`Newmont Corporation (NYSE: NEM, TSX: NGT, ASX: NEM, PNGX: NEM)
(Newmont or the Company) today announced fourth quarter and full
year 2023 results, as well as its 2024 outlook.
"2023 was a transformational year for Newmont, and for all of
our stakeholders," said Tom Palmer, Newmont's President and Chief
Executive Officer. "With the acquisition of Newcrest now complete,
our principal focus for 2024 is to integrate and transform our
leading portfolio of Tier 1 assets into a unique collection of the
world's best gold and copper operations and projects. With stable
production and structured reinvestment throughout the year, we are
strongly positioned to deliver on our commitments in 2024 and set
the stage for meaningful growth in 2025 and beyond."
2023 Results1
- Completed the acquisition of Newcrest Mining Limited on
November 6, 2023, creating the world’s leading gold company with
robust copper optionality
- Delivered $1.4 billion in dividends to shareholders in
2023
- Produced 5.5 million gold ounces and 891 thousand gold
equivalent ounces (GEOs)2 from copper, silver, lead and zinc;
in-line with revised guidance range and incorporating the legacy
Newcrest assets from the acquisition close date
- Reported gold Costs Applicable to Sales (CAS) per ounce3 of
$1,050 and gold All-In Sustaining Costs (AISC) per ounce3 of
$1,444; in-line with revised guidance range and incorporating
higher sustaining capital spend for 2023
- Generated $2.8 billion of cash from continuing operations and
reported $88 million in Free Cash Flow3 after unfavorable working
capital changes of $513 million and $2.7 billion of reinvestment to
sustain current operations and advance near-term projects
- Reported Net Loss of $2.5 billion driven by $1.9 billion in
impairment charges, $1.5 billion in reclamation charges and $464
million in Newcrest transaction and integration costs; these items
are excluded from adjusted earnings results
- Adjusted Net Income (ANI)3 of $1.61 per share and Adjusted
EBITDA3 of $4.2 billion for the full year; fourth quarter ANI was
$0.50 per share
- Declared increased total Newmont reserves of 136 million gold
ounces and resources of 174 million gold ounces4; significant
upside to other metals, including copper, silver, lead and
zinc
2024 Outlook5
- Announced Newmont's go-forward Tier 1 Portfolio6, which is
underpinned by eleven managed Tier 1 and Emerging Tier 1 assets and
three non-managed operations; seeking to divest six non-core
assets
- 2024 production guidance is expected to be approximately 6.9
million gold ounces for the Total Newmont portfolio; underpinned by
5.6 million gold ounces from the Tier 1 Portfolio6
- Gold CAS is expected to be $1,050 per ounce3, with Gold AISC of
$1,400 per ounce3 in 2024 for the Total Newmont portfolio
- Sustaining capital spend of approximately $1.8 billion for the
Total Newmont portfolio
- Development capital spend of approximately $1.3 billion in 2024
for the Total Newmont portfolio
- Progressing key near-term development projects of Tanami
Expansion 2, Ahafo North, Cadia Block Caves and Cerro Negro
Expansion 1
- Updated Tanami Expansion 2 development capital estimate of $1.7
to $1.8 billion with commercial production expected in the second
half of 2027
- Remain on track to deliver an expected $500 million in
synergies related to the Newcrest transaction by the end of
20257
____________________
1 Newmont’s actual consolidated financial results remain subject
to completion of our annual audit procedures for the year ended
December 31, 2023 and final review by management. See notes at the
end of this release. 2 Gold equivalent ounces (GEOs) calculated
using Gold ($1,400/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.),
Lead ($1.00/lb.) and Zinc ($1.20/lb.) pricing for 2023. 3 Non-GAAP
metrics; see reconciliations at the end of this release. 4 Total
resources presented includes Measured and Indicated resources of
104.8 million gold ounces and Inferred resources of 69.1 million
gold ounces. See cautionary statement at the end of this release. 5
See discussion of outlook, including the definition of the Tier 1
Portfolio, and cautionary statement at the end of this release
regarding forward-looking statements. 6 Newmont’s go-forward
portfolio is focused on Tier 1 assets, consisting of (1) six
managed Tier 1 assets (Boddington, Tanami, Cadia, Lihir, Peñasquito
and Ahafo), (2) assets owned through two non-managed joint ventures
at Nevada Gold Mines and Pueblo Viejo, including four Tier 1 assets
(Carlin, Cortez, Turquoise Ridge and Pueblo Viejo), (3) three
emerging Tier 1 assets (Merian, Cerro Negro and Yanacocha), which
do not currently meet the criteria for Tier 1 Asset, and (4) an
emerging Tier 1 district in the Golden Triangle in British Columbia
(Red Chris and Brucejack), which does not currently meet the
criteria for Tier 1 Asset. Newmont’s Tier 1 portfolio also includes
attributable production from the Company’s equity interest in
Lundin Gold (Fruta del Norte). Tier 1 Portfolio cost and capital
metrics include the proportional share of the Company’s interest in
the Nevada Gold Mines joint venture. 7 Synergies are a management
estimate provided for illustrative purposes and should not be
considered a GAAP or non-GAAP financial measure. Synergies
represent management’s combined estimate of pre-tax synergies,
supply chain efficiencies and Full Potential improvements, as a
result of the integration of Newmont’s and Newcrest’s businesses
that have been monetized for the purposes of the estimation. Such
estimates are necessarily imprecise and are based on numerous
judgments and assumptions. See cautionary statement at the end of
this release regarding forward-looking statements.
Summary of Fourth Quarter and Full Year Results
Q4'23
Q3'23
Q4'22
FY'23
FY'22
Average realized gold price ($ per
ounce)
$
2,004
$
1,920
$
1,758
$
1,954
$
1,792
Attributable gold production (million
ounces)1
1.74
1.29
1.63
5.55
5.96
Gold costs applicable to sales (CAS) ($
per ounce)2
$
1,086
$
1,019
$
940
$
1,050
$
933
Gold all-in sustaining costs (AISC) ($ per
ounce)2
$
1,485
$
1,426
$
1,215
$
1,444
$
1,211
GAAP attributable net (loss) income from
continuing operations ($m)
$
(3,150
)
$
157
$
(1,488
)
$
(2,501
)
$
(459
)
Adjusted net income ($ millions)3
$
486
$
286
$
348
$
1,358
$
1,468
Adjusted net income per share ($/diluted
share)3
$
0.50
$
0.36
$
0.44
$
1.61
$
1.85
Adjusted EBITDA ($ millions)3
$
1,384
$
933
$
1,161
$
4,217
$
4,550
Cash flow from continuing operations ($
millions)
$
616
$
1,001
$
1,010
$
2,754
$
3,198
Capital expenditures ($ millions)4
$
920
$
604
$
646
$
2,666
$
2,131
Free cash flow ($ millions)5
$
(304
)
$
397
$
364
$
88
$
1,067
FOURTH QUARTER 2023 KEY RESULTS DRIVERS
In the fourth quarter, Newmont delivered a sequential
improvement in production compared to the third quarter, primarily
driven by the inclusion of the sites acquired in the Newcrest
transaction combined with higher production at all Newmont managed
operations except for Boddington, Yanacocha and CC&V due to
planned mine sequencing. In addition, Newmont's non-managed
operations at Nevada Gold Mines and Pueblo Viejo delivered higher
production during the quarter. Notably, Peñasquito safely ramped up
operations after a resolution of the labor strike was reached with
the National Union of Mine and Metal Workers of the Mexican
Republic ("the Union") on October 13, 2023.
Excluding the impact from the acquisition of Newcrest, direct
operating costs were largely consistent with the third quarter as
inflationary pressures have continued to stabilize, with
improvements to commodity input pricing, partially offset by higher
third party royalties due to higher gold prices. AISC was higher
due to increased sustaining capital during the fourth quarter
compared to the third quarter.
Cash Flow from Continuing Operations and Free Cash Flow were
both lower than the third quarter at $616 million and $(304)
million, respectively. This was primarily driven by unfavorable
working capital changes of $297 million compared to the third
quarter, including an unfavorable build of accounts receivable and
the timing of accounts payable, as well as higher current cash tax
and timing of debt interest payments. In addition, Newmont invested
$920 million in capital spend during the fourth quarter, including
$377 million in development capital spend to continue to progress
near-term projects and $543 million in sustaining capital to
progress site improvement projects.
Newmont reported a GAAP Net Loss from Continuing Operations of
$(3.2) billion. Adjusted Net Income increased to $486 million or
$0.50 per share, primarily driven by higher sales volumes and
higher realized gold prices compared to the third quarter. Adjusted
Net Income excludes significant non-cash accounting charges,
primarily related to impairment charges of $1.9 billion recorded at
year end in conjunction with the Company's annual impairment review
and reclamation charges of $1.2 billion. In addition, Newmont
incurred $427 million of costs related to the acquisition and
integration of Newcrest.
- $1.9 billion of impairment charges primarily due to the
write-down of goodwill of $1.2 billion at Peñasquito, $293 million
at Musselwhite and $246 million at Éléonore
- The goodwill impairment at Peñasquito was driven by an update
to the geological model that impacted expected metal grade and
recoveries, resulting in lower underlying cash flows
- The goodwill impairments at Musselwhite and Éléonore were
driven by a deterioration in underlying cash flows as a result of
higher costs due to inflationary pressures
- The long-lived assets at all three sites were evaluated for
impairment and no impairment was identified
- The site-specific goodwill amounts originated from the Goldcorp
purchase price allocation in 2019, which was based on best
estimates of each site's value and country-risk assumptions at that
time
- $1.2 billion reclamation adjustment charges primarily at
Yanacocha due to increased estimated water management costs
- $427 million of Newcrest transaction and integration costs;
primarily due to the accrual of $316 million in stamp duty tax
incurred in connection with the transaction
Newmont intends to file its 2023 Form 10-K on or about the close
of business on February 27, 2024.
FOURTH QUARTER 2023 FINANCIAL AND PRODUCTION SUMMARY
Attributable gold production1 for the fourth quarter
increased 7 percent to 1,741 thousand ounces compared to the prior
year quarter, primarily due to the addition of the Newcrest
operations in November 2023. This favorable impact was partially
offset by lower production at Peñasquito, Boddington and Akyem.
Gold sales were slightly higher than production for the
quarter primarily due to the timing of shipments at Cadia and
Telfer.
