- Earnings per share ("EPS") and adjusted EPS(1) of
$0.73
- Prior year EPS and adjusted EPS of $0.72 and $0.71,
respectively
- Same-store sales, excluding fuel, increased by 1.8%
STELLARTON, NS, Dec. 12,
2024 /CNW/ - Empire Company Limited ("Empire" or the
"Company") (TSX: EMP.A) today announced its financial results for
the second quarter ended November 2,
2024. For the quarter, the Company recorded net earnings of
$173.4 million ($0.73 per share) compared to $181.1 million ($0.72 per share) last year. For the quarter, the
Company recorded adjusted net earnings of $173.4 million ($0.73 per share) compared to $178.3 million ($0.71 per share) last year.
"We delivered another solid quarter, driven by focused execution
in all areas of our business and a gradually improving economic and
consumer environment," said Michael Medline, President & CEO,
Empire.
Company Priorities
The Company is continuing to enhance data capabilities and
deepen the understanding of customers, allowing the Company to
effectively capture emerging trends. The Company aims to grow total
adjusted EPS over the long-term through net earnings growth and
share repurchases. The Company intends to continue improving sales,
gross margin (excluding fuel) and adjusted EBITDA margin by
focusing on priorities such as:
Continued Focus on Stores:
Over recent years, the Company has accelerated investments in
renovations, conversions, and new stores along with store
processes, communications, training, technology and tools.
Investing in the store network will remain a priority, demonstrated
by a sustained emphasis on renovations and continued new store
expansion. The Own Brands program enhancement will remain a
priority through increased distribution, shelf placement and
product innovation.
The Company intends to invest capital in its store network and
is on track with its plan to renovate approximately 20% to 25% of
the network between fiscal 2024 and fiscal 2026. This capital
investment includes important sustainability initiatives such as
refrigeration system upgrades and other energy efficiency
initiatives.
Enhanced Focus on Digital and Data:
The focus on digital and data will include continued e-commerce
expansion, personalization and loyalty through Scene+ (see
"Business Updates – E-Commerce" and "Business Updates – Scene+" for
more information), improved space productivity and the continued
improvement of promotional optimization. Space productivity will
further enhance the customer experience by improving store layouts,
optimizing category and product adjacencies and tailoring product
assortment for each store. The advanced analytics tools built for
promotional optimization will continue to be refined through the
partnership between the advanced analytics team and category
merchants. Enhancing digital and data capabilities will allow the
Company to deliver the best personalized experiences to elevate its
in-store and e-commerce experience for its customers.
(1)
|
Adjusted Metrics
include adjusted operating income, adjusted earnings before
interest, taxes, depreciation and amortization ("EBITDA"), adjusted
net earnings, and adjusted EPS. The Company is excluding from its
Adjusted Metrics: costs incurred to plan and implement strategies
to optimize the organization and improve efficiencies, and
insurance recoveries related to the Cybersecurity Event (as defined
below under the heading "Adjusted Impacts on Net Earnings"), both
of which occurred in the second quarter of fiscal 2024. See
"Non-GAAP Financial Measures & Financial Metrics" section of
this News Release.
|
Efficiency and Cost Control:
The Company has significantly improved its efficiency and cost
effectiveness through sourcing efficiencies, optimizing supply
chain productivity and improving systems and processes. The Company
will continue to focus on driving efficiency and cost effectiveness
through initiatives related to sourcing of goods not for resale,
supply chain productivity and the organizational structure. The
Company has implemented several cost savings initiatives in the
Voilà business, including pausing the opening of its fourth
Customer Fulfilment Centre ("CFC") and ending its mutual
exclusivity with Ocado Group plc ("Ocado") and continues to pursue
other cost saving initiatives.
SUMMARY RESULTS – SECOND QUARTER
($ in millions, except
per
|
13 Weeks
Ended
|
|
$
|
|
26 Weeks
Ended
|
|
$
|
|
share
amounts)
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
|
Sales
|
$
|
7,777.8
|
$
|
7,751.2
|
$
|
26.6
|
|
$
|
15,914.7
|
$
|
15,826.7
|
$
|
88.0
|
|
Gross
profit(1)
|
|
2,064.0
|
|
2,003.5
|
|
60.5
|
|
|
4,190.3
|
|
4,078.0
|
|
112.3
|
|
Operating
income
|
|
319.1
|
|
312.4
|
|
6.7
|
|
|
688.2
|
|
768.9
|
|
(80.7)
|
|
Adjusted operating
income(2)
|
|
319.1
|
|
308.6
|
|
10.5
|
|
|
702.3
|
|
683.5
|
|
18.8
|
|
EBITDA(1)
|
|
600.7
|
|
580.4
|
|
20.3
|
|
|
1,245.7
|
|
1,303.4
|
|
(57.7)
|
|
Adjusted
EBITDA(2)
|
|
600.7
|
|
576.6
|
|
24.1
|
|
|
1,259.8
|
|
1,218.0
|
|
41.8
|
|
Net
earnings(3)
|
|
173.4
|
|
181.1
|
|
(7.7)
|
|
|
381.2
|
|
442.1
|
|
(60.9)
|
|
Adjusted net
earnings(2)(3)
|
|
173.4
|
|
178.3
|
|
(4.9)
|
|
|
392.1
|
|
374.5
|
|
17.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS(3)
|
$
|
0.73
|
$
|
0.72
|
$
|
0.01
|
|
$
|
1.58
|
$
|
1.76
|
$
|
(0.18)
|
|
Adjusted
EPS(2)(3)
|
$
|
0.73
|
$
|
0.71
|
$
|
0.02
|
|
$
|
1.63
|
$
|
1.49
|
$
|
0.14
|
|
Diluted weighted
average number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of shares outstanding
(in millions)
|
|
239.1
|
|
249.9
|
|
(10.8)
|
|
|
240.9
|
|
251.1
|
|
(10.2)
|
|
Dividend per
share
|
$
|
0.2000
|
$
|
0.1825
|
|
|
|
$
|
0.4000
|
$
|
0.3650
|
|
|
|
|
13 Weeks
Ended
|
26 Weeks
Ended
|
|
Nov. 2,
2024
|
Nov. 4, 2023
|
Nov. 2,
2024
|
Nov. 4, 2023
|
Gross
margin(1)
|
26.5 %
|
25.8 %
|
26.3 %
|
25.8 %
|
EBITDA
margin(1)
|
7.7 %
|
7.5 %
|
7.8 %
|
8.2 %
|
Adjusted EBITDA
margin(2)
|
7.7 %
|
7.4 %
|
7.9 %
|
7.7 %
|
Same-store
sales(1) growth
|
1.1 %
|
2.2 %
|
0.7 %
|
1.7 %
|
Same-store
sales growth, excluding fuel
|
1.8 %
|
2.0 %
|
1.5 %
|
3.0 %
|
Effective income tax
rate
|
25.8 %
|
22.3 %
|
24.2 %
|
25.5 %
|
(1)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release.
