million as compared to
$15.3 million in the third quarter of
2023 and $7.6 million in the fourth
quarter of 2022. The improvement in net income during the fourth
quarter of 2023 was benefited by a $61.9
million release of a valuation allowance associated with
deferred tax assets partially offset by tax receivable agreements
expense of $38.2 million. We do not
expect these tax-related items to reoccur in a material magnitude
during the first quarter of 2024.
For the fourth quarter of 2023, gross profit was
$54.6 million, as compared to
$56.3 million in the third quarter of
2023 and $41.6 million in the fourth
quarter of 2022. Total gross margin was 14.6% in the fourth quarter
of 2023 as compared to 14.5% in the third quarter of 2023 and 10.9%
in the fourth quarter of 2022. Gross margin before D&A for the
fourth quarter of 2023 was 24.2% as compared to 23.4% for the third
quarter of 2023 and 19.0% for the fourth quarter of 2022.
SG&A during the fourth quarter of 2023 was
$46.4 million as compared to
$39.0 million during the third
quarter of 2023 and $34.1 million
during the fourth quarter of 2022. SG&A during the fourth and
third quarters of 2023 and the fourth quarter of 2022 was impacted
by non-recurring transaction and rebranding costs of $11.0 million, $4.7
million and $4.0 million,
respectively.
Adjusted EBITDA was $58.3
million in the fourth quarter of 2023 as compared to
$63.0 million in the third quarter of
2023 and $52.2 million in the fourth
quarter of 2022. Adjusted EBITDA during the fourth quarter of 2023
was adjusted for $38.2 million of
primarily long-term liability recognition associated with the
Company's tax receivable agreements. Additionally, Adjusted EBITDA
during the fourth quarter of 2023 was adjusted for $10.9 million of non-recurring transaction and
rebranding costs, $0.5 million of
non-cash losses on asset sales, and $1.1
million in other non-recurring adjustments. Non-cash
compensation expense accounted for an additional $4.6 million adjustment during the fourth quarter
of 2023.
Business Segment Information
The Water Services segment
generated revenues of $241.8 million
in the fourth quarter of 2023 as compared to $251.9 million in the third quarter of 2023 and
$251.1 million in the fourth quarter
of 2022. Gross margin before D&A for Water Services was
22.3% in the fourth quarter of 2023 as compared to 20.5% in the
third quarter of 2023 and 17.8% in the fourth quarter of 2022.
Water Services segment revenues decreased 4.0% sequentially,
outperforming the overall decline in completions activity of 7.9%,
as estimated by the EIA. For the first quarter of 2024, the Company
expects to see revenues decline by mid-single digit percentages,
driven by ongoing macro activity volatility in natural gas basins
combined with the continued consolidation and elimination of
certain non-core and underperforming operations. The Company
expects gross margins before D&A of 19 – 21% during the first
quarter of 2024 before improving further throughout 2024.
The Water Infrastructure segment
generated revenues of $60.9 million
in the fourth quarter of 2023 as compared to $58.4 million in the third quarter of 2023 and
$44.6 million in the fourth quarter
of 2022. Gross margin before D&A for Water Infrastructure was
43.3% in the fourth quarter of 2023 as compared to 40.1% in the
third quarter of 2023 and 29.3% in the fourth quarter of
2022. Water Infrastructure revenues increased 4.2%
sequentially relative to the third quarter of 2023, driven by a
significant 11.2% increase in disposal volumes, offsetting seasonal
declines of 1.6% and 6.2% in recycling and pipeline volumes,
respectively. Additionally, gross margins before D&A improved
by 329 basis points sequentially during the fourth quarter of 2023,
driven primarily by strong incremental margins on additional system
utilization across the Company's disposal networks. The Company
anticipates Water Infrastructure revenues increasing by mid-single
digit percentages during the first quarter of 2024, as incremental
revenues from our recent acquisitions offset a slower start to the
year for our pipeline distribution operations. Additionally, during
the first quarter of 2024, we anticipate gross margins before
D&A of 39 – 42%, as the segment is modestly impacted by
incremental costs associated with onboarding the newly closed
acquisitions during the first quarter.
The Chemical Technologies segment
generated revenues of $72.3 million
in the fourth quarter of 2023 as compared to $79.0 million in the third quarter of 2023 and
$86.0 million in the fourth quarter
of 2022. Gross margin before D&A for Chemical
Technologies was 14.1% in the fourth quarter of 2023 as compared to
20.3% in the third quarter of 2023 and 17.4% in the fourth quarter
of 2022. While our direct-to-operator revenues with our E&P
customers held relatively steady during the fourth quarter of 2023,
we saw greater than anticipated seasonal activity declines from
certain key pressure pumping customers, which materially impacted
revenues, resulting in an 8.6% decline during the fourth quarter,
generally in line with industry completions activity. Additionally,
gross profit before D&A was impacted by approximately
$1.2 million of non-recurring
inventory write-downs and other adjustments from our previously
divested production chemicals business, and an additional
$1.2 million of year-end insurance
adjustments. For the first quarter of 2024, the Company anticipates
revenues growing by low-single digit percentages and gross margins
before D&A recovering to the 17% – 18% range.
Cash Flow and Capital Expenditures
Cash flow from operations for the full year 2023
was $285.4 million as compared to
$33.2 million for the full year 2022.