Gold CAS totaled $1.9 billion for the quarter. Gold
CAS per ounce2 increased 16 percent to $1,086 per ounce
compared to the prior year quarter, primarily due to higher direct
operating costs incurred at the Newcrest sites after the
acquisition, including at Brucejack and Telfer as operations at
both sites were temporarily suspended for a portion of December, as
well as higher costs incurred at Nevada Gold Mines due to leach pad
write-downs and at Merian and Cerro Negro due to increased
inflationary pressures on labor and consumables costs. These
increases were partially offset by lower costs incurred at
Peñasquito as the site ramped up to full productivity in the fourth
quarter of 2023 after the resolution of the labor strike in October
2023.
Gold AISC per ounce2 increased 22 percent to $1,485 per
ounce compared to the prior year quarter, primarily due to higher
CAS per ounce and higher sustaining capital spend.
Attributable GEO production from other metals for the
quarter remained largely flat at 289 thousand ounces from the prior
year quarter, primarily due to the addition of copper production
from Cadia, Red Chris and Telfer, partially offset by the ramp-up
of production at Peñasquito after the resolution of the labor
strike. Other metal GEO sales were slightly higher than
production for the quarter, primarily due to the timing of
shipments at Cadia and Telfer.
CAS from other metals totaled $403 million for the
quarter. CAS per GEO2 increased 46 percent to $1,254 per
ounce from the prior year quarter, primarily due to a higher
allocation of costs to co-product metals with the addition of
co-product production at Cadia, Red Chris and Telfer.
AISC per GEO2 for the quarter increased 46 percent to
$1,697 per ounce from the prior year quarter, primarily due to
higher CAS from other metals, higher sustaining capital spend and
higher treatment and refining costs.
Average realized gold price for the quarter increased
$246 per ounce to $2,004 per ounce compared to the prior year
quarter, including $2,003 per ounce of gross price received, the
favorable impact of $13 per ounce mark-to-market on
provisionally-priced sales and $12 per ounce reductions for
treatment and refining charges.
Revenue for the quarter increased 24 percent to $4.0
billion compared to the prior year quarter, primarily due to higher
sales volumes and higher realized gold prices.
Net loss from continuing operations attributable to
Newmont stockholders for the quarter was $(3.2) billion or $(3.22)
per diluted share, a decrease of $1.7 billion from the prior year
quarter, primarily due to higher impairment charges recognized
primarily related to the write-off of goodwill at Peñasquito,
Musselwhite and Éléonore, as well as higher reclamation and
remediation expense resulting from adjustments mainly related to
non-operating Yanacocha sites.
Adjusted net income3 for the quarter was $486 million or
$0.50 per diluted share compared to $348 million or $0.44 per
diluted share in the prior year quarter. Primary adjustments to
fourth quarter net income include reclamation and remediation
adjustments of $1.2 billion, total impairment charges of $1.9
billion, and Newcrest transaction and integration costs of $427
million.
Adjusted EBITDA3 for the quarter increased 19 percent to
$1.4 billion for the quarter compared to $1.2 billion for the prior
year quarter.
Capital expenditures4 increased 42 percent to $920
million for the quarter compared to prior year quarter, primarily
due to higher sustaining capital spend as well as slightly higher
development capital spend.
Consolidated operating cash flow from continuing
operations decreased 39 percent to $616 million for the quarter
compared to the prior year quarter, primarily due to the impact of
the Peñasquito strike, which was partially offset by higher average
realized gold prices.
Free Cash Flow5 decreased to $(304) million for the
quarter compared to the prior year quarter, primarily due to lower
operating cash flow and higher capital expenditures.
Nevada Gold Mines (NGM)6 attributable gold production for
the quarter was 322 thousand ounces, with CAS of $1,125 per ounce2
and AISC of $1,482 per ounce2.
Pueblo Viejo (PV)7 attributable gold production was 61
thousand ounces for the quarter. Cash distributions received from
the Company's equity method investment in Pueblo Viejo were $8
million for the fourth quarter. Capital contributions of $16
million for the quarter were made related to the expansion project
at Pueblo Viejo.
Fruta del Norte8 attributable gold production is reported
on a quarterly lag and will not be reported until the first quarter
of 2024. Cash distributions received from the Company's equity
method investment in Fruta del Norte were $6 million for the fourth
quarter.
FULL YEAR 2023 FINANCIAL AND PRODUCTION SUMMARY
Attributable gold production1 for the year decreased 7
percent to 5,545 thousand ounces compared to the prior year,
primarily due to lower production at Peñasquito, Akyem, Merian and
Boddington. In addition, the non-managed joint venture at Pueblo
Viejo delivered lower production than in the prior year. These
unfavorable impacts were partially offset by the addition of the
Newcrest operations in November 2023. Gold sales were
largely in line with production for the year.
Gold CAS totaled $5.7 billion for the year. Gold CAS
per ounce2 increased 13 percent to $1,050 per ounce compared to
the prior year, primarily due to lower gold sales volumes, higher
maintenance costs and higher materials, labor and contract services
costs. These increases were partially offset by lower costs
incurred at Peñasquito during the labor strike and lower
profit-sharing in 2023 due to lower taxable income at the site.
Gold AISC per ounce2 increased 19 percent to $1,444 per
ounce compared to the prior year, primarily due to higher CAS per
ounce and higher sustaining capital spend.
Attributable GEO production from other metals for the
year decreased 30 percent to 891 thousand ounces compared to the
prior year, primarily due to the Peñasquito labor strike in 2023,
partially offset by the addition of copper production from Cadia,
Red Chris and Telfer. Other metal GEO sales were largely in
line with production for the year.
CAS from other metals totaled $1.0 billion for the year.
CAS per GEO2 increased 38 percent to $1,127 per ounce from
the prior year, primarily due to lower sales volumes as a result of
the Peñasquito labor strike in 2023.
AISC per GEO2 for the year increased 42 percent to $1,577
per ounce from the prior year, primarily due to lower sales volumes
as a result of the Peñasquito labor strike in 2023 and higher
sustaining capital spend.
Average realized gold price for the year increased $162
per ounce to $1,954 per ounce compared to the prior year, including
$1,957 per ounce of gross price received, the favorable impact of
$6 per ounce mark-to-market on provisionally-priced sales and $9
per ounce reductions for treatment and refining charges.
Revenue for the year remained largely flat at $11.8
billion compared to $11.9 billion for the prior year.
Net loss from continuing operations attributable to
Newmont stockholders for the year was $(2.5) billion or $(2.97) per
diluted share, a decrease of $2.0 billion from the prior year
primarily due to higher impairment charges, higher reclamation and
remediation expense resulting from adjustments, primarily related
to non-operating Yanacocha sites, the impact of the Peñasquito
labor strike, and the Newcrest transaction and integration costs,
including the accrual of a stamp duty tax of $316 million. These
decreases were partially offset by higher average realized prices
for gold, silver and copper.
Adjusted net income3 for the year was $1.4 billion or
$1.61 per diluted share compared to $1.5 billion or $1.85 per
diluted share in the prior year. Primary adjustments to 2023 net
income include total impairment charges of $1.9 billion,
reclamation and remediation adjustments of $1.3 billion, and
Newcrest transaction and integration costs of $464 million.
Adjusted EBITDA3 for the year decreased 7 percent to $4.2
billion, compared to $4.6 billion for the prior year.
Capital expenditures4 increased 25 percent to $2.7
billion for the full year compared to prior year, primarily due to
higher sustaining capital spend as well as slightly higher
development capital spend. Development capital expenditures in 2023
primarily related to Tanami Expansion 2, Yanacocha Sulfides, Ahafo
North, Cerro Negro District Expansion 1, Pamour, Cadia Block Caves,
and the TS Solar Plant and Goldrush Complex at Nevada Gold
Mines.
Consolidated operating cash flow from continuing
operations decreased 14 percent to $2.8 billion for the full
year compared to the prior year, primarily due to the impact of the
Peñasquito strike and lower sales volumes at Akyem. These impacts
were partially offset by income provided by the newly acquired
sites and higher average realized gold, silver and copper
prices.
Free Cash Flow5 decreased to $88 million for the full
year compared to $1.1 billion for the prior year, primarily due to
lower operating cash flow and higher capital expenditures.
Balance sheet and liquidity remained strong in 2023,
ending the year with $3.0 billion of consolidated cash, with
approximately $6.1 billion of total liquidity; reported net debt to
adjusted EBITDA of 1.1x9.
Nevada Gold Mines (NGM)7 attributable gold production for
the year was 1,170 thousand ounces, with CAS of $1,070 per ounce2
and AISC of $1,397 per ounce2.
Pueblo Viejo (PV)8 attributable gold production was 224
thousand ounces for the year. Cash distributions received from the
Company's equity method investment in Pueblo Viejo were $106
million for the year. Capital contributions of $97 million for the
year were made related to the expansion project at Pueblo
Viejo.
____________________
1 Attributable gold production includes 61 thousand ounces for
the fourth quarter of 2023, 52 thousand ounces for the third
quarter of 2023, 65 thousand ounces for the fourth quarter of 2022,
224 thousand ounces for the year ended December 31, 2023 and 285
thousand ounces for the year ended December 31, 2022 from the
Company's equity method investment in Pueblo Viejo (40%). 2
Non-GAAP measure. See end of this release for reconciliation to
Costs applicable to sales. 3 Non-GAAP measure. See end of this
release for reconciliation to Net income (loss) attributable to
Newmont stockholders. 4 Capital expenditures refers to Additions to
property plant and mine development from the Consolidated
Statements of Cash Flows. 5 Non-GAAP measure. See end of this
release for reconciliation to Net cash provided by operating
activities. 6 Newmont has a 38.5% interest in Nevada Gold Mines in
the U.S., which is accounted for using the proportionate
consolidation method. 7 Newmont has a 40% interest in Pueblo Viejo,
which is accounted for as an equity method investment. 8 Newmont
has a 32% interest in Lundin Gold, who wholly owns and operates the
Fruta del Norte mine, which is accounted for on a quarterly-lag as
an equity method investment. 9 Non-GAAP measure. See end of this
release for reconciliation.
Disciplined Reinvestment into Key Near-Term Projects
Newmont’s project pipeline supports stable production with
improving margins and mine life1. Newmont's 2024 outlook includes
current development capital costs and production related to Tanami
Expansion 2, Ahafo North, Cadia Block Caves and Cerro Negro
District Expansion 1.
- Ahafo North (Ghana) expands our
existing footprint in Ghana with four open pit mines and a
stand-alone mill located approximately 30 kilometers from the
Company’s Ahafo South operations. The project is expected to add
between 275,000 and 325,000 ounces per year with all-in sustaining
costs of $800 to $900 per ounce for the first five full years of
production (2026 - 2030). Ahafo North is the best unmined gold
deposit in West Africa with approximately 4.1 million ounces of
Reserves and 1.3 million ounces of Measured, Indicated and Inferred
Resources2 and significant upside potential to extend beyond Ahafo
North’s current 13-year mine life. Commercial production for the
project is expected in the second half of 2025. Total capital costs
are estimated to be between $950 and $1,050 million. Development
costs (excluding capitalized interest) since approval were $375
million, of which $163 million related to 2023.