|
(2)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release for a description of the types of costs and recoveries
included.
|
(3)
|
Attributable to
owners of the Company.
|
Sales
Sales for the quarter ended November 2,
2024 increased by 0.3%, primarily driven by positive growth
across the business. This increase was offset by lower fuel sales
driven by both lower fuel prices and lower volume compared to the
prior year.
Gross Profit
Gross profit for the quarter ended November 2, 2024 increased by 3.0%, primarily
driven by higher sales, strong performance and operational
discipline and business expansion (Farm Boy, FreshCo and
Voilà).
Gross margin for the quarter ended November 2, 2024 increased to 26.5% from 25.8% in
the prior year primarily as a result of disciplined execution and
targeted efficiencies in our stores and the mix impact of lower
fuel sales.
Excluding the mix impact of fuel sales, gross margin for the
quarter ended November 2, 2024 was 48
basis points higher than in the prior year.
Operating Income
|
13 Weeks
Ended
|
|
|
$
|
26 Weeks
Ended
|
|
|
$
|
($ in
millions)
|
Nov. 2,
2024
|
Nov. 4, 2023
|
|
Change
|
Nov. 2,
2024
|
Nov. 4, 2023
|
|
Change
|
Food
retailing
|
$
|
290.6
|
$
|
301.6
|
$
|
(11.0)
|
$
|
648.5
|
$
|
750.7
|
$
|
(102.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and other
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crombie
REIT(1)
|
|
31.2
|
|
12.2
|
|
19.0
|
|
44.0
|
|
21.1
|
|
22.9
|
|
Real estate
partnerships
|
|
1.9
|
|
2.8
|
|
(0.9)
|
|
5.4
|
|
3.9
|
|
1.5
|
|
Other operations, net
of corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses
|
|
(4.6)
|
|
(4.2)
|
|
(0.4)
|
|
(9.7)
|
|
(6.8)
|
|
(2.9)
|
|
|
|
28.5
|
|
10.8
|
|
17.7
|
|
39.7
|
|
18.2
|
|
21.5
|
Operating
income
|
$
|
319.1
|
$
|
312.4
|
$
|
6.7
|
$
|
688.2
|
$
|
768.9
|
$
|
(80.7)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E-commerce
Exclusivity(2)
|
|
-
|
|
-
|
|
-
|
|
11.9
|
|
-
|
|
11.9
|
|
Restructuring(2)
|
|
-
|
|
16.8
|
|
(16.8)
|
|
2.2
|
|
26.5
|
|
(24.3)
|
|
Cybersecurity
Event(2)
|
|
-
|
|
(20.6)
|
|
20.6
|
|
-
|
|
(21.1)
|
|
21.1
|
|
Western Canada Fuel
Sale(2)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(90.8)
|
|
90.8
|
|
|
|
-
|
|
(3.8)
|
|
3.8
|
|
14.1
|
|
(85.4)
|
|
99.5
|
Adjusted operating
income(2)
|
$
|
319.1
|
$
|
308.6
|
$
|
10.5
|
$
|
702.3
|
$
|
683.5
|
$
|
18.8
|
(1)
|
Crombie Real Estate
Investment Trust ("Crombie REIT")
|
(2)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release for a description of the types of costs and recoveries
included.
|
For the quarter ended November 2,
2024, operating income from the Food retailing segment
decreased slightly mainly due to higher selling and administrative
expenses in the current year, partially offset by higher sales and
gross profit. Selling and administrative expenses increased mainly
due to investments in the store network, tools, technology and
projects to support our strategic initiatives, including
depreciation and amortization, higher retail labour costs driven by
wage rate increases and continued investment in business expansion
(Farm Boy, FreshCo and Voilà).
Operating income from the Investments and other operations
segment for the quarter ended November 2,
2024 increased primarily as a result of higher equity
earnings from Crombie REIT driven by a remeasurement gain on a
property in the current year.
EBITDA
|
13 Weeks
Ended
|
|
$
|
26 Weeks
Ended
|
|
$
|
($ in
millions)
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
EBITDA(1)
|
$
|
600.7
|
$
|
580.4
|
$
|
20.3
|
$
|
1,245.7
|
$
|
1,303.4
|
$
|
(57.7)
|
Adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E-commerce
Exclusivity(2)
|
|
-
|
|
-
|
|
-
|
|
11.9
|
|
-
|
|
|
11.9
|
Restructuring(2)
|
|
-
|
|
16.8
|
|
(16.8)
|
|
2.2
|
|
26.5
|
|
|
(24.3)
|
Cybersecurity
Event(2)
|
|
-
|
|
(20.6)
|
|
20.6
|
|
-
|
|
(21.1)
|
|
|
21.1
|
Western Canada Fuel
Sale(2)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(90.8)
|
|
|
90.8
|
|
|
-
|
|
(3.8)
|
|
3.8
|
|
14.1
|
|
(85.4)
|
|
|
99.5
|
Adjusted
EBITDA(2)
|
$
|
600.7
|
$
|
576.6
|
$
|
24.1
|
$
|
1,259.8
|
$
|
1,218.0
|
$
|
41.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release.
|
(2)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release for a description of the types of costs and recoveries
included.
|
For the quarter ended November 2,
2024, EBITDA increased to $600.7
million from $580.4 million in
the prior year mainly as a result of the same factors affecting
operating income (excluding the increase in depreciation and
amortization of $13.6 million).