Cash flow from operations for the fourth quarter of 2023 was
$83.2 million as compared to
$118.2 million in the third quarter
of 2023 and $35.3 million in the
fourth quarter of 2022. Cash flow from operations during the full
year of 2023 and the fourth quarter of 2023 significantly benefited
from a $49.3 million and $31.6 million decrease, respectively, in net
working capital, including $102.3
million and $31.8 million,
respectively, of inflows from reduced accounts receivable balances,
as substantial progress was made to reduce the billing backlog from
the systems integration of our prior acquisitions.
Net capital expenditures for the full year 2023
were $119.0 million as compared to
$40.6 million during the full year
2022, comprised of $135.9 million of
capital expenditures partially offset by $16.9 million of cash proceeds from asset sales,
including the divestment of underutilized equipment and real estate
from previously acquired businesses. Net capital expenditures for
the fourth quarter of 2023 were $28.0
million, comprised of $33.5
million of capital expenditures partially offset by
$5.5 million of cash proceeds from
asset sales. Cash flow from operations less net capital
expenditures was $166.4 million for
the full year 2023 and $55.2 million
during the fourth quarter of 2023.
Additionally, cash flow from investing activities
during the fourth quarter of 2023 was impacted by $4.3 million of asset acquisitions. During the
fourth quarter of 2023, Select acquired certain legacy revenue
royalty interests associated with our Bakken Pipeline systems,
including the new Thompson Pipeline Project, for $3.5 million in cash consideration as well as a
disposal offload facility in East
Texas that is connected to our existing Haynesville pipeline
system for approximately $0.8
million. This royalty buyout will enhance the financial
return profile of our existing Bakken pipelines, while the
East Texas offload facility will
support the East Texas gathering
& disposal agreements we announced in October 2023.
Cash flows from financing activities during the
full year 2023 included $98.4 million
of net outflows consisting of $16.0
million of net repayments on our sustainability-linked
credit facility, $61.8 million of
Class A share repurchases, and $24.9
million of dividends and distributions paid, partially
offset by $4.4 million of net cash
contributions from noncontrolling interests. Cash flows from
financing activities during the fourth quarter of 2023 included
$18.9 million of net outflows
consisting of $11.9 million of Class
A share repurchases and $7.0 million
of quarterly dividends and distributions paid.
Balance Sheet and Capital Structure
Total cash and cash equivalents were $57.1 million as of December 31, 2023, as compared to $7.3 million as of December 31, 2022. The Company had no borrowings
outstanding under its sustainability-linked credit facility as of
December 31, 2023 and $16.0 million of borrowings outstanding as of
December 31, 2022.
As of December 31,
2023 and December 31, 2022,
the borrowing base under the sustainability-linked credit facility
was $267.4 million and $245.0 million, respectively. The Company had
available borrowing capacity under its sustainability-linked credit
facility as of December 31, 2023 and
December 31, 2022, of approximately
$250.3 million and $206.1 million, respectively, after giving effect
to $17.1 million and $22.9 million of outstanding letters of credit as
December 31, 2023 and December 31, 2022, respectively.
Total liquidity was $307.4
million as of December 31,
2023, as compared to $213.4
million as of December 31,
2022. The Company had 99,369,019 weighted average
shares of Class A common stock and 16,221,101 weighted average
shares of Class B common stock outstanding during the fourth
quarter of 2023.
Water Infrastructure Business Development Updates
Bakken Thompson Pipeline Project
Select recently signed an eight-year contract for
the sourcing and delivery of completions water in the Bakken
region. Select anticipates constructing the Thompson Pipeline, a
24-mile, 18" diameter pipeline, and 3.0 million barrels of storage
capacity that leverage our permitted intake off the north side of
Lake Sakakawea to provide completion water for the customer's
completions activity in Williams
and Mountrail Counties,
North Dakota. The contractual
dedication includes all completions water within a 10-mile radius
of the pipeline, which comprises an acreage dedication of
approximately 225,000 acres. Additionally, the dedication also
includes all last-mile water transfer services. Select has a right
to utilize excess system capacity to supply additional third-party
operators in the area, providing incremental long-term commercial
upside to the project. The combined capital expenditures associated
with the buildout of the pipeline and storage ponds is expected to
be approximately $25 – $27 million and we anticipate that the pipeline
will be operational by in the third quarter of 2024.
During the fourth quarter of 2023, Select also
acquired certain legacy revenue royalty interests associated with
the Thompson Pipeline project as well as Select's other active
Bakken Pipeline systems, for $3.5
million in cash consideration. This royalty buyout will
enhance the financial return profile of the new project while also
benefitting the gross margins of the Company's legacy operations in
the basin.
Northern
Delaware Basin Produced Water Recycling Project
Expansion
During November
2023, Select executed a contract to build a 2-mile produced
water gathering pipeline tied into our previously announced
Delaware Basin Recycling System.
The project is supported by a 10-year contract with the original
anchor customer and follows the 11.2 miles of produced water
gathering lines and 8.7 miles of recycled produced water
distribution pipeline contracts we executed during the third
quarter of 2023. The pipeline will be completed during the first
quarter of 2024.