- Cadia Block Caves (Australia)
includes two existing panel caves to recover approximately 5.9
million ounces of Gold Reserves as well as 1.3 million tonnes of
Copper Reserves. First ore has been delivered from the first panel
cave (PC2-3), and development is underway at the second panel cave
(PC1-2). The newly-acquired project is currently under review, and
a more fulsome update on the anticipated metrics is expected to be
provided in the second half of 2024. Development capital costs
(excluding capitalized interest) since approval were $36 million,
of which all related to 2023.
- Cerro Negro District Expansion 1
(Argentina) includes the simultaneous development of the Marianas
and Eastern districts to extend the mine life of Cerro Negro beyond
2030. The project is expected to improve production and provides a
platform for further exploration and future growth through
additional expansions. Development capital costs for the project
are estimated to be between $350 and $450 million. In the third
quarter of 2023, Newmont declared commercial production for San
Marcos, the first of six ore bodies associated with the expansion
project.
- Tanami Expansion 2 (Australia)
secures Tanami’s future as a long-life, low-cost producer by
extending mine life beyond 2040 through the addition of a 1,460
meter hoisting shaft and supporting infrastructure to process 3.3
million tonnes per year and provide a platform for future growth.
The expansion is expected to increase average annual gold
production by approximately 150,000 to 200,000 ounces per year for
the first five years and reduce operating costs by approximately 30
percent, bringing average all-in sustaining costs to $900 to $1,000
per ounce for Tanami (2028 - 2032). As a result of the
identification of required overbreak and underbreak remediation,
commercial production for the project is now expected in the second
half of 2027. Total capital costs are now estimated to be between
$1.7 and $1.8 billion, incorporating the required remediation work.
Development costs (excluding capitalized interest) since approval
were $752 million, of which $253 million related to 2023.
____________________
1 Project estimates remain subject to change based upon
uncertainties, including future market conditions, macroeconomic
and geopolitical conditions, changes in interest rates, inflation,
commodities and raw materials prices, supply chain disruptions,
labor markets, engineering and mine plan assumptions, future
funding decisions, consideration of strategic capital allocation
and other factors, which may impact estimated capital expenditures,
AISC and timing of projects. See end of this release for cautionary
statement regarding forward-looking statements. 2 Total resources
presented for Ahafo North includes Measured and Indicated resources
of 1 million gold ounces and Inferred resources of 300 thousand
gold ounces. See cautionary statement at the end of this
release.
2024 Outlook Underpinned by Optimized Tier 1
Portfolio
Based on a comprehensive review undertaken following the
Newcrest acquisition, Newmont’s Board of Directors and senior
leadership team have identified the Tier 1 Portfolio which is
expected to generate the most value over the long-term. Newmont’s
go-forward portfolio is focused on Tier 1 assets, consisting of (1)
six managed Tier 1 assets (Boddington, Tanami, Cadia, Lihir,
Peñasquito and Ahafo), (2) assets owned through two non-managed
joint ventures at Nevada Gold Mines and Pueblo Viejo, including
four Tier 1 assets (Carlin, Cortez, Turquoise Ridge and Pueblo
Viejo), (3) three emerging Tier 1 assets (Merian, Cerro Negro and
Yanacocha), which do not currently meet the criteria for Tier 1
Asset, and (4) an emerging Tier 1 district in the Golden Triangle
in British Columbia (Red Chris and Brucejack), which does not
currently meet the criteria for Tier 1 Asset. Newmont’s Tier 1
portfolio also includes attributable production from the Company’s
equity interest in Lundin Gold (Fruta del Norte). Tier 1 Portfolio
cost and capital metrics include the proportional share of the
Company’s interest in the Nevada Gold Mines Joint Venture. As part
of Newmont’s portfolio optimization, the company is seeking to
divest six non-core assets: Akyem, CC&V, Éléonore, Porcupine,
Musselwhite, and Telfer. In addition, Newmont expects to divest the
Coffee project in Canada and the Havieron project in Australia.
PRODUCTION AND COST OUTLOOK
Guidance Metric
2024E
Attributable Gold Production
(Koz)
Managed Tier 1 Portfolio
4,100
Non-Managed Tier 1 Portfolio
1,530
Total Tier 1 Portfolio
5,630
Non-Core Assets
1,300
Total Newmont Attributable Gold
Production (Koz)
6,930
Attributable Gold CAS
($/oz)
Managed Tier 1 Portfolio
980
Non-Managed Tier 1 Portfolio
1,130
Total Tier 1 Portfolio
1,000
Non-Core Assets
1,400
Total Newmont Gold CAS ($/oz)*
1,050
Attributable Gold AISC
($/oz)
Managed Tier 1 Portfolio
1,250
Non-Managed Tier 1 Portfolio
1,440
Total Tier 1 Portfolio
1,300
Non-Core Assets
1,750
Total Newmont Gold AISC ($/oz)*
1,400
*Consolidated basis
Newmont's 2024 outlook is supported by steady production from
Newmont's managed Tier 1 and Emerging Tier 1 assets, and is further
enhanced by the Company’s ownership in the Nevada Gold Mines and
Pueblo Viejo joint ventures. These assets form the core of
Newmont's 2024 attributable production outlook for the Tier 1
Portfolio of approximately 5.6 million ounces. Total Newmont gold
production is expected to be 6.9 million ounces, incorporating the
incremental 1.3 million ounces from the six non-core assets.
Costs in 2024 are expected to remain in line with 2023, with CAS
of approximately of $1,000 per ounce for the Tier 1 Portfolio. AISC
for the Tier 1 Portfolio is expected to be approximately $1,300 per
ounce in 2024, incorporating higher sustaining capital spend
compared to the prior year.
2024 GOLD PRODUCTION SEASONALITY OUTLOOK
H1 2024E
H2 2024E
47%
53%
Gold production for 2024 is expected to be approximately 47%
weighted to the first half of the year. The increase in production
in the second half of the year is expected to be driven by Ahafo
and Tanami as well as the non-managed Nevada Gold Mines and Pueblo
Viejo operations.
CO-PRODUCT PRODUCTION AND COST OUTLOOK
Guidance Metric
2024E
Copper ($8,818/tonne price
assumption)*
Copper Production - Tier 1 Portfolio
(ktonne)
144
Copper Production - Non-Core Assets
(ktonne)
8
Total Newmont Copper Production
(ktonne)
152
Copper CAS - Tier 1 Portfolio
($/tonne)
$5,050
Copper CAS - Non-Core Assets ($/tonne)
$11,050
Total Newmont Copper CAS
($/tonne)**
$5,530
Copper AISC - Tier 1 Portfolio
($/tonne)
$7,650
Copper AISC - Non-Core Assets
($/tonne)
$12,540
Total Newmont Copper AISC
($/tonne)**
$7,380
Silver ($23.00/oz price
assumption)
Silver Production (Moz)
34
Silver CAS ($/oz)**
$11.00
Silver AISC ($/oz)**
$15.40
Lead ($2,205/tonne price
assumption)*
Lead Production (ktonne)
95
Lead CAS ($/tonne)**
$1,220
Lead AISC ($/tonne)**
$1,570
Zinc ($2,976/tonne price
assumption)*
Zinc Production (ktonne)
245
Zinc CAS ($/tonne)**
$1,550
Zinc AISC ($/tonne)**
$2,300
*Co-product metal pricing assumptions in imperial units equate
to Copper ($4.00/lb.), Lead ($1.00/lb.) and Zinc ($1.35/lb.).
**Consolidated basis
In 2024, the addition of Cadia and Red Chris from the
acquisition of Newcrest is expected to increase Newmont's Tier 1
Portfolio copper production. This will be partially offset by lower
copper production expected from Boddington as the site progresses
laybacks in 2024. In addition, Peñasquito is expected to deliver
higher co-product production due to higher silver, lead and zinc
content from the Chile Colorado pit.
Refer to the 2024 Production and Cost Outlook by Site below for
additional details.
CAPITAL OUTLOOK
Guidance Metric
2024E
Sustaining Capital ($M)
Managed Tier 1 Portfolio
1,210
Non-Managed Tier 1 Portfolio
290
Total Tier 1 Portfolio
1,500
Non-Core Assets
300
Total Newmont Sustaining
Capital*
1,800
Development Capital
($M)
Managed Tier 1 Portfolio
1,070
Non-Managed Tier 1 Portfolio
130
Total Tier 1 Portfolio
1,200
Non-Core Assets
100
Total Newmont Development
Capital*
1,300
*Sustaining capital is presented on an attributable basis;
Capital outlook excludes amounts attributable to the Pueblo Viejo
joint venture
Sustaining capital is expected to be approximately $1.5 billion
in 2024 for the Tier 1 Portfolio, covering key tailings management,
water and infrastructure projects, equipment and ongoing mine
development. Total Newmont sustaining capital is expected to be
approximately $1.8 billion in 2024, incorporating incremental spend
at the six non-core assets.
Development capital is expected to be approximately $1.2 billion
in 2024 for the Tier 1 Portfolio, as the Company focuses on
disciplined reinvestment in its most profitable near-term projects.
2024 outlook primarily includes spend for Tanami Expansion 2 in
Australia, Ahafo North in Ghana, Cadia Block Caves in Australia and
Cerro Negro District Expansion 1 in Argentina. In addition,
development capital outlook includes spend related to the Company’s
ownership interest in Nevada Gold Mines including Goldrush. Total
Newmont development capital is expected to be approximately $1.3
billion in 2024, incorporating incremental spend for the Pamour
project at Porcupine.
Development capital estimates exclude contributions to support
Newmont’s 40% interest in the Pueblo Viejo expansion, which is
accounted for as an equity method investment.
EXPLORATION AND ADVANCED PROJECTS OUTLOOK
Guidance Metric
2024E
Exploration & Advanced Projects
($M)
$450
In 2024, investment in exploration and advanced projects is
expected to decrease to approximately $450 million as Newmont
focuses primarily on extending mine life at existing operations and
continuing to build reserves. Newmont expects to invest
approximately $300 million dollars in exploration expense to
progress organic growth around existing operations and brownfields
and greenfields exploration projects, including Apensu and Subika
Underground (Ahafo South), East Ridge (Red Chris) and Oberon
(Tanami). In addition, Newmont expects to invest approximately $150
million in advanced projects spend associated with advancing
studies on its robust pipeline of projects, including Galore
Creek.