Adjusted EBITDA margin increased to 7.7% from 7.4% in the prior
year.
Income Taxes
The effective income tax rate for the quarter ended November 2, 2024, was 25.8% compared to 22.3% in
the same quarter last year. The effective tax rate was slightly
lower than the statutory rate primarily due to non-taxable capital
items. The effective tax rate in the same quarter last year was
lower than the statutory rate primarily due to non-taxable capital
items and the benefits of investment tax credits.
Net Earnings
|
13 Weeks
Ended
|
|
$
|
26 Weeks
Ended
|
|
$
|
|
($ in millions, except
per share amounts)
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
|
Net
earnings(1)
|
$
|
173.4
|
$
|
181.1
|
$
|
(7.7)
|
$
|
381.2
|
$
|
442.1
|
$
|
(60.9)
|
|
EPS (fully
diluted)
|
$
|
0.73
|
$
|
0.72
|
$
|
0.01
|
$
|
1.58
|
$
|
1.76
|
$
|
(0.18)
|
|
Adjustments(2) (net of income
taxes):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E-commerce
Exclusivity(3)
|
|
-
|
|
-
|
|
-
|
|
8.8
|
|
-
|
|
8.8
|
|
Restructuring(3)
|
|
-
|
|
12.4
|
|
(12.4)
|
|
2.1
|
|
19.5
|
|
(17.4)
|
|
Cybersecurity
Event(3)
|
|
-
|
|
(15.2)
|
|
15.2
|
|
-
|
|
(15.6)
|
|
15.6
|
|
Western Canada Fuel
Sale3)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(71.5)
|
|
71.5
|
|
|
|
-
|
|
(2.8)
|
|
2.8
|
|
10.9
|
|
(67.6)
|
|
78.5
|
|
Adjusted net
earnings(1)(3)
|
$
|
173.4
|
$
|
178.3
|
$
|
(4.9)
|
$
|
392.1
|
$
|
374.5
|
$
|
17.6
|
|
Adjusted
EPS(1)(3) (fully diluted)
|
$
|
0.73
|
$
|
0.71
|
$
|
0.02
|
$
|
1.63
|
$
|
1.49
|
$
|
0.14
|
|
Diluted weighted
average number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares outstanding (in
millions)
|
|
239.1
|
|
249.9
|
|
(10.8)
|
|
240.9
|
|
251.1
|
|
(10.2)
|
|
(1)
|
Attributable to
owners of the Company.
|
(2)
|
Total adjustments
for the quarter and year-to-date are net of income taxes of $ nil
and $3.8 million (2024 - $1.0 million and $17.8
million).
|
(3)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this
News Release for a description of the types of costs
included.
|
Adjusted Impacts on Net Earnings
The Company has taken actions in its e-commerce business to
decrease costs and increase its flexibility to serve customers,
including ending its mutual exclusivity agreement with Ocado,
slightly before it was originally estimated to end. In the first
quarter of fiscal 2025, the Company incurred a non-cash charge
related to ending the exclusivity, with an impact to net earnings
of ($8.8) million.
In the first quarter of fiscal 2024, Empire began to pursue
strategies to optimize its organization, improve efficiencies and
reduce costs including changes to its leadership team and
organizational structure and the voluntary buyout of certain
unionized employees (the "Restructuring"). The impact to net
earnings for the quarter ended November 2,
2024 was $ nil (November 4,
2023 - ($12.4) million).
On November 4, 2022, Empire
experienced IT system issues related to a Cybersecurity Event. The
Company included in its Adjusted Metrics an adjustment for direct
costs such as inventory shrink, hardware and software restoration
costs, legal and professional fees, and labour costs, net of
insurance recoveries. The impact to net earnings for the quarter
ended November 2, 2024 was $ nil
(November 4, 2023 - $15.2 million).
Capital Expenditures
The Company invested $149.2
million in capital expenditures(1) for the
quarter ended November 2, 2024
(November 4, 2023 – $134.6 million) including renovations and
construction of new stores, investments in advanced analytics
technology and other technology systems and FreshCo stores in
Western Canada.
(1)
|
Capital expenditures
are calculated on an accrual basis and includes acquisitions of
property, equipment and investment properties, and additions to
intangibles.
|
Free Cash Flow
|
|
13 Weeks
Ended
|
|
|
$
|
26 Weeks
Ended
|
|
|
$
|
($ in
millions)
|
Nov. 2,
2024
|
Nov. 4, 2023
|
|
Change
|
Nov. 2,
2024
|
Nov. 4, 2023
|
|
Change
|
Cash flows from
operating activities
|
$
|
387.1
|
$
|
260.8
|
$
|
126.3
|
$
|
903.6
|
$
|
849.0
|
$
|
54.6
|
Add:
|
proceeds on disposal of
assets(1) and lease modifications and
terminations
|
|
|
27.0
|
|
|
15.7
|
|
|
11.3
|
|
|
108.9
|
|
|
121.3
|
|
|
(12.4)
|
Less:
|
interest
paid
|
|
(15.2)
|
|
(15.7)
|
|
0.5
|
|
(26.7)
|
|
(26.7)
|
|
-
|
|
payments of lease
liabilities, net of payments received for finance
subleases
|
|
|
(178.6)
|
|
|
(167.7)
|
|
|
(10.9)
|
|
|
(356.3)
|
|
|
(336.0)
|
|
|
(20.3)
|
|
acquisitions of
property, equipment, investment property and intangibles
|
|
|
(144.4)
|
|
|
(155.0)
|
|
|
10.6
|
|
|
(367.2)
|
|
|
(329.7)
|
|
|
(37.5)
|
Free cash
flow(2)
|
$
|
75.9
|
$
|
(61.9)
|
$
|
137.8
|
$
|
262.3
|
$
|
277.9
|
$
|
(15.6)
|
(1)
|
Proceeds on disposal
of assets include property, equipment and investment
property.
|
(2)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release.
|
Free cash flow for the quarter ended November 2, 2024 increased versus prior year
primarily as a result of an increase in cash flows from operating
activities.