Midland Basin
Produced Water Recycling Project Expansion
Select recently entered into an amended agreement
on one of our fixed recycling facilities in the Midland Basin servicing Martin and Midland Counties, Texas under which we will expand the
throughput capacity and storage capacity of the recycling facility
while also increasing the amount of dedicated acreage from our
anchor customer. During the first quarter of 2024, we expect to
complete the expansion of the throughput capacity and storage
capacity of the recycling facility from 50,000 barrels per day and
two million barrels of adjacent storage to 120,000 barrels per day
and five million barrels of storage, respectively. The agreement
more than doubled the dedicated acreage position from approximately
11,500 acres to approximately 24,000 acres on an amended
basis.
Northeast Disposal Agreement
Select recently entered into a multi-year
disposal contract with a large public independent in the Northeast
region. In exchange for an acreage dedication and a target minimum
volume commitment, Select has agreed to a firm capacity commitment
at the facility for the customer, adding long-term revenues to a
previously acquired asset.
Segment Reporting
During the quarter ended June 30, 2023, Select realigned its reportable
segments to better reflect its strategy, how its businesses are
managed and provide greater visibility into each business'
financial performance. As a result of these changes, Select's
legacy water sourcing and certain temporary water logistics service
offerings which were previously reported in the Water
Infrastructure segment are now included in the Water Services
segment.
The financial information for the full year and
fourth quarter of 2023 in this press release is presented under the
realigned segment structure, and the historical financial
information for prior periods has been recast to conform to the
realigned segment structure. The changes in segment reporting have
no impact on the Company's historical consolidated financial
positions, results of operations or cash flows.
Fourth Quarter Earnings Conference Call
In conjunction with today's release, Select has
scheduled a conference call on Wednesday,
February 21, 2024, at 11:00 a.m.
Eastern time / 10:00 a.m. Central
time. Please dial 201-389-0872 and ask for the Select
Water Solutions call at least 10 minutes prior to the start time of
the call, or listen to the call live over the Internet by logging
on to the website at the address
https://investors.selectwater.com/events-presentations/current.
A telephonic replay of the conference call will be available
through March 6, 2024, and may be
accessed by calling 201-612-7415 using passcode 13743873#. A
webcast archive will also be available at the link above shortly
after the call and will be accessible for approximately 90
days.
About Select Water Solutions, Inc.
Select is a leading provider of sustainable water
and chemical solutions to the energy industry. These solutions are
supported by the Company's critical water infrastructure assets,
chemical manufacturing and water treatment and recycling
capabilities. As a leader in sustainable water and chemical
solutions, Select places the utmost importance on safe,
environmentally responsible management of water throughout the
lifecycle of a well. Additionally, Select believes that responsibly
managing water resources throughout its operations to help conserve
and protect the environment is paramount to the Company's continued
success. For more information, please visit Select's website,
https://www.selectwater.com.
Cautionary Statement Regarding Forward-Looking
Statements
All statements in this communication other than
statements of historical facts are forward-looking statements which
contain our current expectations about our future results. We have
attempted to identify any forward-looking statements by using words
such as "could," "believe," "anticipate," "expect," "intend,"
"project," "will," "estimates," "preliminary," "forecast" and other
similar expressions. Examples of forward-looking statements
include, but are not limited to, the expectations of plans,
business strategies, objectives and growth, projected financial
results and future financial and operational performance, expected
capital expenditures, our share repurchase program and future
dividends. Although we believe that the expectations reflected, and
the assumptions or bases underlying our forward-looking statements
are reasonable, we can give no assurance that such expectations
will prove to be correct. Such statements are not guarantees of
future performance or events and are subject to known and unknown
risks and uncertainties that could cause our actual results, events
or financial positions to differ materially from those included
within or implied by such forward-looking statements. These risks
and uncertainties include the risks that the benefits contemplated
from our recent acquisitions may not be realized, the ability of
Select to successfully integrate the acquired businesses'
operations, including employees, and realize anticipated synergies
and cost savings and the potential impact of the consummation of
the acquisitions on relationships, including with employees,
suppliers, customers, competitors and creditors. Factors that could
materially impact such forward-looking statements include, but are
not limited to: the global macroeconomic uncertainty related to the
Russia-Ukraine war and related economic sanctions;
the conflict in the Israel-Gaza
region and continued hostilities in the Middle East; the ability to source certain raw
materials and other critical components or manufactured products
globally on a timely basis from economically advantaged sources,
including any delays and/or supply chain disruptions due to
increased hostilities in the Middle
East; actions by the members of the Organization of the
Petroleum Exporting Countries ("OPEC") and Russia (together with OPEC and other allied
producing countries, "OPEC+") with respect to oil production levels
and announcements of potential changes in such levels, including
the ability of the OPEC+ countries to agree on and comply with
supply limitations, which may be exacerbated by the recent
Middle East conflict; actions
taken by the Biden Administration or state governments, such as
executive orders or new or expanded regulations, that may
negatively impact the future production of oil and natural gas in
the U.S. or our customers' access to federal and state lands for
oil and gas development operations, thereby reducing demand for our
services in the affected areas; the severity and duration of world
health events, and any resulting impact on commodity prices and
supply and demand considerations; the impact of central bank policy
actions, such as sustained interest rate increases in response to
high rates of inflation, and disruptions in the bank and capital
markets; the level of capital spending and access to capital
markets by oil and gas companies, trends and volatility in oil and
gas prices, and our ability to manage through such volatility; the
impact of current and future laws, rulings and governmental
regulations, including those related to hydraulic fracturing,
accessing water, disposing of wastewater, transferring produced
water, interstate freshwater transfer, chemicals, carbon pricing,
pipeline construction, taxation or emissions, leasing, permitting
or drilling on federal lands and various other environmental
matters; regulatory and related policy actions intended by federal,
state and/or local governments to reduce fossil fuel use and
associated carbon emissions, or to drive the substitution of
renewable forms of energy for oil and gas, may over time reduce
demand for oil and gas and therefore the demand for our services,
including as a result of the Inflation Reduction Act of 2022 or
otherwise; growing demand for electric vehicles that may result in
reduced demand for refined products deriving from crude oil such as
gasoline and diesel fuel, and therefore the demand for our
services; the impact of advances or changes in well-completion
technologies or practices that result in reduced demand for our
services, either on a volumetric or time basis; and other factors
discussed or referenced in the "Risk Factors" section of our most
recent Annual Report on Form 10-K and those set forth from time to
time in our other filings with the SEC. Investors should not place
undue reliance on our forward-looking statements. Any
forward-looking statement speaks only as of the date on which such
statement is made, and we undertake no obligation to publicly
update or revise any forward-looking statement, whether as a result
of new information, future events, changed circumstances or
otherwise, unless required by law.