CONSOLIDATED EXPENSE OUTLOOK
Guidance Metric
2024E
General & Administrative ($M)
$300
Interest Expense ($M)
$365
Depreciation & Amortization ($M)
$2,850
Adjusted Tax Rate a,b
34%
a The adjusted tax rate excludes certain items such as tax
valuation allowance adjustments. b Assuming average prices of
$1,900 per ounce for gold, $4.00 per pound for copper, $23.00 per
ounce for silver, $1.00 per pound for lead, and $1.35 per pound for
zinc and achievement of current production, sales and cost
estimates, we estimate our consolidated adjusted effective tax rate
related to continuing operations for 2024 will be 34%.
The 2024 outlook for general and administrative costs is
expected to increase slightly to $300 million as Newmont continues
integration work after the Newcrest transaction. Interest expense
is expected to increase to approximately $365 million due to the
debt assumed from the Newcrest transaction. Depreciation and
amortization is expected to increase to approximately $2.9 billion
for the combined portfolio. The adjusted tax rate is expected to
remain stable at approximately 34 percent using a $1,900 per ounce
gold price assumption.
ASSUMPTIONS AND SENSITIVITIES
Assumption
Change (-/+)
Revenue and Cost Impact
($M)**
Tier 1 Portfolio
Total Newmont
Gold ($/oz)
$1,900
$100
$550
$675
Australian Dollar
$0.70
$0.05
$150
$190
Canadian Dollar
$0.75
$0.05
$40
$100
Oil ($/bbl)
$90
$10
$60
$80
Copper ($/tonne)*
$8,818
$550
$80
$90
Silver ($/oz)
$23.00
$1.00
$35
$35
Lead ($/tonne)*
$2,205
$220
$20
$20
Zinc ($/tonne)*
$2,976
$220
$55
$55
*Co-product metal pricing assumptions in imperial units equate
to Copper ($4.00/lb.), Lead ($1.00/lb.) and Zinc ($1.35/lb.). **
Impacts are presented on a pretax basis.
Assuming a 34 percent incremental tax rate, a $100 per ounce
increase in gold price would deliver an expected $675 million
improvement in revenue. Included within the sensitivity is a
royalty and production tax impact of $5 per ounce for every $100
per ounce change in gold price.
2024 Production and Cost Outlook by Site
Managed Tier 1 Portfolio
Boddington
2024E
Production
CAS ($/unit)
AISC ($/unit)
Gold (Koz)
575
$1,150
$1,420
Copper (ktonne)
37
$6,020
$7,600
Gold production at Boddington is expected to decrease in 2024
due to lower grade ore as the site progresses the current laybacks
in the North and South pits, positioning the site to increase
production in 2026 and beyond. Copper production will also be
impacted in 2024 due to lower grade as a result of the increased
stripping.
Gold and copper unit costs at Boddington are expected to
increase in 2024 due to lower production volumes.
Tanami
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
400
$900
$1,430
Tanami production is expected to decrease in 2024 due to lower
grade from deeper in the underground mine as the site continues to
progress the Tanami Expansion 2 project.
Tanami unit costs are expected to be impacted by lower
production volumes and higher direct costs. In addition, AISC is
expected to increase due to higher sustaining capital spend.
Cadia
2024E
Production
CAS ($/unit)
AISC ($/unit)
Gold (Koz)
370
$620
$1,150
Copper (ktonne)
80
$3,600
$6,580
Cadia was acquired on November 6, 2023 through the Newcrest
transaction. In 2024, the site is focused on integration, safe
operations and Full Potential initiatives to deliver synergies.
Underground development continues on the next block caves in the
mine plan, along with a tailings expansion to set up the next
decade of ore feed.
Lihir
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
630
1,050
1,270
Lihir was acquired on November 6, 2023 through the Newcrest
transaction. In 2024, the site is well-positioned to deliver Full
Potential synergies and progress waste stripping to access
high-grade material from the Kapit orebody.
Ahafo
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
725
$860
$1,060
Ahafo production is expected to increase in 2024 due to higher
open pit grade and strong underground mining rates at Subika. The
site remains on track to reach full processing rates by the end of
the second quarter of 2024 after the planned delivery of the
replacement girth gear.
Ahafo unit costs are expected to improve in 2024 due to higher
production volumes.
Peñasquito
2024E
Production
CAS ($/unit)
AISC ($/unit)
Gold (Koz)
250
$780
1,030
Silver (Moz)
34
$11.00
$15.40
Lead (ktonne)
95
$1,220
$1,570
Zinc (ktonne)
245
$1,550
$2,300
Gold production at Peñasquito is expected to increase in 2024,
as operations have fully ramped up following the successful
resolution of the strike in October 2023. This increase is
partially offset by a change in mine plan as the site continues to
progress stripping in the Peñasco pit throughout 2024.
Co-product production at Peñasquito is expected to increase in
2024 due to higher silver, lead and zinc content delivered from the
Chile Colorado pit as part of the planned sequence at this
polymetallic mine.
Unit costs at Peñasquito are expected to improve due to higher
production volumes for all metals from a full year of
operations.
Cerro Negro
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
290
$860
$1,110
Cerro Negro production is expected to increase in 2024 due to
higher grade ore and throughput as the site benefits from the
continued Cerro Negro Expansion project.
Cerro Negro unit costs are expected to improve due to higher
production volumes and lower direct costs. In addition, AISC is
expected to benefit from lower sustaining capital spend.
Yanacocha
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
290
$1,180
$1,370
Yanacocha continues to deliver leach-only production, with
increased production expected in 2024 due to higher leach
recoveries from the use of injection leaching.
Yanacocha unit costs are expected to be higher in 2024 due to
higher direct costs and unfavorable inventory changes, with AISC
also expected to be impacted by higher advanced projects spend.
Merian
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
220
$1,280
$1,570
Merian is expected to deliver lower production in 2024 due to
lower mill head grade and throughput.
Merian unit costs are expected to be impacted by lower
production volumes due to planned mine sequencing.
Brucejack
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
310
$1,130
$1,370
Brucejack was acquired on November 6, 2023 through the Newcrest
transaction. Following a tragic fatality on December 20, 2023,
Newmont suspended mining operations at the site to conduct a full
investigation into the incident. The site ramped up to full
operations by the end of January 2024. In 2024, the site is focused
on the integration and implementation of Newmont's Fatality Risk
Management program which are designed to ensure safe operations, as
well as Newmont's Full Potential program to deliver synergies.
Red Chris
2024E
Production
CAS ($/unit)
AISC ($/unit)
Gold (Koz)
40
$1,120
$1,530
Copper (ktonne)
27
$6,440
$9,570
Red Chris was acquired on November 6, 2023 through the Newcrest
transaction. In 2024, the site is focused on safe and efficient
gold and copper production and embedding Full Potential initiatives
to optimize the current operation.
Non-Managed Tier 1
Portfolio
Nevada Gold Mines (NGM)
2024E
Production (Koz)
CAS ($/oz)
AISC ($/oz)
Gold
1,080
$1,130
$1,440
Production, CAS and AISC for the Company’s 38.5 percent
ownership interest in NGM as provided by Barrick Gold
Corporation.
Pueblo Viejo
2024E
Production (Koz)
Gold
300
Attributable production reflects Newmont’s 40 percent interest
in Pueblo Viejo, which is accounted for as an equity method
investment.
Fruta Del Norte
2024E
Production (Koz)
Gold
150
Attributable production reflects Newmont's 32 percent interest
in Lundin Gold, who wholly owns and operates the Fruta del Norte
mine, which is accounted for on a quarterly-lag as an equity method
investment. As a result, results of operations will be not be
reported until the first quarter of 2024.
2024 Site Outlooka
2024 Outlook
Consolidated
Production (Koz)
Attributable
Production (Koz)
Consolidated CAS
($/oz)
Consolidated
All-In
Sustaining
Costs b ($/oz)
Attributable
Sustaining Capital
Expenditures ($M)
Attributable
Development
Capital
Expenditures ($M)
Managed Tier 1 Portfolio
Boddington
575
575
1,150
1,420
145
—
Tanami
400
400
900
1,430
170
340
Cadia
370
370
620
1,150
305
260
Lihir
630
630
1,050
1,270
105
—
Ahafo
725
725
860
1,060
110
—
Ahafo North
—
—
—
—
—
290
Peñasquito
250
250
780
1,030
145
—
Cerro Negro
290
290
860
1,110
50
130
Yanacocha
290
290
1,180
1,370
25
50
Merianc
295
220
1,280
1,570
40
—
Brucejack
310
310
1,130
1,370
50
—
Red Chris
40
40
1,120
1,530
65
—
Non-Managed Tier 1 Portfolio
Nevada Gold Minesd
1,080
1,080
1,130
1,440
290
130
Pueblo Viejoe
—
300
—
—
—
—
Fruta Del Nortef
—
150
—
—
—
—
Non-Core Assets
Telfer
230
230
2,180
2,470
35
—
Akyem
170
170
1,780
2,100
15
—
CC&V
170
170
1,270
1,610
25
—
Porcupine
270
270
1,090
1,510
75
100
Éléonore
270
270
1,080
1,500
75
—
Musselwhite
190
190
1,060
1,620
75
—
Co-Product Production
Boddington - Copper (ktonne)
37
37
6,020
7,600
—
—
Cadia - Copper (ktonne)
80
80
3,600
6,580
—
—
Peñasquito - Silver (Moz)
34
34
11.00
15.40
—
—
Peñasquito - Lead (ktonne)
95
95
1,220
1,570
—
—
Peñasquito - Zinc (ktonne)
245
245
1,550
2,300
—
—
Red Chris - Copper (ktonne)
27
27
6,440
9,570
—
—
Telfer - Copper (ktonne)
8
8
11,050
12,540
—
—
a 2024 outlook projections are considered forward-looking
statements and represent management’s good faith estimates or
expectations of future production results as of February 22, 2024.