FINANCIAL PERFORMANCE BY SEGMENT
Food Retailing
|
13 Weeks
Ended
|
|
$
|
26 Weeks
Ended
|
|
$
|
($ in
millions)
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
Sales
|
$
|
7,777.8
|
$
|
7,751.2
|
$
|
26.6
|
$
|
15,914.7
|
$
|
15,826.7
|
$
|
88.0
|
Gross profit
|
|
2,064.0
|
|
2,003.5
|
|
60.5
|
|
4,190.3
|
|
4,078.0
|
|
112.3
|
Operating
income
|
|
290.6
|
|
301.6
|
|
(11.0)
|
|
648.5
|
|
750.7
|
|
(102.2)
|
Adjusted Operating
Income(1)
|
|
290.6
|
|
297.8
|
|
(7.2)
|
|
662.6
|
|
665.3
|
|
(2.7)
|
EBITDA(1)
|
|
572.2
|
|
569.4
|
|
2.8
|
|
1,206.0
|
|
1,284.8
|
|
(78.8)
|
Adjusted
EBITDA(1)
|
|
572.2
|
|
565.6
|
|
6.6
|
|
1,220.1
|
|
1,199.4
|
|
20.7
|
Net
earnings(2)
|
|
151.1
|
|
174.3
|
|
(23.2)
|
|
348.2
|
|
445.4
|
|
(97.2)
|
Adjusted net
earnings(2)
|
|
151.1
|
|
171.5
|
|
(20.4)
|
|
359.1
|
|
377.8
|
|
(18.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release for a reconciliation of the adjusted metrics presented in
this table.
|
(2)
|
Attributable to
owners of the Company.
|
Investments and Other Operations
|
13 Weeks
Ended
|
|
$
|
26 Weeks
Ended
|
|
$
|
($ in
millions)
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Change
|
|
Nov 2,
2024
|
|
Nov 4, 2023
|
|
Change
|
Crombie REIT
|
$
|
31.2
|
$
|
12.2
|
$
|
19.0
|
$
|
44.0
|
$
|
21.1
|
$
|
22.9
|
Real estate
partnerships
|
|
1.9
|
|
2.8
|
|
(0.9)
|
|
5.4
|
|
3.9
|
|
1.5
|
Other operations, net
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
corporate
expenses
|
|
(4.6)
|
|
(4.2)
|
|
(0.4)
|
|
(9.7)
|
|
(6.8)
|
|
(2.9)
|
Operating
income
|
$
|
28.5
|
$
|
10.8
|
$
|
17.7
|
$
|
39.7
|
$
|
18.2
|
$
|
21.5
|
For the quarter ended November 2,
2024, income from Investments and other operations increased
primarily as a result of higher equity earnings from Crombie REIT
driven by a remeasurement gain on a property in the current
year.
CONSOLIDATED FINANCIAL CONDITION
($ in millions, except
per share and ratio calculations)
|
|
Nov. 2,
2024
|
|
May 4, 2024
|
|
Nov. 4, 2023
|
Shareholders' equity,
net of non-controlling interest
|
$
|
5,403.9
|
$
|
5,341.1
|
$
|
5,367.4
|
Book value per common
share(1)
|
$
|
22.66
|
$
|
21.54
|
$
|
21.53
|
Long-term debt,
including current portion
|
$
|
1,204.0
|
$
|
1,095.4
|
$
|
1,092.9
|
Long-term lease
liabilities, including current portion
|
$
|
6,320.0
|
$
|
6,264.5
|
$
|
6,088.8
|
Funded debt to total
capital(1)
|
|
58.2 %
|
|
57.9 %
|
|
57.2 %
|
Funded debt to adjusted
EBITDA(2)(3)
|
|
3.2x
|
|
3.2x
|
|
2.9x
|
Adjusted EBITDA to
interest expense(2)(4)
|
|
8.2x
|
|
8.3x
|
|
8.9x
|
Trailing four-quarter
adjusted EBITDA(2)
|
$
|
2,369.6
|
$
|
2,327.8
|
$
|
2,447.3
|
Trailing four-quarter
interest expense
|
$
|
290.2
|
$
|
281.2
|
$
|
273.5
|
Current assets to
current liabilities
|
|
0.8x
|
|
0.8x
|
|
0.8x
|
Total assets
|
$
|
16,865.8
|
$
|
16,790.3
|
$
|
16,445.1
|
Total non-current
financial liabilities
|
$
|
7,499.6
|
$
|
7,430.4
|
$
|
7,231.9
|
(1)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release.
|
(2)
|
See "Non-GAAP
Financial Measures & Financial Metrics" section of this News
Release for a description of the types of costs
included.
|
(3)
|
Calculation uses
trailing four-quarter adjusted EBITDA.
|
(4)
|
Calculation uses
trailing four-quarter adjusted EBITDA and interest
expense.
|
Sobeys' credit rating remained unchanged from the prior quarter.