WTTR-ER
Contacts:
|
Select Water Solutions,
Inc.
|
|
Chris George – Senior
Vice President, Corporate
|
|
Development, Investor
Relations & Sustainability
|
|
(713)
296-1073
|
|
IR@selectwater.com
|
|
|
|
Dennard Lascar Investor
Relations
|
|
Ken Dennard / Natalie
Hairston
|
|
(713)
529-6600
|
|
WTTR@dennardlascar.com
|
SELECT WATER SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF
OPERATIONS
(unaudited) (in thousands, except share and per share
data)
|
|
|
|
Three months
ended,
|
|
Year ended December
31,
|
|
|
Dec 31,
2023
|
|
Sept 30,
2023
|
|
Dec 31,
2022
|
|
2023
|
|
2022
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
$
|
241,751
|
|
$
|
251,870
|
|
$
|
251,104
|
|
$
|
1,032,896
|
|
$
|
944,497
|
Water
Infrastructure
|
|
|
60,852
|
|
|
58,375
|
|
|
44,598
|
|
|
229,970
|
|
|
125,284
|
Chemical
Technologies
|
|
|
72,257
|
|
|
79,028
|
|
|
85,974
|
|
|
322,487
|
|
|
317,639
|
Total
revenue
|
|
|
374,860
|
|
|
389,273
|
|
|
381,676
|
|
|
1,585,353
|
|
|
1,387,420
|
Costs of
revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
|
187,731
|
|
|
200,361
|
|
|
206,528
|
|
|
814,609
|
|
|
764,569
|
Water
Infrastructure
|
|
|
34,473
|
|
|
34,992
|
|
|
31,517
|
|
|
138,191
|
|
|
82,941
|
Chemical
Technologies
|
|
|
62,061
|
|
|
63,005
|
|
|
70,978
|
|
|
262,078
|
|
|
265,648
|
Depreciation and
amortization
|
|
|
36,037
|
|
|
34,650
|
|
|
31,082
|
|
|
138,813
|
|
|
113,507
|
Total costs of
revenue
|
|
|
320,302
|
|
|
333,008
|
|
|
340,105
|
|
|
1,353,691
|
|
|
1,226,665
|
Gross
profit
|
|
|
54,558
|
|
|
56,265
|
|
|
41,571
|
|
|
231,662
|
|
|
160,755
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
46,401
|
|
|
38,983
|
|
|
34,143
|
|
|
155,548
|
|
|
118,935
|
Depreciation and
amortization
|
|
|
430
|
|
|
512
|
|
|
573
|
|
|
2,276
|
|
|
2,209
|
Impairments and
abandonments
|
|
|
1,053
|
|
|
32
|
|
|
—
|
|
|
12,607
|
|
|
—
|
Lease abandonment
costs
|
|
|
(31)
|
|
|
(12)
|
|
|
113
|
|
|
42
|
|
|
449
|
Total operating
expenses
|
|
|
47,853
|
|
|
39,515
|
|
|
34,829
|
|
|
170,473
|
|
|
121,593
|
Income from
operations
|
|
|
6,705
|
|
|
16,750
|
|
|
6,742
|
|
|
61,189
|
|
|
39,162
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain on sales
of property and equipment and divestitures, net
|
|
|
(1,898)
|
|
|
23
|
|
|
287
|
|
|
(210)
|
|
|
2,192
|
Interest expense,
net
|
|
|
(103)
|
|
|
(765)
|
|
|
(870)
|
|
|
(4,393)
|
|
|
(2,700)
|
Bargain purchase
gain
|
|
|
—
|
|
|
—
|
|
|
(416)
|
|
|
—
|
|
|
13,352
|
Tax receivable
agreements expense
|
|
|
(38,187)
|
|
|
—
|
|
|
—
|
|
|
(38,187)
|
|
|
—
|
Other
|
|
|
(58)
|
|
|
767
|
|
|
2,450
|
|
|
2,424
|
|
|
4,718
|
(Loss) income before
income tax benefit (expense)
|
|
|
(33,541)
|
|
|
16,775
|
|
|
8,193
|
|
|
20,823
|
|
|
56,724
|
Income tax benefit
(expense)
|
|
|
61,264
|
|
|
(483)
|
|
|
(285)
|
|
|
60,196
|
|
|
(957)
|
Equity in losses of
unconsolidated entities
|
|
|
(84)
|
|
|
(978)
|
|
|
(337)
|
|
|
(1,800)
|
|
|
(913)
|
Net income
|
|
|
27,639
|
|
|
15,314
|
|
|
7,571
|
|
|
79,219
|
|
|
54,854
|
Less: net (income) loss
attributable to noncontrolling interests
|
|
|
(44)
|
|
|
(968)
|
|
|
78
|
|
|
(4,816)
|
|
|
(6,576)
|
Net income attributable
to Select Water Solutions, Inc.