Outlook is based upon certain assumptions, including, but not
limited to, metal prices, oil prices, certain exchange rates and
other assumptions. For example, 2024 Outlook assumes $1,900/oz Au,
$8,818/tonne Cu, $23.00/oz Ag, $2,976/tonne Zn, $2,205/tonne Pb,
$0.70 AUD/USD exchange rate, $0.75 CAD/USD exchange rate and
$90/barrel WTI. Production, CAS, AISC and capital estimates exclude
projects that have not yet been approved, except for Cerro Negro
District Expansion 1 which is included in Outlook. The potential
impact on inventory valuation as a result of lower prices, input
costs, and project decisions are not included as part of this
Outlook. Assumptions used for purposes of Outlook may prove to be
incorrect and actual results may differ from those anticipated,
including variation beyond a +/-5% range. Outlook cannot be
guaranteed. As such, investors are cautioned not to place undue
reliance upon Outlook and forward-looking statements as there can
be no assurance that the plans, assumptions or expectations upon
which they are placed will occur. Amounts may not recalculate to
totals due to rounding. See cautionary at the end of this release.
b All-in sustaining costs (AISC) as used in the Company’s Outlook
is a non-GAAP metric; see below for further information and
reconciliation to consolidated 2024 CAS outlook. c Consolidated
production for Merian is presented on a total production basis for
the mine site; attributable production represents a 75% interest
for Merian. d Represents the ownership interest in the Nevada Gold
Mines (NGM) joint venture. NGM is owned 38.5% by Newmont and owned
61.5% and operated by Barrick. The Company accounts for its
interest in NGM using the proportionate consolidation method,
thereby recognizing its pro-rata share of the assets, liabilities
and operations of NGM. e Attributable production includes Newmont’s
40% interest in Pueblo Viejo, which is accounted for as an equity
method investment. f Attributable production includes Newmont’s 32%
interest in Lundin Gold, who wholly owns and operates the Fruta del
Norte mine, which is accounted for as an equity method investment
on a quarterly-lag.
Three Months Ended December
31,
Year Ended December
31,
Operating Results
2023
2022
% Change
2023
2022
% Change
Attributable Sales (koz)
Attributable gold ounces sold (1)
1,726
1,581
9 %
5,340
5,696
(6) %
Attributable gold equivalent ounces
sold
321
311
3 %
896
1,275
(30) %
Average Realized Price ($/oz,
$/lb)
Average realized gold price
$
2,004
$
1,758
14 %
$
1,954
$
1,792
9 %
Average realized copper price
$
3.69
$
4.12
(10) %
$
3.71
$
3.69
1 %
Average realized silver price
$
19.45
$
20.42
(5) %
$
19.97
$
18.45
8 %
Average realized lead price
$
0.90
$
0.87
3 %
$
0.90
$
0.91
(1) %
Average realized zinc price
$
3.71
$
1.12
231 %
$
0.96
$
1.34
(28) %
Attributable Production (koz)
CC&V
38
57
(33) %
172
182
(5) %
Musselwhite
50
58
(14) %
180
173
4 %
Porcupine
70
79
(11) %
260
280
(7) %
Éléonore
68
67
1 %
232
215
8 %
Red Chris
5
—
— %
5
—
— %
Brucejack
29
—
— %
29
—
— %
Peñasquito
20
126
(84) %
143
566
(75) %
Merian (75%)
78
90
(13) %
242
302
(20) %
Cerro Negro
83
69
20 %
269
278
(3) %
Yanacocha (2)
68
58
17 %
276
230
20 %
Boddington
156
209
(25) %
745
798
(7) %
Tanami
136
129
5 %
448
484
(7) %
Cadia
97
—
— %
97
—
— %
Telfer
43
—
— %
43
—
— %
Lihir
134
—
— %
134
—
— %
Ahafo
183
177
3 %
581
574
1 %
Akyem
100
122
(18) %
295
420
(30) %
NGM
322
324
(1) %
1,170
1,169
— %
Total Gold (excluding equity method
investments)
1,680
1,565
7 %
5,321
5,671
(6) %
Pueblo Viejo (40%) (3)
61
65
(6) %
224
285
(21) %
Fruta Del Norte (32%) (4)
—
—
— %
—
—
— %
Total Gold Attributable
Production
1,741
1,630
7 %
5,545
5,956
(7) %
Red Chris
20
—
— %
20
—
— %
Peñasquito
116
229
(49) %
529
1,048
(50) %
Boddington
56
67
(16) %
245
227
8 %
Cadia
90
—
— %
90
—
— %
Telfer
7
—
— %
7
—
— %
Total GEO Attributable
Production
289
296
(2) %
891
1,275
(30) %
CAS Consolidated ($/oz, $/GEO)
CC&V
$
1,122
$
1,390
(19) %
$
1,156
$
1,302
(11) %
Musselwhite
$
1,068
$
892
20 %
$
1,186
$
1,135
4 %
Porcupine
$
1,186
$
918
29 %
$
1,167
$
1,004
16 %
Éléonore
$
1,224
$
1,050
17 %
$
1,263
$
1,228
3 %
Red Chris
$
905
$
—
— %
$
905
$
—
— %
Brucejack
$
1,898
$
—
— %
$
1,898
$
—
— %
Peñasquito
$
1,306
$
722
81 %
$
1,219
$
771
58 %
Merian (75%)
$
1,155
$
837
38 %
$
1,207
$
915
32 %
Cerro Negro
$
1,132
$
1,067
6 %
$
1,257
$
1,007
25 %
Yanacocha (2)
$
975
$
1,639
(41) %
$
1,069
$
1,254
(15) %
Boddington
$
941
$
816
15 %
$
847
$
802
6 %
Tanami
$
702
$
768
(9) %
$
759
$
675
12 %
Cadia
$
1,079
$
—
— %
$
1,079
$
—
— %
Telfer
$
1,882
$
—
— %
$
1,882
$
—
— %
Lihir
$
1,117
$
—
— %
$
1,117
$
—
— %
Ahafo
$
924
$
1,002
(8) %
$
947
$
990
(4) %
Akyem
$
877
$
977
(10) %
$
931
$
804
16 %
NGM
$
1,125
$
934
20 %
$
1,070
$
989
8 %
Total Gold CAS (5)
$
1,086
$
940
16 %
$
1,050
$
933
13 %
Total Gold CAS (by-product) (5)
$
1,060
$
876
21 %
$
1,011
$
855
18 %
Red Chris
$
1,020
$
—
— %
$
1,020
$
—
— %
Peñasquito
$
1,602
$
866
85 %
$
1,283
$
828
55 %
Boddington
$
944
$
823
15 %
$
830
$
782
6 %
Cadia
$
1,017
$
—
— %
$
1,017
$
—
— %
Telfer
$
1,703
$
—
— %
$
1,703
$
—
— %
Total GEO CAS
$
1,254
$
857
46 %
$
1,127
$
819
38 %
AISC Consolidated ($/oz, $/GEO)
CC&V
$
1,793
$
1,783
1 %
$
1,644
$
1,697
(3) %
Musselwhite
$
1,771
$
1,355
31 %
$
1,843
$
1,531
20 %
Porcupine
$
1,665
$
1,188
40 %
$
1,577
$
1,248
26 %
Éléonore
$
1,796
$
1,426
26 %
$
1,838
$
1,599
15 %
Red Chris
$
1,439
$
—
— %
$
1,439
$
—
— %
Brucejack
$
2,646
$
—
— %
$
2,646
$
—
— %
Peñasquito
$
1,659
$
884
88 %
$
1,587
$
968
64 %
Merian (75%)
$
1,454
$
1,043
39 %
$
1,541
$
1,105
39 %
Cerro Negro
$
1,412
$
1,300
9 %
$
1,509
$
1,262
20 %
Yanacocha (2)
$
1,198
$
1,833
(35) %
$
1,266
$
1,477
(14) %
Boddington
$
1,172
$
922
27 %
$
1,067
$
921
16 %
Tanami
$
1,046
$
1,044
— %
$
1,060
$
960
10 %
Cadia
$
1,271
$
—
— %
$
1,271
$
—
— %
Telfer
$
1,988
$
—
— %
$
1,988
$
—
— %
Lihir
$
1,517
$
—
— %
$
1,517
$
—
— %
Ahafo
$
1,114
$
1,202
(7) %
$
1,222
$
1,178
4 %
Akyem
$
1,110
$
1,157
(4) %
$
1,210
$
972
24 %
Nevada Gold Mines
$
1,482
$
1,186
25 %
$
1,397
$
1,220
15 %
Total Gold AISC (5)
$
1,485
$
1,215
22 %
$
1,444
$
1,211
19 %
Total Gold AISC (by-product)
(5)
$
1,540
$
1,211
27 %
$
1,480
$
1,198
24 %
Red Chris
$
1,660
$
—
— %
$
1,660
$
—
— %
Peñasquito
$
2,084
$
1,181
76 %
$
1,752
$
1,112
58 %
Boddington
$
1,181
$
954
24 %
$
1,067
$
894
19 %
Cadia
$
1,342
$
—
— %
$
1,342
$
—
— %
Telfer
$
2,580
$
—
— %
$
2,580
$
—
— %
Total GEO AISC (5)
$
1,697
$
1,166
46 %
$
1,577
$
1,114
42 %
(1)
Attributable gold ounces sold excludes
ounces related to the Pueblo Viejo mine, which is 40% owned by
Newmont and accounted for as an equity method investment, and the
Fruta del Norte mine, which is wholly owned by Lundin Gold whom the
Company holds a 32% interest and is accounted for as an equity
method investment.
(2)
The Company recognized amounts
attributable to noncontrolling interest for Yanacocha during the
period prior to acquiring Sumitomo Corporation's 5% interest in the
second quarter of 2022.
(3)
Represents attributable gold from Pueblo
Viejo, which is accounted for as an equity method investment.
Attributable gold ounces produced at Pueblo Viejo are not included
in attributable gold ounces sold, as noted in footnote (1). Income
and expenses of equity method investments are included in Equity
income (loss) of affiliates.
(4)
Represents attributable gold from
Newmont's 32% interest in Lundin Gold, who wholly owns and operates
the Fruta del Norte mine, which is accounted for on a quarterly-lag
as an equity method investment. As a result, results of operations
will be not be reported until the first quarter of 2024.
(5)
Non-GAAP measure. See end of this release
for reconciliation.