The following table shows Sobeys' credit ratings as at December 11, 2024:
Rating
Agency
|
Credit Rating
(Issuer rating)
|
Trend/Outlook
|
|
Morningstar
DBRS
|
BBB
|
Stable
|
|
S&P
Global
|
BBB-
|
Stable
|
|
Normal Course Issuer Bid ("NCIB")
Under the NCIB with the Toronto Stock Exchange ("TSX") from
July 2, 2023 to July 1, 2024, the Company purchased 10,004,868
(July 1, 2023 – 10,500,000) Class A
shares at a weighted average price of $35.31 (July 1,
2023 – $36.18) for a total
consideration of $353.2 million
(July 1, 2023 - $379.9 million).
On June 19, 2024, the Company
renewed its NCIB by filing a notice of intention with the TSX to
purchase for cancellation up to 12,800,000 Class A shares
representing approximately 9.9% of the public float of 129,904,937
Class A shares outstanding as of June 18,
2024. The Company intends to repurchase approximately
$400.0 million of Class A shares in
fiscal 2025. The purchases will be made through the facilities of
the TSX and/or any alternative Canadian trading systems to the
extent they are eligible. The price that the Company will pay for
any such shares will be the market price at the time of
acquisition. The Company believes that repurchasing shares at the
prevailing market prices from time to time is a worthwhile use of
funds and in the best interest of the Company and its
shareholders. Purchases were eligible to commence on
July 2, 2024 and will terminate not
later than July 1, 2025. As of
November 2, 2024, the Company
purchased 4,228,000 Class A shares (November
4, 2023 - 3,305,547) under this filing at a weighted average
price of $37.90 (November 4, 2023 - $37.04) for a total consideration of $160.2 million (November
4, 2023 - $122.5 million).
Shares purchased are shown in the table below:
|
13 Weeks
Ended
|
|
26 Weeks
Ended
|
($ in millions, except
per share amounts)
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
Number of
shares
|
|
2,931,000
|
|
2,742,144
|
|
|
5,206,975
|
|
5,580,972
|
Weighted average price
per share
|
$
|
38.70
|
$
|
37.14
|
|
$
|
37.04
|
$
|
36.17
|
Cash consideration
paid
|
$
|
113.5
|
$
|
101.9
|
|
$
|
192.9
|
$
|
201.9
|
The Company engages in an automatic share purchase plan with its
designated broker allowing the purchases of Class A shares for
cancellation under its NCIB program during the black-out
periods.
On June 20, 2024, the Canadian
government enacted new legislation, implementing a 2.0% tax on
repurchases of equity. The tax, effective January 1, 2024, applies to the net value of
shares repurchased by any Canadian corporation whose shares are
listed on a designated stock exchange. As a result, the Company has
recognized $6.4 million as a charge
to retained earnings on the Interim Condensed Consolidated Balance
Sheets for the repurchase of shares.
Including purchases made subsequent to the end of the quarter,
as at December 6, 2024 the Company
has purchased 5,689,375 Class A shares in fiscal 2025 (December 12, 2023 – 6,666,571) at a weighted
average price of $37.38 (December 12, 2023 - $36.45) for a total consideration of $212.7 million (December
12, 2023 - $243.0
million).
Business Updates
E-Commerce
Voilà, the Company's online delivery business, has three active
CFCs located in Toronto,
Montreal and Calgary. In the fourth quarter of fiscal 2024,
the Company decided to pause the opening of its fourth CFC in
Vancouver, British Columbia to
focus efforts on driving volume and performance in its three active
CFCs. Construction of the external building for the fourth CFC has
been substantially completed with the internal work related to the
grid build and robot commissioning not yet started. Once e-commerce
penetration rates in Canada
increase, the Company will be in a position to make a decision
quickly on when it will proceed with the opening of its fourth
CFC.
The Company has also taken actions to decrease costs and
increase its flexibility to serve customers, including ending its
mutual exclusivity agreement with Ocado before it was originally
estimated to end. This resulted in a non-cash pre-tax charge
related to ending the exclusivity of $11.9
million during the first quarter of fiscal 2025. On
October 24, 2024, the Company
announced partnerships with Instacart and Uber Eats, providing
customers with new ways to shop its stores online. These new
partnerships complement Voilà by providing a full suite of delivery
options across the Company's banners in Ontario (Sobeys, Farm Boy, Longo's and
FreshCo). Subsequently, on December 5,
2024, the Company expanded these partnerships to
Western Canada across various
banners (Sobeys, FreshCo, IGA West, Thrifty Foods, and Safeway) and
to Foodland in Ontario, with
additional rollouts across the rest of Canada to follow.
The actions that the Company is taking as outlined above are
expected to have a significant, positive impact on Voilà's
profitability in fiscal 2025 and 2026. Voilà's future earnings will
primarily be impacted by sales volume, with strong margins,
operational efficiencies and cost discipline serving as important
drivers to manage financial performance. While the market
penetration of Voilà continues to be strong, the size and growth of
the Canadian grocery e-commerce market is smaller than anticipated,
resulting in higher net earnings dilution than originally
estimated.
In the quarter ended November 2,
2024, the Company's e-commerce platforms Voilà (including
curbside pickup), IGA.net, ThriftyFoods.com and the new
partnerships with Instacart and Uber Eats generated a combined
sales increase of 12.2% compared to the same quarter in the prior
year. The increase is primarily driven by the continued sales
momentum of Voilà.
Scene+
Along with Scotiabank and Cineplex, Empire is a co-owner of
Scene+, one of Canada's leading
loyalty programs. Scene+ has been rewarding customers in almost all
of the Company's banners since launching in fiscal 2023. In that
time, Scene+ has grown from 10 million to over 15 million members,
while offering a breadth of rewards categories to its members,
providing a strategic marketing and promotional tool for the
Company.
The Company's key priority with Scene+ is to accelerate
program engagement by focusing on personalization. By using machine
learning and artificial intelligence algorithms, personalization
recommendations will be improved, delivering the right message to
the right customer at the right time, through the right
channels.