|
|
$
|
27,595
|
|
$
|
14,346
|
|
$
|
7,649
|
|
$
|
74,403
|
|
$
|
48,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class
A—Basic
|
|
$
|
0.28
|
|
$
|
0.14
|
|
$
|
0.08
|
|
$
|
0.73
|
|
$
|
0.51
|
Class
B—Basic
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class
A—Diluted
|
|
$
|
0.27
|
|
$
|
0.14
|
|
$
|
0.07
|
|
$
|
0.72
|
|
$
|
0.50
|
Class
B—Diluted
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
SELECT WATER SOLUTIONS, INC.
CONSOLIDATED BALANCE
SHEETS
(unaudited) (in thousands, except share
data)
|
|
|
|
As of
December 31,
|
|
|
2023
|
|
2022
|
Assets
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
57,083
|
|
$
|
7,322
|
Accounts receivable
trade, net of allowance for credit losses of $5,318 and $4,918,
respectively
|
|
|
322,611
|
|
|
429,983
|
Accounts receivable,
related parties
|
|
|
171
|
|
|
5,087
|
Inventories
|
|
|
38,653
|
|
|
41,164
|
Prepaid expenses and
other current assets
|
|
|
35,541
|
|
|
34,380
|
Total current
assets
|
|
|
454,059
|
|
|
517,936
|
Property and
equipment
|
|
|
1,144,989
|
|
|
1,084,005
|
Accumulated
depreciation
|
|
|
(627,408)
|
|
|
(584,451)
|
Total property and
equipment, net
|
|
|
517,581
|
|
|
499,554
|
Right-of-use assets,
net
|
|
|
39,504
|
|
|
47,662
|
Goodwill
|
|
|
4,683
|
|
|
—
|
Other intangible
assets, net
|
|
|
116,189
|
|
|
138,800
|
Deferred tax
assets
|
|
|
61,617
|
|
|
—
|
Other long-term assets,
net
|
|
|
24,557
|
|
|
18,901
|
Total
assets
|
|
$
|
1,218,190
|
|
$
|
1,222,853
|
Liabilities and
Equity
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
42,582
|
|
$
|
61,539
|
Accrued accounts
payable
|
|
|
66,182
|
|
|
67,462
|
Accounts payable and
accrued expenses, related parties
|
|
|
4,086
|
|
|
3,305
|
Accrued salaries and
benefits
|
|
|
28,401
|
|
|
28,686
|
Accrued
insurance
|
|
|
19,720
|
|
|
26,180
|
Sales tax
payable
|
|
|
1,397
|
|
|
3,056
|
Tax receivable
agreements liabilities
|
|
|
469
|
|
|
—
|
Accrued expenses and
other current liabilities
|
|
|
33,511
|
|
|
23,292
|
Current operating
lease liabilities
|
|
|
15,005
|
|
|
17,751
|
Current portion of
finance lease obligations
|
|
|
194
|
|
|
19
|
Total current
liabilities
|
|
|
211,547
|
|
|
231,290
|
Tax receivable
agreements liabilities
|
|
|
37,718
|
|
|
—
|
Long-term operating
lease liabilities
|
|
|
37,799
|
|
|
46,388
|
Long-term
debt
|
|
|
—
|
|
|
16,000
|
Other long-term
liabilities
|
|
|
38,954
|
|
|
45,447
|
Total
liabilities
|
|
|
326,018
|
|
|
339,125
|
Commitments and
contingencies
|
|
|
|
|
|
|
Class A common
stock, $0.01 par value; 350,000,000 shares authorized and
102,172,863 shares issued and outstanding as of December
31, 2023; 350,000,000 shares authorized and 109,389,528 shares
issued and outstanding as of December 31, 2022
|
|
|
1,022
|
|
|
1,094
|
Class A-2 common
stock, $0.01 par value; 40,000,000 shares authorized; no shares
issued or outstanding as of December 31, 2023 and
December 31, 2022
|
|
|
—
|
|
|
—
|
Class B common
stock, $0.01 par value; 150,000,000 shares authorized and
16,221,101 shares issued and outstanding as of
December 31, 2023 and
December 31, 2022
|
|
|
162
|
|
|
162
|
Preferred stock, $0.01
par value; 50,000,000 shares authorized; no shares issued and
outstanding as of December 31, 2023 and
December 31, 2022
|
|
|
—
|
|
|
—
|
Additional paid-in
capital
|
|
|
1,008,095
|
|
|
1,075,915
|
Accumulated
deficit
|
|
|
(236,791)
|
|
|
(311,194)
|
Total stockholders'
equity
|
|
|
772,488
|
|
|
765,977
|
Noncontrolling
interests
|
|
|
119,684
|
|
|
117,751
|
Total
equity
|
|
|
892,172
|
|
|
883,728
|
Total liabilities
and equity
|
|
$
|
1,218,190
|
|
$
|
1,222,853
|
SELECT WATER SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(unaudited) (in thousands)
|
|
|
|