NEWMONT CORPORATION
CONSOLIDATED STATEMENTS OF
OPERATIONS
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
(in millions, except per
share)
Sales
$
3,957
$
3,200
$
11,812
$
11,915
Costs and expenses
Costs applicable to sales (1)
2,303
1,780
6,699
6,468
Depreciation and amortization
624
571
2,051
2,185
Reclamation and remediation
1,235
758
1,533
921
Exploration
73
62
265
231
Advanced projects, research and
development
68
60
200
229
General and administrative
84
66
299
276
Impairment charges
1,881
1,317
1,891
1,320
Other expense, net
441
17
517
82
6,709
4,631
13,455
11,712
Other income (expense):
Other income (loss), net
(210
)
101
(86
)
(27
)
Interest expense, net of capitalized
interest of $29, $21, $89, and $69, respectively
(80
)
(53
)
(242
)
(227
)
(290
)
48
(328
)
(254
)
Income (loss) before income and mining tax
and other items
(3,042
)
(1,383
)
(1,971
)
(51
)
Income and mining tax benefit
(expense)
(117
)
(112
)
(566
)
(455
)
Equity income (loss) of affiliates
19
26
63
107
Net income (loss) from continuing
operations
(3,140
)
(1,469
)
(2,474
)
(399
)
Net income (loss) from discontinued
operations
11
11
26
30
Net income (loss)
(3,129
)
(1,458
)
(2,448
)
(369
)
Net loss (income) attributable to
noncontrolling interests
(10
)
(19
)
(27
)
(60
)
Net income (loss) attributable to Newmont
stockholders
$
(3,139
)
$
(1,477
)
$
(2,475
)
$
(429
)
Net income (loss) attributable to Newmont
stockholders:
Continuing operations
$
(3,150
)
$
(1,488
)
$
(2,501
)
$
(459
)
Discontinued operations
11
11
26
30
$
(3,139
)
$
(1,477
)
$
(2,475
)
$
(429
)
Weighted average common shares
(millions):
Basic
978
794
841
794
Effect of employee stock-based awards
1
1
—
1
Diluted
979
795
841
795
Net income (loss) per common share
Basic:
Continuing operations
$
(3.22
)
$
(1.87
)
$
(2.97
)
$
(0.58
)
Discontinued operations
0.01
0.01
0.03
0.04
$
(3.21
)
$
(1.86
)
$
(2.94
)
$
(0.54
)
Diluted: (2)
Continuing operations
$
(3.22
)
$
(1.87
)
$
(2.97
)
$
(0.58
)
Discontinued operations
0.01
0.01
0.03
0.04
$
(3.21
)
$
(1.86
)
$
(2.94
)
$
(0.54
)
(1)
Excludes Depreciation and amortization and
Reclamation and remediation.
(2)
For the years and quarters ended December
31, 2023 and 2022, potentially dilutive shares were excluded in the
computation of diluted loss per common share attributable to
Newmont stockholders as they were antidilutive.
NEWMONT CORPORATION
CONSOLIDATED BALANCE
SHEETS
At December 31,
2023
At December 31,
2022
(in millions)
ASSETS
Cash and cash equivalents
$
3,002
$
2,877
Time deposits and other investments
23
880
Trade receivables
734
366
Inventories
1,663
979
Stockpiles and ore on leach pads
979
774
Other receivables
493
324
Derivative assets
198
12
Other current assets
411
303
Current assets
7,503
6,515
Property, plant and mine development,
net
37,620
24,073
Investments
4,143
3,278
Stockpiles and ore on leach pads
1,935
1,716
Deferred income tax assets
271
173
Goodwill
3,001
1,971
Derivative assets
444
196
Other non-current assets
640
560
Total assets
$
55,557
$
38,482
LIABILITIES
Accounts payable
$
960
$
633
Employee-related benefits
551
399
Income and mining taxes
88
199
Lease and other financing obligations
114
96
Debt
1,923
—
Other current liabilities
2,362
1,599
Current liabilities
5,998
2,926
Debt
6,951
5,571
Lease and other financing obligations
448
465
Reclamation and remediation
liabilities
8,167
6,578
Deferred income tax liabilities
3,030
1,809
Employee-related benefits
643
342
Silver streaming agreement
779
828
Other non-current liabilities
316
430
Total liabilities
26,332
18,949
Commitments and contingencies
EQUITY
Common stock - $1.60 par value;
1,854
1,279
Authorized - 2,550 million and 1,280
million shares, respectively
Outstanding shares - 1,152 million and 793
million shares, respectively
Treasury stock - 7 million and 6 million
shares, respectively
(264
)
(239
)
Additional paid-in capital
30,419
17,369
Accumulated other comprehensive income
(loss)
14
29
(Accumulated deficit) Retained
earnings
(2,976
)
916
Newmont stockholders' equity
29,047
19,354
Noncontrolling interests
178
179
Total equity
29,225
19,533
Total liabilities and equity
$
55,557
$
38,482
NEWMONT CORPORATION
CONSOLIDATED STATEMENTS OF
CASH FLOWS
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
(in millions)
Operating activities:
Net income (loss)
$
(3,129
)
$
(1,458
)
$
(2,448
)
$
(369
)
Adjustments:
Depreciation and amortization
624
571
2,051
2,185
Impairment charges
1,891
1,317
1,891
1,320
Net loss (income) from discontinued
operations
(11
)
(11
)
(26
)
(30
)
Reclamation and remediation
1,219
743
1,506
892
Gain on asset and investment sales,
net
231
(61
)
197
(35
)
Deferred income taxes
(61
)
(133
)
(64
)
(278
)
Stock-based compensation
22
16
80
73
Change in fair value of investments
5
(45
)
47
46
Charges from pension settlement
9
7
9
137
Other non-cash adjustments
(13
)
93
24
98
Net change in operating assets and
liabilities
(171
)
(29
)
(513
)
(841
)
Net cash provided by (used in) operating
activities of continuing operations
616
1,010
2,754
3,198
Net cash provided by (used in) operating
activities of discontinued operations
—
—
9
22
Net cash provided by (used in) operating
activities
616
1,010
2,763
3,220
Investing activities:
Additions to property, plant and mine
development
(920
)
(646
)
(2,666
)
(2,131
)
Maturities of investments
8
93
1,363
93
Acquisitions, net (1)
668
—
668
(15
)
Purchases of investments
(6
)
(275
)
(551
)
(940
)
Proceeds from sales of investments
15
127
234
171
Contributions to equity method
investees
(18
)
(42
)
(108
)
(194
)
Return of investment from equity method
investees
6
10
36
62
Proceeds from sales of mining operations
and other assets, net
—
3
—
16
Other
(2
)
4
22
(45
)
Net cash provided by (used in) investing
activities
(249
)
(726
)
(1,002
)
(2,983
)
Financing activities:
Dividends paid to common stockholders
(461
)
(436
)
(1,415
)
(1,746
)
Distributions to noncontrolling
interests
(43
)
(51
)
(150
)
(191
)
Funding from noncontrolling interests
31
28
138
117
Payments on lease and other financing
obligations
(19
)
(16
)
(67
)
(66
)
Payments for Norte Abierto deferred
payment obligation
(55
)
(2
)
(64
)
(8
)
Payments for withholding of employee taxes
related to stock-based compensation
(1
)
(1
)
(25
)
(39
)
Acquisition of noncontrolling
interests
—
—
—
(348
)
Repayment of debt
—
—
—
(89
)
Other
10
(1
)
(20
)
14
Net cash provided by (used in) financing
activities
(538
)
(479
)
(1,603
)
(2,356
)
Effect of exchange rate changes on cash,
cash equivalents and restricted cash
7
(1
)
(2
)
(30
)
Net change in cash, cash equivalents and
restricted cash
(164
)
(196
)
156
(2,149
)
Cash, cash equivalents and restricted cash
at beginning of period
3,264
3,140
2,944
5,093
Cash, cash equivalents and restricted cash
at end of period
$
3,100
$
2,944
$
3,100
$
2,944
Reconciliation of cash, cash equivalents
and restricted cash:
Cash and cash equivalents
$
3,002
$
2,877
$
3,002
$
2,877
Restricted cash included in Other current
assets
11
1
11
1
Restricted cash included in Other
non-current assets
87
66
87
66
Total cash, cash equivalents and
restricted cash
$
3,100
$
2,944
$
3,100
$
2,944
(1)
Acquisitions, net is primarily related to
the cash acquired in the Newcrest transaction for the year and
quarter ended December 31, 2023.
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional
information only and do not have any standard meaning prescribed by
GAAP. These measures should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with
GAAP. Unless otherwise noted, we present the Non-GAAP financial
measures of our continuing operations in the tables below.
Adjusted net income (loss)
Management uses Adjusted Net Income (Loss) to evaluate the
Company’s operating performance and for planning and forecasting
future business operations. The Company believes the use of
Adjusted Net Income (Loss) allows investors and analysts to
understand the results of the continuing operations of the Company
and its direct and indirect subsidiaries relating to the sale of
products, by excluding certain items that have a disproportionate
impact on our results for a particular period. Adjustments to
continuing operations are presented before tax and net of our
partners’ noncontrolling interests, when applicable. The tax effect
of adjustments is presented in the Tax effect of adjustments line
and is calculated using the applicable tax rate. Management’s
determination of the components of Adjusted Net Income (Loss) are
evaluated periodically and based, in part, on a review of non-GAAP
financial measures used by mining industry analysts. Net income
(loss) attributable to Newmont stockholders is reconciled to
Adjusted net income (loss) as follows:
Three Months Ended
December 31,
2023
Year Ended
December 31,
2023
per share data (1)
per share data (1)
basic
diluted
basic
diluted
Net income (loss) attributable to Newmont
stockholders
$
(3,139
)
$
(3.21
)
$
(3.21
)
$
(2,475
)
$
(2.94
)
$
(2.94
)
Net loss (income) attributable to Newmont
stockholders from discontinued operations
(11
)
(0.01
)
(0.01
)
(26
)
(0.03
)
(0.03
)
Net income (loss) attributable to Newmont
stockholders from continuing operations (2)
(3,150
)
(3.22
)
(3.22
)
(2,501
)
(2.97
)
(2.97
)
Impairment charges, net (3)
1,878
1.92
1.92
1,888
2.25
2.25
Reclamation and remediation charges
(4)
1,158
1.18
1.18
1,260
1.50
1.50
Newcrest transaction and integration costs
(5)
427
0.44
0.44
464
0.56
0.56
(Gain) loss on asset and investment sales
(6)
231
0.24
0.24
197
0.23
0.23
Change in fair value of investments
(7)
5
—
—
47
0.05
0.05
Restructuring and severance (8)
5
—
—
24
0.03
0.03
Pension settlements (9)
9
0.01
0.01
9
0.01
0.01
Settlement costs (10)
5
—
—
7
0.01
0.01
COVID-19 specific costs (11)
1
—
—
1
—
—
Other (12)
—
—
—
(5
)
—
—
Tax effect of adjustments (13)
(565
)
(0.57
)
(0.57
)
(613
)
(0.73
)
(0.73
)
Valuation allowance and other tax
adjustments, net (14)
482
0.50
0.50
580
0.67
0.67
Adjusted net income (loss)
$
486
$
0.50
$
0.50
$
1,358
$
1.61
$
1.61
Weighted average common shares (millions):
(2)
978
979
841
841
(1)
Per share measures may not recalculate due
to rounding.