FreshCo
Since fiscal 2018, the Company has been expanding its FreshCo
discount format to Western Canada
and its significant growth has been driven by store conversions and
regional expansion. The value proposition and strong multicultural
assortment, along with the addition of the Scene+ loyalty
program, has supported the growth and expansion of the discount
format. As at December 11, 2024,
FreshCo has 48 stores operating in Western Canada and the Company expects to
achieve its original targeted growth of converting up to 25% of 255
Safeway and Sobeys Full-Service format stores in Western Canada over the next several
years.
OUTLOOK
Management aims to grow total adjusted EPS over the long-term
through net earnings and share purchases. The Company intends to
continue improving sales, gross margin (excluding fuel) and
adjusted EBITDA margin by focusing on priorities such as; a
continued focus on stores (investing in renovations, new store
expansion, and Own Brands program enhancement), an expanded focus
on digital and data (through key strategic initiatives including
Voilà, Scene+, personalization, space productivity and
promotional optimization), and driving efficiency and cost
effectiveness through initiatives related to sourcing of goods not
for resale, supply chain productivity and the organizational
structure.
For fiscal 2025, capital spend is expected to be approximately
$700 million, with approximately half
of this investment allocated to renovations and new store
expansion, 25% allocated to IT and business development projects
and the remainder allocated to central kitchens, logistics,
sustainability and e-commerce. The Company is on track with its
plan to renovate approximately 20% to 25% of the network between
fiscal 2024 and fiscal 2026.
During fiscal 2025, the Company expects aggregate pre-tax
earnings from Other income plus Share of earnings from investments,
at equity (both found in the Company's Consolidated Statements of
Earnings), to be in the range of $135
million and $155 million (2024
- $140.1 million, excluding the gain
of $90.8 million on the Western
Canada Fuel Sale).
In the quarter ended November 2,
2024, the Company's internal food inflation is below the
Consumer Price Index for food purchased from stores. The Company is
focused on supplier relationships and negotiations to ensure
competitive pricing for customers. The Company continues to be well
positioned to pursue long-term growth despite the impacts of global
economic uncertainties.
DIVIDEND DECLARATION
The Board of Directors declared a quarterly dividend of
$0.20 per share on both the Class A
shares and the Class B common shares that will be payable on
January 31, 2025 to shareholders of
record on January 15, 2025. These
dividends are eligible dividends as defined for the purposes of the
Income Tax Act (Canada) and
applicable provincial legislation.
Forward-Looking Information
This document contains forward-looking statements which are
presented for the purpose of assisting the reader to contextualize
the Company's financial position and understand management's
expectations regarding the Company's strategic priorities,
objectives and plans. These forward-looking statements may not be
appropriate for other purposes. Forward-looking statements are
identified by words or phrases such as "anticipates", "expects",
"believes", "estimates", "intends", "could", "may", "plans",
"predicts", "projects", "will", "would", "foresees" and other
similar expressions or the negative of these terms.
These forward-looking statements include, but are not limited
to, the following items:
- The Company's aim to increase total adjusted EPS through net
earnings growth and share repurchases, as well as its intention to
continue improving sales, gross margin (excluding fuel) and
adjusted EBITDA margin, all of which could be impacted by several
factors including a prolonged unfavourable macro-economic
environment and unforeseen business challenges, as well as the
factors identified in the "Risk Management" section of the fiscal
2024 annual MD&A;
- The Company's plan to invest $700
million capital in its network in fiscal 2025, including new
store expansions and renovations and renovate approximately 20% to
25% of the network between fiscal 2024 and fiscal 2026 which could
be impacted by cost of materials, availability of contractors,
operating results, and other macro-economic impacts;
- The Company's plans to further grow and enhance the Own Brands
portfolio, which may be impacted by future operating costs and
customer response;
- The Company's plans to purchase for cancellation Class A shares
under the normal course issuer bid, which may be impacted by market
and macro-economic conditions, availability of sellers, changes in
laws and regulations, and operating results.
- The Company's expectation that it will continue to focus on
driving efficiency and cost effectiveness initiatives including the
ability to successfully pursue other e-commerce cost saving
initiatives which could be impacted by supplier relationships,
labour relations, successfully implementing operational
efficiencies and other macro-economic impacts;
- The Company's expectation that the Scene+ program will
accelerate engagement by focusing on scaling personalization, which
may be impacted by customer response, Scene+ app usage and
the pace at which personalized offers are rolled out;
- The Company's expectation that it will meet targeted growth of
FreshCo, which may be impacted by customer response, availability
of contractors, operating results, and other macro-economic
impacts;
- The Company's expectations regarding the amount and timing of
costs relating to the completion of the future CFC, which may be
impacted by supply of materials and equipment, construction
schedules and capacity of construction contractors;
- The Company's expectation that Other income plus Share of
earnings from investments, at equity will in aggregate, be in a
range of $135 million to $155 million in fiscal 2025, which assumes
completion of pending real estate transactions by the Company and
Share of earnings from investments, at equity being consistent with
historical values adjusted for significant transactions and may be
impacted by the timing and terms of completion of real
estate-related transactions and actual results from Crombie REIT
and Real estate partnerships; and
- The Company's expectation of the impacts of cost inflationary
pressures, which may be impacted by supplier relationships and
negotiations and the macro-economic environment.
By its nature, forward-looking information requires the Company
to make assumptions and is subject to inherent risks, uncertainties
and other factors which may cause actual results to differ
materially from forward-looking statements made. For more
information on risks, uncertainties and assumptions that may impact
the Company's forward-looking statements, please refer to the
Company's materials filed with the Canadian securities regulatory
authorities, including the "Risk Management" section of the
fiscal 2024 annual MD&A.