Three months
ended,
|
|
Year ended December
31,
|
|
|
Dec 31,
2023
|
|
Sept 30,
2023
|
|
Dec 31,
2022
|
|
2023
|
|
2022
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
27,639
|
|
$
|
15,314
|
|
$
|
7,571
|
|
$
|
79,219
|
|
$
|
54,854
|
Adjustments to
reconcile net income to net cash provided by operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
36,467
|
|
|
35,162
|
|
|
31,655
|
|
|
141,089
|
|
|
115,716
|
Deferred tax
benefit
|
|
|
(61,959)
|
|
|
—
|
|
|
(188)
|
|
|
(61,959)
|
|
|
(188)
|
Tax receivable
agreements expense
|
|
|
38,187
|
|
|
—
|
|
|
—
|
|
|
38,187
|
|
|
—
|
Loss (gain) on
disposal of property and equipment and divestitures
|
|
|
1,898
|
|
|
(23)
|
|
|
(287)
|
|
|
210
|
|
|
(2,192)
|
Equity in losses of
unconsolidated entities
|
|
|
84
|
|
|
978
|
|
|
337
|
|
|
1,800
|
|
|
913
|
Bad debt expense
(recovery)
|
|
|
1,204
|
|
|
1,156
|
|
|
(68)
|
|
|
5,191
|
|
|
2,023
|
Amortization of debt
issuance costs
|
|
|
123
|
|
|
122
|
|
|
122
|
|
|
489
|
|
|
661
|
Inventory
adjustments
|
|
|
1,792
|
|
|
115
|
|
|
(125)
|
|
|
2,349
|
|
|
(737)
|
Equity-based
compensation
|
|
|
4,582
|
|
|
5,014
|
|
|
4,547
|
|
|
17,369
|
|
|
15,570
|
Impairments and
abandonments
|
|
|
1,053
|
|
|
32
|
|
|
—
|
|
|
12,607
|
|
|
—
|
Bargain purchase
gain
|
|
|
—
|
|
|
—
|
|
|
416
|
|
|
—
|
|
|
(13,352)
|
Other operating items,
net
|
|
|
506
|
|
|
(52)
|
|
|
(1,004)
|
|
|
(450)
|
|
|
(1,714)
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
31,833
|
|
|
74,081
|
|
|
(20,789)
|
|
|
102,300
|
|
|
(162,257)
|
Prepaid expenses and
other assets
|
|
|
12,068
|
|
|
(11,613)
|
|
|
1,430
|
|
|
(6,729)
|
|
|
1,229
|
Accounts payable and
accrued liabilities
|
|
|
(12,284)
|
|
|
(2,073)
|
|
|
11,721
|
|
|
(46,317)
|
|
|
22,705
|
Net cash provided by
operating activities
|
|
|
83,193
|
|
|
118,213
|
|
|
35,338
|
|
|
285,355
|
|
|
33,231
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds received from
divestitures
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700
|
Purchase of property
and equipment
|
|
|
(33,465)
|
|
|
(35,166)
|
|
|
(21,069)
|
|
|
(135,866)
|
|
|
(71,884)
|
Purchase of
equity-method investments
|
|
|
—
|
|
|
—
|
|
|
(900)
|
|
|
(500)
|
|
|
(7,667)
|
Collection of note
receivable
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
Distribution from cost
method investment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
Acquisitions, net of
cash and restricted cash received
|
|
|
(4,275)
|
|
|
—
|
|
|
(11,671)
|
|
|
(17,693)
|
|
|
(6,959)
|
Proceeds received from
sales of property and equipment
|
|
|
5,511
|
|
|
1,579
|
|
|
9,887
|
|
|
16,891
|
|
|
31,320
|
Net cash used in
investing activities
|
|
|
(32,229)
|
|
|
(33,587)
|
|
|
(23,753)
|
|
|
(137,168)
|
|
|
(53,246)
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from
revolving line of credit
|
|
|
—
|
|
|
—
|
|
|
61,000
|
|
|
105,250
|
|
|
143,000
|
Payments on revolving
line of credit
|
|
|
—
|
|
|
(65,000)
|
|
|
(45,000)
|
|
|
(121,250)
|
|
|
(127,000)
|
Payments on current
and long-term debt
|
|
|
—
|
|
|
—
|
|
|
(3,295)
|
|
|
—
|
|
|
(22,075)
|
Payments of finance
lease obligations
|
|
|
(43)
|
|
|
(45)
|
|
|
(4)
|
|
|
(98)
|
|
|
(112)
|
Payment of debt
issuance costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,144)
|
Dividends and
distributions paid
|
|
|
(7,017)
|
|
|
(5,821)
|
|
|
(6,020)
|
|
|
(24,924)
|
|
|
(6,020)
|
Proceeds from share
issuance
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
53
|
Distributions to
noncontrolling interests
|
|
|
—
|
|
|
—
|
|
|
(1,943)
|
|
|
(1,581)
|
|
|
(1,943)
|
Purchase of
noncontrolling interests
|
|
|
—
|
|
|
—
|
|
|
(22,000)
|
|
|
—
|
|
|
(22,000)
|
Contributions from
noncontrolling interests