(2)
Adjusted net income (loss) per diluted
share is calculated using diluted common shares, which are
calculated in accordance with GAAP. For the year ended December 31,
2023, potentially dilutive shares, which were insignificant, were
excluded from the computation of diluted loss per common share
attributable to Newmont stockholders in the Consolidated Statement
of Operations as they were antidilutive. These shares were included
in the computation of adjusted net income per diluted share for the
year ended December 31, 2023.
(3)
Impairment charges, net, included in
Impairment charges represents non-cash write-downs of long-lived
assets and goodwill. Amount is presented net of pre-tax income
(loss) attributable to noncontrolling interests of $(3) for the
three months and year ended December 31, 2023.
(4)
Reclamation and remediation charges, net,
included in Reclamation and remediation, represent revisions to the
reclamation and remediation plans and cost estimates at the
Company’s former operating properties and historic mining
operations that have entered the closure phase and have no
substantive future economic value.
(5)
Newcrest transaction and integration
costs, included in Other expense, net, represents costs incurred
related to Newmont's acquisition of Newcrest completed in 2023 as
well as subsequent integration costs. These cost primarily include
$316 in relation to the stamp duty tax incurred in connection with
the transaction for the three months and year ended December 31,
2023.
(6)
(Gain) loss on asset and investment sales,
included in Gain on asset and investment sales, net, primarily
represents the impairment loss on the abandonment of the pyrite
leach plant at Peñasquito offset by the net gain recognized on the
exchange of Maverix shares and warrants to Triple flag and the
subsequent sale of Triple Flag shares.
(7)
Change in fair value of investments,
included in Other income (loss), net, primarily represents
unrealized gains and losses related to the Company's investment in
current and non-current marketable and other equity securities.
(8)
Restructuring and severance, net, included
in Other expense, net, primarily represents severance and related
costs associated with significant organizational and operating
model changes implemented by the Company.
(9)
Pension settlements, included in Other
income (loss), net, primarily represents pension settlement charges
related to lump sum payments to participants.
(10)
Settlement costs, included in Other
expense, net, primarily represents costs related to additional
employee related accruals as a result of the Australian Fair Work
legislation.
(11)
COVID-19 specific costs, included in Other
expense, net, represents amounts distributed from the Newmont
Global Community Fund to help host communities, governments and
employees combat the COVID-19 pandemic. Adjusted net income (loss)
has not been adjusted for $1 of incremental COVID-19 costs incurred
as a result of actions taken to protect against the impacts of the
COVID-19 pandemic at our operational sites for the three months and
year ended December 31, 2023.
(12)
Other, included in Other income (loss),
net, primarily represents income received during the first quarter
of 2023 on the favorable settlement of certain matters that were
outstanding at the time of sale of the related investment in
2022.
(13)
The tax effect of adjustments, included in
Income and mining tax benefit (expense), represents the tax effect
of adjustments in footnotes (4) through (12), as described above,
and are calculated using the applicable tax rate.
(14)
Valuation allowance and other tax
adjustments, net, included in Income and mining tax benefit
(expense), is recorded for items such as foreign tax credits,
alternative minimum tax credits, capital losses, disallowed foreign
losses, and the effects of changes in foreign currency exchange
rates on deferred tax assets and deferred tax liabilities. The
adjustment for the three months and year ended December 31, 2023
reflects the net increase or (decrease) to net operating losses,
capital losses, tax credit carryovers, and other deferred tax
assets subject to valuation allowance of $231 and $357, the effects
of changes in foreign exchange rates on deferred tax assets and
liabilities of $51 and $(1), net removal to the reserve for
uncertain tax positions of $(46) and $(28), and other tax
adjustments of $246 and $252.
Three Months Ended
December 31,
2022
Year Ended
December 31,
2022
per share data (1)
per share data (1)
basic
diluted
basic
diluted
Net income (loss) attributable to Newmont
stockholders
$
(1,477
)
$
(1.86
)
$
(1.86
)
$
(429
)
$
(0.54
)
$
(0.54
)
Net loss (income) attributable to Newmont
stockholders from discontinued operations
(11
)
(0.01
)
(0.01
)
(30
)
(0.04
)
(0.04
)
Net income (loss) attributable to Newmont
stockholders from continuing operations (2)
(1,488
)
(1.87
)
(1.87
)
(459
)
(0.58
)
(0.58
)
Impairment charges (3)
1,317
1.66
1.66
1,320
1.66
1.66
Reclamation and remediation charges, net
(4)
700
0.88
0.88
713
0.90
0.90
Pension settlement (5)
7
0.01
0.01
137
0.17
0.17
Change in fair value of investments
(6)
(45
)
(0.06
)
(0.06
)
46
0.06
0.06
(Gain) loss on asset and investment sales
(7)
(61
)
(0.08
)
(0.08
)
(35
)
(0.04
)
(0.04
)
Settlement costs (8)
2
—
—
22
0.03
0.03
Restructuring and severance, net (9)
1
—
—
4
0.01
0.01
COVID-19 specific costs (10)
2
—
—
3
—
—
Other (11)
(3
)
—
—
(21
)
(0.03
)
(0.03
)
Tax effect of adjustments (12)
(283
)
(0.35
)
(0.35
)
(344
)
(0.44
)
(0.44
)
Valuation allowance and other tax
adjustments, net (13)
199
0.25
0.25
82
0.11
0.11
Adjusted net income (loss)
$
348
$
0.44
$
0.44
$
1,468
$
1.85
$
1.85
Weighted average common shares (millions):
(2)
794
795
794
795
(1)
Per share measures may not recalculate due
to rounding.
(2)
Adjusted net income (loss) per diluted
share is calculated using diluted common shares, which are
calculated in accordance with GAAP. For the year ended December 31,
2022, potentially dilutive shares of 1 million were excluded from
the computation of diluted loss per common share attributable to
Newmont stockholders in the Consolidated Statement of Operations as
they were antidilutive. These shares were included in the
computation of adjusted net income per diluted share for the year
ended December 31, 2022.
(3)
Impairment charges, included in Impairment
charges represents non-cash write-downs of long-lived assets and
goodwill.
(4)
Reclamation and remediation charges, net,
included in Reclamation and remediation, represent revisions to
reclamation and remediation plans and cost estimates at the
Company’s former operating properties and historic mining
operations that have entered the closure phase and have no
substantive future economic value.
(5)
Pension settlements, included in Other
income (loss), net, represents pension settlement charges related
to the annuitization of certain defined benefit plans.
(6)
Change in fair value of investments,
included in Other income (loss), net, primarily represents
unrealized gains and losses related to the Company's investment in
current and non-current marketable and other equity securities.
(7)
(Gain) loss on asset and investment sales,
included in Other income (loss), net, primarily represents gains
recognized on the sale of the investment in MARA, disposal of
trucks at Boddington, and the sale of royalty interests at NGM,
partially offset by the loss recognized on the sale of the La Zanja
equity method investment.
(8)
Settlement costs, included in Other
expense, net, primarily represents a legal settlement and a
voluntary contribution made to support humanitarian efforts in
Ukraine.
(9)
Restructuring and severance, net, included
in Other expense, net, primarily represents severance and related
costs associated with significant organizational and operating
model changes implemented by the Company.
(10)
COVID-19 specific costs, included in Other
expense, net, represents amounts distributed from the Newmont
Global Community Fund to help host communities, governments and
employees combat the COVID-19 pandemic. Adjusted net income (loss)
has not been adjusted for $2 and $35, respectively, of incremental
COVID-19 costs incurred as a result of actions taken to protect
against the impacts of the COVID-19 pandemic at our operational
sites.
(11)
Primarily represents for the year ended,
an $11 reimbursement of certain historical Goldcorp operational
expenses related to a legacy project that reached commercial
production in the second quarter of 2022 and $7 of penalty income
from an energy vendor early terminating a contract in 2022,
included Other income (loss), net.
(12)
The tax effect of adjustments, included in
Income and mining tax benefit (expense), represents the tax effect
of adjustments in footnotes (3) through (11), as described above,
and are calculated using the applicable tax rate.
(13)
Valuation allowance and other tax
adjustments, net, included in Income and mining tax benefit
(expense), is recorded for items such as foreign tax credits,
alternative minimum tax credits, capital losses, disallowed foreign
losses, and the effects of changes in foreign currency exchange
rates on deferred tax assets and deferred tax liabilities. The
adjustment for the three months and the year ended December 31,
2022, reflects the net increase or (decrease) to net operating
losses, capital losses, tax credit carryovers, and other deferred
tax assets subject to valuation allowance of $178 and $246,
respectively, the expiration of U.S. foreign tax credit carryovers
of $31 and $31, respectively, the effects of changes in foreign
exchange rates on deferred tax assets and liabilities of $(38) and
$(86), respectively, net removal to the reserve for uncertain tax
positions of $5 and $(8), respectively, a tax settlement in Mexico
of $- and $(125), respectively, and other tax adjustments of $23
and $24, respectively. Total amount is presented net of income
(loss) attributable to noncontrolling interests of $199 and $82,
respectively.
Earnings before interest, taxes and depreciation and
amortization and Adjusted earnings before interest, taxes and
depreciation and amortization
Management uses earnings before interest, taxes and depreciation
and amortization (“EBITDA”) and EBITDA adjusted for non-core or
certain items that have a disproportionate impact on our results
for a particular period (“Adjusted EBITDA”) as non-GAAP measures to
evaluate the Company’s operating performance. EBITDA and Adjusted
EBITDA do not represent, and should not be considered an
alternative to, net income (loss), operating income (loss), or cash
flow from operations as those terms are defined by GAAP, and do not
necessarily indicate whether cash flows will be sufficient to fund
cash needs. Although Adjusted EBITDA and similar measures are
frequently used as measures of operations and the ability to meet
debt service requirements by other companies, our calculation of
Adjusted EBITDA is not necessarily comparable to such other
similarly titled captions of other companies. The Company believes
that Adjusted EBITDA provides useful information to investors and
others in understanding and evaluating our operating results in the
same manner as our management and Board of Directors. Management’s
determination of the components of Adjusted EBITDA are evaluated
periodically and based, in part, on a review of non-GAAP financial
measures used by mining industry analysts. Net income (loss)
attributable to Newmont stockholders is reconciled to EBITDA and
Adjusted EBITDA as follows:
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
Net income (loss) attributable to Newmont
stockholders
$
(3,139
)
$
(1,477
)
$
(2,475
)
$
(429
)
Net income (loss) attributable to
noncontrolling interests
10
19
27
60
Net (income) loss from discontinued
operations
(11
)
(11
)
(26
)
(30
)
Equity loss (income) of affiliates
(19
)
(26
)
(63
)
(107
)
Income and mining tax expense
(benefit)
117
112
566
455
Depreciation and amortization
624
571
2,051
2,185
Interest expense, net
80
53
242
227
EBITDA
$
(2,338
)
$
(759
)
$
322
$
2,361
Adjustments:
Impairment charges (1)
$
1,881
$
1,317
$
1,891
$
1,320
Reclamation and remediation charges
(2)
1,158
700
1,260
713
Newcrest transaction and integration costs
(3)
427
—
464
—
(Gain) loss on asset and investment sales
(4)
231
(61
)
197
(35
)
Change in fair value of investments
(5)
5
(45
)
47
46
Restructuring and severance (6)
5
1
24
4
Pension settlements (7)
9
7
9
137
Settlement costs (8)
5
2
7
22
COVID-19 specific costs (9)
1
2
1
3
Other (10)
—
(3
)
(5
)
(21
)
Adjusted EBITDA
$
1,384
$
1,161
$
4,217
$
4,550
(1)
Impairment charges, included in Impairment
charges represents non-cash write-downs of long-lived assets and
goodwill.