Although the Company believes the predictions, forecasts,
expectations or conclusions reflected in the forward-looking
information are reasonable, it can provide no assurance that such
matters will prove correct. Readers are urged to consider the
risks, uncertainties and assumptions carefully in evaluating the
forward-looking information and are cautioned not to place undue
reliance on such forward-looking information. The forward-looking
information in this document reflects the Company's current
expectations and is subject to change. The Company does not
undertake to update any forward-looking statements that may be made
by or on behalf of the Company other than as required by applicable
securities laws.
NON-GAAP FINANCIAL MEASURES & FINANCIAL METRICS
There are measures and metrics included in this News Release
that do not have a standardized meaning under generally accepted
accounting principles ("GAAP") and therefore may not be comparable
to similarly titled measures and metrics presented by other
publicly traded companies. Management believes that certain of
these measures and metrics, including gross profit and EBITDA, are
important indicators of the Company's ability to generate liquidity
through operating cash flow to fund future working capital
requirements, service outstanding debt and fund future capital
expenditures and uses these metrics for these purposes.
In addition, management presents adjusted measures and metrics,
including operating income, EBITDA and net earnings in an effort to
provide investors and analysts with a more comparable
year-over-year performance metric than the basic measure by
excluding certain items. These items may impact the analysis of
trends in performance and affect the comparability of the Company's
core financial results. By excluding these items, management is not
implying they are non-recurring.
The Company includes these measures and metrics because it
believes certain investors use these measures and metrics as a
means of assessing financial performance. Empire's definition of
the non-GAAP terms included in this News Release are as
follows:
- The E-commerce Exclusivity adjustment includes the impact of
the early termination of the mutual exclusivity agreement with
Ocado, resulting in a non-cash charge related to the impairment of
an intangible asset.
- The Restructuring adjustment includes costs incurred to plan
and implement strategies to optimize the organization and improve
efficiencies, including severance, professional fees and voluntary
labour buyouts.
- The Cybersecurity Event adjustment includes the impact of
incremental direct costs such as inventory shrink, hardware and
software restoration costs, legal and professional fees, labour
costs and insurance recoveries. Management believes that the
Cybersecurity Event adjustment results in a useful economic
representation of the underlying business on a comparative basis.
The adjustment does not include management's estimate of the full
financial impact of the Cybersecurity Event, as it excludes the net
earnings impacts related to the estimated decline in sales and
operational effectiveness from impacts such as the temporary loss
of advanced planning, promotion and fresh item management tools,
the temporary closure of pharmacies, and customers' temporary
inability to redeem gift cards and loyalty points.
- Same-store sales are sales from stores in the same location in
both reporting periods.
- Same-store sales, excluding fuel are sales from stores in the
same location in both reporting periods excluding the fuel sales
from stores in the same location in both reporting periods.
- Gross profit is calculated as sales less cost of sales.
- Gross margin is gross profit divided by sales.
- Adjusted operating income is operating income excluding certain
items to better analyze trends in performance. These items are
excluded to allow for better period over period comparison of
ongoing operating results. Adjusted operating income is reconciled
to operating income in its respective subsection of the "Summary
Results – Second Quarter" section.
- EBITDA is calculated as net earnings before finance costs (net
of finance income), income tax expense, depreciation and
amortization of intangibles.
- EBITDA margin is EBITDA divided by sales.
The following table reconciles net earnings to EBITDA on a
consolidated basis and for the Food retailing segment:
|
|
13 Weeks
Ended
|
|
|
November 2,
2024
|
|
|
November 4,
2023
|
($ in
millions)
|
|
Food
retailing
|
|
Investment
and other
operations
|
|
Total
|
|
|
Food
retailing
|
|
|
Investment
and other
operations
|
|
Total
|
Net earnings
|
$
|
162.1
|
$
|
19.8
|
$
|
181.9
|
$
|
181.9
|
$
|
6.8
|
$
|
188.7
|
Income tax
expense
|
|
55.6
|
|
7.6
|
|
63.2
|
|
52.0
|
|
2.2
|
|
54.2
|
Finance costs,
net
|
|
72.9
|
|
1.1
|
|
74.0
|
|
67.7
|
|
1.8
|
|
69.5
|
Operating
income
|
|
290.6
|
|
28.5
|
|
319.1
|
|
301.6
|
|
10.8
|
|
312.4
|
Depreciation
|
|
252.5
|
|
-
|
|
252.5
|
|
238.1
|
|
0.2
|
|
238.3
|
Amortization of
intangibles
|
|
29.1
|
|
-
|
|
29.1
|
|
29.7
|
|
-
|
|
29.7
|
EBITDA
|
$
|
572.2
|
$
|
28.5
|
$
|
600.7
|
$
|
569.4
|
$
|
11.0
|
$
|
580.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 Weeks
Ended
|
|
|
|
November 2,
2024
|
|
November 4,
2023
|
($ in
millions)
|
|
Food
retailing
|
|
Investment
and other
operations
|
|
Total
|
|
Food
retailing
|
|
Investment
and other
operations
|
|
Total
|
|
Net earnings
|
$
|
380.0
|
$
|
30.5
|
$
|
410.5
|
$
|
472.8
|
$
|
(3.3)
|
$
|
469.5
|
Income tax
expense
|
|
123.9
|
|
7.1
|
|
131.0
|
|
142.7
|
|
18.2
|
|
160.9
|
Finance costs,
net
|
|
144.6
|
|
2.1
|
|
146.7
|
|
135.2
|
|
3.3
|
|
138.5
|
Operating
income
|
|
648.5
|
|
39.7
|
|
688.2
|
|
750.7
|
|
18.2
|
|
768.9
|
Depreciation
|
|
498.1
|
|
-
|
|
498.1
|
|
473.7
|
|
0.4
|
|
474.1
|
Amortization of
intangibles
|
|
59.4
|
|
-
|
|
59.4
|
|
60.4
|
|
-
|
|
60.4
|
EBITDA
|
$
|
1,206.0
|
$
|
39.7
|
$
|
1,245.7
|
$
|
1,284.8
|
$
|
18.6
|
$
|
1,303.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Adjusted EBITDA is EBITDA excluding certain items to better
analyze trends in performance. These items are excluded to allow
for better period over period comparison of ongoing operating
results. Adjusted EBITDA is reconciled to EBITDA in its
respective subsection of the "Summary Results – Second Quarter"
section.