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
5,950
|
|
|
—
|
Repurchase of common
stock
|
|
|
(11,865)
|
|
|
(276)
|
|
|
(243)
|
|
|
(61,770)
|
|
|
(20,210)
|
Net cash used in
financing activities
|
|
|
(18,925)
|
|
|
(70,142)
|
|
|
(17,487)
|
|
|
(98,423)
|
|
|
(58,451)
|
Effect of exchange rate
changes on cash
|
|
|
1
|
|
|
(3)
|
|
|
2
|
|
|
(3)
|
|
|
(13)
|
Net increase (decrease)
in cash and cash equivalents
|
|
|
32,040
|
|
|
14,481
|
|
|
(5,900)
|
|
|
49,761
|
|
|
(78,479)
|
Cash and cash
equivalents, beginning of period
|
|
|
25,043
|
|
|
10,562
|
|
|
13,222
|
|
|
7,322
|
|
|
85,801
|
Cash and cash
equivalents, end of period
|
|
$
|
57,083
|
|
$
|
25,043
|
|
$
|
7,322
|
|
$
|
57,083
|
|
$
|
7,322
|
Comparison of Non-GAAP Financial
Measures
EBITDA, Adjusted EBITDA, gross profit before depreciation and
amortization (D&A) and gross margin before D&A are not
financial measures presented in accordance with accounting
principles generally accepted in the U.S. ("GAAP"). We define
EBITDA as net income (loss), plus interest expense, income taxes
and depreciation and amortization. We define Adjusted EBITDA as
EBITDA plus/(minus) loss/(income) from discontinued operations,
plus any impairment and abandonment charges or asset write-offs
pursuant to GAAP, plus non-cash losses on the sale of assets or
subsidiaries, non-recurring compensation expense, non-cash
compensation expense, and non-recurring or unusual expenses or
charges, including severance expenses, transaction costs, or
facilities-related exit and disposal-related expenditures,
plus/(minus) foreign currency losses/(gains), plus/(minus)
losses/(gains) on unconsolidated entities and plus tax receivable
agreements expense less bargain purchase gains from business
combinations. We define gross profit before D&A as revenue less
cost of revenue, excluding cost of sales D&A expense. We define
gross margin before D&A as gross profit before D&A divided
by revenue. EBITDA, Adjusted EBITDA, gross profit before D&A
and gross margin before D&A are supplemental non-GAAP financial
measures that we believe provide useful information to external
users of our financial statements, such as industry analysts,
investors, lenders and rating agencies because it allows them to
compare our operating performance on a consistent basis across
periods by removing the effects of our capital structure (such as
varying levels of interest expense), asset base (such as
depreciation and amortization) and non-recurring items outside the
control of our management team. We present EBITDA, Adjusted EBITDA,
gross profit before D&A and gross margin before D&A because
we believe they provide useful information regarding the factors
and trends affecting our business in addition to measures
calculated under GAAP.
Net income is the GAAP measure most directly comparable to
EBITDA and Adjusted EBITDA. Gross profit is the GAAP measure most
directly comparable to gross profit before D&A. Our non-GAAP
financial measures should not be considered as alternatives to the
most directly comparable GAAP financial measure. Each of these
non-GAAP financial measures has important limitations as an
analytical tool due to exclusion of some but not all items that
affect the most directly comparable GAAP financial measures. You
should not consider EBITDA, Adjusted EBITDA or gross profit before
D&A in isolation or as substitutes for an analysis of our
results as reported under GAAP. Because EBITDA, Adjusted EBITDA and
gross profit before D&A may be defined differently by other
companies in our industry, our definitions of these non-GAAP
financial measures may not be comparable to similarly titled
measures of other companies, thereby diminishing their utility.
The following table presents a reconciliation of EBITDA and
Adjusted EBITDA to our net income, which is the most directly
comparable GAAP measure for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended,
|
|
Year Ended December
31,
|
|
|
Dec 31,
2023
|
|
Sept 30,
2023
|
|
Dec 31,
2022
|
|
2023
|
|
2022
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
(in
thousands)
|
|
(in
thousands)
|
Net income
|
|
$
|
27,639
|
|
$
|
15,314
|
|
$
|
7,571
|
|
$
|
79,219
|
|
$
|
54,854
|
Interest expense,
net
|
|
|
103
|
|
|
765
|
|
|
870
|
|
|
4,393
|
|
|
2,700
|
Income tax (benefit)
expense
|
|
|
(61,264)
|
|
|
483
|
|
|
285
|
|
|
(60,196)
|
|
|
957
|
Depreciation and
amortization
|
|
|
36,467
|
|
|
35,162
|
|
|
31,655
|
|
|
141,089
|
|
|
115,716
|
EBITDA
|
|
|
2,945
|
|
|
51,724
|
|
|
40,381
|
|
|
164,505
|
|
|
174,227
|
Tax receivable
agreements expense
|
|
|
38,187
|
|
|
—
|
|
|
—
|
|
|
38,187
|
|
|
—
|
Impairments and
abandonments
|
|
|
1,053
|
|
|
32
|
|
|
—
|
|
|
12,607
|
|
|
—
|
Bargain purchase
gain
|
|
|
—
|
|
|
—
|
|
|
416
|
|
|
—
|
|
|
(13,352)
|
Non-cash loss on sale
of assets or subsidiaries
|
|
|
518
|
|
|
583
|
|
|
1,259
|
|
|
3,350
|
|
|
4,400
|
Non-cash compensation
expenses
|
|
|
4,582
|
|
|
5,014
|
|
|
4,547
|
|
|
17,369
|
|
|
15,570
|
Transaction and
rebranding costs
|
|
|
10,934
|
|
|
4,669
|
|
|
4,211
|
|
|
20,447
|
|
|
11,672
|
Lease abandonment
costs
|
|
|
(31)
|
|
|
(12)
|
|
|
113
|
|
|
42
|
|
|
449
|
Other non-recurring
charges
|
|
|
2
|
|
|
1
|
|
|
917
|
|
|
6
|
|
|
926
|
Equity in losses of
unconsolidated entities
|
|
|
84
|
|
|
978
|
|
|
337
|
|
|
1,800
|
|
|
913
|
Adjusted
EBITDA
|
|
$
|
58,274
|
|
$
|
62,989
|
|
$
|
52,181
|
|
$
|
258,313
|
|
$
|
194,805
|
The Company is unable to provide a reconciliation of the
forward-looking non-GAAP financial measure, Adjusted EBITDA, to its
most directly comparable GAAP financial measure, net income, as the
information necessary for a quantitative reconciliation, including
potential acquisition-related transaction and rebranding costs
as well as the purchase price accounting allocation of the recent
acquisitions and the resulting impacts to depreciation and
amortization expense, among other items is not available to the
Company without unreasonable efforts due to the inherent difficulty
and impracticability of predicting certain amounts required by GAAP
with a reasonable degree of accuracy at this time.
The following table presents a reconciliation of gross profit
before D&A to total gross profit, which is the most directly
comparable GAAP measure, and a calculation of gross margin before
D&A for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended,
|
|
Year Ended December
31,
|
|
|
Dec 31,
2023
|
|
Sept 30,
2023
|
|
Dec 31,
2022
|
|
2023
|
|
2022
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
(in
thousands)
|
|
(in
thousands)
|
Gross profit by
segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
$
|
31,234
|
|
$
|
28,689
|
|
$
|
20,841
|
|
$
|
126,939
|
|
$
|
97,009
|
Water
infrastructure
|
|
|
15,909
|
|
|
14,191
|
|
|
7,530
|
|
|
54,484
|
|
|
20,779
|
Chemical
technologies
|
|
|
7,415
|
|
|
13,385
|
|
|
13,200
|
|
|
50,238
|
|
|
42,967
|
As reported gross
profit
|
|
|
54,558
|
|
|
56,265
|
|
|
41,571
|
|
|
231,662
|
|
|
160,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus depreciation and
amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
22,786
|
|
|
22,820
|
|
|
23,735
|
|
|
91,347
|
|
|
82,919
|
Water
infrastructure
|
|
|
10,470
|
|
|
9,192
|
|
|
5,551
|
|
|
37,295
|
|
|
21,564
|
Chemical
technologies
|
|
|
2,781
|
|
|
2,638
|
|
|
1,796
|
|
|
10,171
|
|
|
9,024
|
Total depreciation and
amortization
|
|
|
36,037
|
|
|
34,650
|
|
|
31,082
|
|
|
138,813
|
|
|
113,507
|
Gross profit before
D&A
|
|
$
|
90,595
|
|
$
|
90,915
|
|
$
|
72,653
|
|
$
|
370,475
|
|
$
|
274,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit before
D&A by segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
54,020
|
|
|
51,509
|
|
|
44,576
|
|
|
218,287
|
|
|
179,928
|
Water
infrastructure
|
|
|
26,379
|
|
|
23,383
|
|
|
13,081
|
|
|
91,779
|
|
|
42,343
|
Chemical
technologies
|
|
|
10,196
|
|
|
16,023
|
|
|
14,996
|
|
|
60,409
|
|
|
51,991
|
Total gross profit
before D&A
|
|
$
|
90,595
|
|
$
|
90,915
|
|
$
|
72,653
|
|
$
|
370,475
|
|
$
|
274,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin before
D&A by segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
22.3 %
|
|
|
20.5 %
|
|
|
17.8 %
|
|
|
21.1 %
|
|
|
19.1 %
|
Water
infrastructure
|
|
|
43.3 %
|
|
|
40.1 %
|
|
|
29.3 %
|
|
|
39.9 %
|
|
|
33.8 %
|
Chemical
technologies
|
|
|
14.1 %
|
|
|
20.3 %
|
|
|
17.4 %
|
|
|
18.7 %
|
|
|
16.4 %
|
Other
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
Total gross margin
before D&A
|
|
|
24.2 %
|
|
|
23.4 %
|
|
|
19.0 %
|
|
|
23.4 %
|
|
|
19.8 %
|
View original
content:https://www.prnewswire.com/news-releases/select-water-solutions-announces-fourth-quarter-and-full-year-2023-financial-results-and-operational-updates-302066457.html
SOURCE Select Water Solutions