- Adjusted EBITDA margin is adjusted EBITDA divided by
sales.
- Management calculates interest expense as interest expense on
financial liabilities measured at amortized cost and interest
expense on lease liabilities.
The following table reconciles finance costs, net to interest
expense:
|
|
13 Weeks
Ended
|
|
26 Weeks
Ended
|
($ in
millions)
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
|
Nov. 2,
2024
|
|
Nov. 4, 2023
|
Finance costs,
net
|
$
|
74.0
|
$
|
69.5
|
$
|
146.7
|
$
|
138.5
|
Plus:
|
finance income,
excluding interest income on lease receivables
|
|
|
3.0
|
|
|
1.6
|
|
|
4.8
|
|
2.8
|
Less:
|
pension finance costs,
net
|
|
(2.1)
|
|
(1.9)
|
|
(4.0)
|
|
(3.8)
|
Less:
|
accretion expense on
provisions
|
|
(0.5)
|
|
(0.2)
|
|
(1.4)
|
|
(0.4)
|
Interest
expense
|
$
|
74.4
|
$
|
69.0
|
$
|
146.1
|
$
|
137.1
|
- Adjusted net earnings is net earnings, net of non-controlling
interest, excluding certain items to better analyze trends in
performance. These items are excluded to allow for better period
over period comparison of ongoing operating results. Adjusted net
earnings is reconciled in its respective subsection of the "Summary
Results – Second Quarter" section.
- Adjusted EPS (fully diluted) is calculated as adjusted net
earnings divided by diluted weighted average number of shares
outstanding.
- Free cash flow is calculated as cash flows from operating
activities, plus proceeds on disposal of property, equipment and
investment property and lease modifications and terminations, less
acquisitions of property, equipment, investment property and
intangibles, interest paid and payments of lease liabilities, net
of payments received from finance subleases.
- Book value per common share is shareholders' equity, net of
non-controlling interest, divided by total common shares
outstanding.
The following table shows the calculation of Empire's book value
per common share:
($ in millions, except
per share information)
|
|
Nov. 2,
2024
|
|
May. 4, 2024
|
|
Nov. 4, 2023
|
Shareholders' equity,
net of non-controlling interest
|
$
|
5,403.9
|
$
|
5,341.1
|
$
|
5,367.4
|
Shares outstanding
(basic)
|
|
238.5
|
|
248.0
|
|
249.3
|
Book value per common
share
|
$
|
22.66
|
$
|
21.54
|
$
|
21.53
|
- Funded debt is all interest-bearing debt, which includes bank
loans, bankers' acceptances, long-term debt and long-term lease
liabilities.
- Total capital is calculated as funded debt plus shareholders'
equity, net of non-controlling interest.
The following table reconciles the Company's funded debt and
total capital to GAAP measures:
($ in
millions)
|
|
Nov. 2,
2024
|
|
May 4, 2024
|
|
Nov. 4, 2023
|
Long-term debt due
within one year
|
$
|
210.7
|
$
|
113.5
|
$
|
109.5
|
Long-term
debt
|
|
993.3
|
|
981.9
|
|
983.4
|
Lease liabilities due
within one year
|
|
585.6
|
|
585.4
|
|
581.9
|
Long-term lease
liabilities
|
|
5,734.4
|
|
5,679.1
|
|
5,506.9
|
Funded debt
|
$
|
7,524.0
|
$
|
7,359.9
|
$
|
7,181.7
|
Total shareholders'
equity, net of non-controlling interest
|
|
5,403.9
|
|
5,341.1
|
|
5,367.4
|
Total
capital
|
$
|
12,927.9
|
$
|
12,701.0
|
$
|
12,549.1
|
- Funded debt to total capital ratio is funded debt divided by
total capital.
- Funded debt to adjusted EBITDA ratio is funded debt divided by
trailing four-quarter adjusted EBITDA.
- Adjusted EBITDA to interest expense ratio is trailing
four-quarter adjusted EBITDA divided by trailing four-quarter
interest expense.
CONFERENCE CALL INFORMATION
The Company will hold an analyst call on Thursday, December 12, 2024 beginning at
12:00 p.m. (Eastern Time) during
which senior management will discuss the Company's financial
results for the second quarter of fiscal 2025. To instantly join
the conference call by phone, please use the following URL to
easily register yourself and be connected into the conference call
automatically: https://emportal.ink/4fQrpyP. You can also be
entered to the call by an Operator by dialing (888) 699-1199
outside the Toronto area or (416)
945-7677 from within the Toronto
area.
To secure a line, please call 10 minutes prior to the conference
call; you will be placed on hold until the conference call begins.
The media and investing public may access this conference call via
a listen mode only. You may also listen to a live audiocast of the
conference call by visiting the "Quick Links" section of the
Company's website located at www.empireco.ca, and then navigating
to the "Empire Company Limited Quarterly Results Call" link.
The replay will be available by dialing (888) 660-6345 and
entering access code 82321 until midnight December 26, 2024, or on the Company's website
for 90 days following the conference call.
ABOUT EMPIRE
Empire Company Limited (TSX: EMP.A) is a Canadian company
headquartered in Stellarton, Nova
Scotia. Empire's key businesses are food retailing, through
wholly-owned subsidiary Sobeys Inc., and related real estate. With
approximately $30.8 billion in annual
sales and $16.9 billion in assets,
Empire and its subsidiaries, franchisees and affiliates employ
approximately 128,000 people.
Additional financial information relating to Empire, including
the Company's Annual Information Form, can be found on the
Company's website at www.empireco.ca or on SEDAR at
www.sedarplus.ca.
SOURCE Empire Company Limited