(2)
Reclamation and remediation charges,
included in Reclamation and remediation, represent revisions to the
reclamation and remediation plans and cost estimates at the
Company’s former operating properties and historic mining
operations that have entered the closure phase and have no
substantive future economic value.
(3)
Newcrest transaction and integration
costs, included in Other expense, net, represents costs incurred
related to Newmont's acquisition of Newcrest completed in 2023 as
well as subsequent integration costs. These cost primarily include
$316 in relation to the stamp duty tax incurred in connection with
the transaction for the three months and year ended December 31,
2023.
(4)
(Gain) loss on asset and investment sales,
included in Other income (loss), net, primarily represents the
impairment loss on the abandonment of the pyrite leach plant at
Peñasquito offset by the net gain recognized on the exchange of
Maverix shares and warrants to Triple flag and the subsequent sale
of Triple Flag shares in 2023; gains recognized on the sale of the
investment in MARA, on disposal of trucks at Boddington, and the
sale of royalty interests at NGM, partially offset by the loss
recognized on the sale of the La Zanja equity method investment in
2022.
(5)
Change in fair value of investments,
included in Other income (loss), net, primarily represents
unrealized gains and losses related to the Company's investments in
current and non-current marketable and other equity securities.
(6)
Restructuring and severance, included in
Other expense, net, primarily represents severance and related
costs associated with significant organizational and operating
model changes implemented by the Company for all periods
presented.
(7)
Pension settlements, included in Other
income (loss), net, primarily represents pension settlement charges
related to lump sum payments to participants in 2023 and the
annuitization of certain defined benefit plans and lump sum
payments to participants in 2022.
(8)
Settlement costs, included in Other
expense, net, primarily represents costs related to additional
employee related accruals as a result of the Australian Fair Work
legislation in 2023 and a legal settlement and a voluntary
contribution made to support humanitarian efforts in Ukraine in
2022.
(9)
COVID-19 specific costs, included in Other
expense, net, primarily includes amounts distributed from Newmont
Global Community Support Fund to help host communities, governments
and employees combat the COVID-19 pandemic for all periods
presented and includes incremental direct costs incurred as a
result of actions taken to protect against the impacts of the
COVID-19 pandemic.
(10)
Other, included in Other income (loss),
net, in 2023 represents income received during the first quarter of
2023 on the favorable settlement of certain matters that were
outstanding at the time of sale of the related investment in 2022.
Amounts related to 2022 are primarily comprised of a reimbursement
of certain historical Goldcorp operational expenses related to a
legacy project that reached commercial production in the second
quarter of 2022 and penalty income from an energy vendor early
terminating a contract in 2022.
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze
cash flows generated from operations. Free Cash Flow is Net cash
provided by (used in) operating activities less Net cash provided
by (used in) operating activities of discontinued operations less
Additions to property, plant and mine development as presented on
the Consolidated Statements of Cash Flows. The Company believes
Free Cash Flow is also useful as one of the bases for comparing the
Company’s performance with its competitors. Although Free Cash Flow
and similar measures are frequently used as measures of cash flows
generated from operations by other companies, the Company’s
calculation of Free Cash Flow is not necessarily comparable to such
other similarly titled captions of other companies.
The presentation of non-GAAP Free Cash Flow is not meant to be
considered in isolation or as an alternative to net income as an
indicator of the Company’s performance, or as an alternative to
cash flows from operating activities as a measure of liquidity as
those terms are defined by GAAP, and does not necessarily indicate
whether cash flows will be sufficient to fund cash needs. The
Company’s definition of Free Cash Flow is limited in that it does
not represent residual cash flows available for discretionary
expenditures due to the fact that the measure does not deduct the
payments required for debt service and other contractual
obligations or payments made for business acquisitions. Therefore,
the Company believes it is important to view Free Cash Flow as a
measure that provides supplemental information to the Company’s
Consolidated Statements of Cash Flows.
The following table sets forth a reconciliation of Free Cash
Flow, a non-GAAP financial measure, to Net cash provided by (used
in) operating activities, which the Company believes to be the GAAP
financial measure most directly comparable to Free Cash Flow, as
well as information regarding Net cash provided by (used in)
investing activities and Net cash provided by (used in) financing
activities.
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
Net cash provided by (used in) operating
activities
$
616
$
1,010
$
2,763
$
3,220
Less: Net cash used in (provided by)
operating activities of discontinued operations
—
—
(9
)
(22
)
Net cash provided by (used in) operating
activities of continuing operations
616
1,010
2,754
3,198
Less: Additions to property, plant and
mine development
(920
)
(646
)
(2,666
)
(2,131
)
Free Cash Flow
$
(304
)
$
364
$
88
$
1,067
Net cash provided by (used in) investing
activities (1)
$
(249
)
$
(726
)
$
(1,002
)
$
(2,983
)
Net cash provided by (used in) financing
activities
$
(538
)
$
(479
)
$
(1,603
)
$
(2,356
)
(1)
Net cash provided by (used in) investing
activities includes Additions to property, plant and mine
development, which is included in the Company’s computation of Free
Cash Flow.
Attributable Free Cash Flow
Management uses Attributable Free Cash Flow as a non-GAAP
measure to analyze cash flows generated from operations that are
attributable to the Company. Attributable Free Cash Flow is Net
cash provided by (used in) operating activities after deducting net
cash flows from operations attributable to noncontrolling interests
less Net cash provided by (used in) operating activities of
discontinued operations after deducting net cash flows from
discontinued operations attributable to noncontrolling interests
less Additions to property, plant and mine development after
deducting property, plant and mine development attributable to
noncontrolling interests. The Company believes that Attributable
Free Cash Flow is useful as one of the bases for comparing the
Company’s performance with its competitors. Although Attributable
Free Cash Flow and similar measures are frequently used as measures
of cash flows generated from operations by other companies, the
Company’s calculation of Attributable Free Cash Flow is not
necessarily comparable to such other similarly titled captions of
other companies.
The presentation of non-GAAP Attributable Free Cash Flow is not
meant to be considered in isolation or as an alternative to Net
income attributable to Newmont stockholders as an indicator of the
Company’s performance, or as an alternative to Net cash provided by
(used in) operating activities as a measure of liquidity as those
terms are defined by GAAP, and does not necessarily indicate
whether cash flows will be sufficient to fund cash needs. The
Company’s definition of Attributable Free Cash Flow is limited in
that it does not represent residual cash flows available for
discretionary expenditures due to the fact that the measure does
not deduct the payments required for debt service and other
contractual obligations or payments made for business acquisitions.
Therefore, the Company believes it is important to view
Attributable Free Cash Flow as a measure that provides supplemental
information to the Company’s Condensed Consolidated Statements of
Cash Flows.
The following tables set forth a reconciliation of Attributable
Free Cash Flow, a non-GAAP financial measure, to Net cash provided
by (used in) operating activities, which the Company believes to be
the GAAP financial measure most directly comparable to Attributable
Free Cash Flow, as well as information regarding Net cash provided
by (used in) investing activities and Net cash provided by (used
in) financing activities.
Three Months Ended December
31, 2023
Year Ended December 31,
2023
Consolidated
Attributable to
noncontrolling
interests (1)
Attributable to
Newmont
Stockholders
Consolidated
Attributable to
noncontrolling
interests (1)
Attributable to
Newmont
Stockholders
Net cash provided by (used in) operating
activities
$
616
$
(21
)
$
595
$
2,763
$
(50
)
$
2,713
Less: Net cash used in (provided by)
operating activities of discontinued operations
—
—
—
(9
)
—
(9
)
Net cash provided by (used in) operating
activities of continuing operations
616
(21
)
595
2,754
(50
)
2,704
Less: Additions to property, plant and
mine development (2)
(920
)
6
(914
)
(2,666
)
21
(2,645
)
Free Cash Flow
$
(304
)
$
(15
)
$
(319
)
$
88
$
(29
)
$
59
Net cash provided by (used in) investing
activities (3)
$
(249
)
$
(1,002
)
Net cash provided by (used in) financing
activities
$
(538
)
$
(1,603
)
(1)
Adjustment to eliminate a portion of Net
cash provided by (used in) operating activities, Net cash provided
by (used in) operating activities of discontinued operations and
Additions to property, plant and mine development attributable to
noncontrolling interests, which primarily relates to Merian (25%)
for the three months and year ended December 31, 2023.
(2)
For the three months and year ended
December 31, 2023, Merian had total consolidated Additions to
property, plant and mine development of $51 and $85, respectively,
on a cash basis.
(3)
Net cash provided by (used in) investing
activities includes Additions to property, plant and mine
development, which is included in the Company’s computation of Free
Cash Flow.
Three Months Ended December
31, 2022
Year Ended December 31,
2022
Consolidated
Attributable to
noncontrolling
interests (1)
Attributable to
Newmont
Stockholders
Consolidated
Attributable to
noncontrolling
interests (1)
Attributable to
Newmont
Stockholders
Net cash provided by (used in) operating
activities
$
1,010
$
(19
)
$
991
$
3,220
$
(83
)
$
3,137
Less: Net cash used in (provided by)
operating activities of discontinued operations
—
—
—
(22
)
—
(22
)
Net cash provided by (used in) operating
activities of continuing operations
1,010
(19
)
991
3,198
(83
)
3,115
Less: Additions to property, plant and
mine development (2)
(646
)
4
(642
)
(2,131
)
29
(2,102
)
Free Cash Flow
$
364
$
(15
)
$
349
$
1,067
$
(54
)
$
1,013
Net cash provided by (used in) investing
activities (3)
$
(726
)
$
(2,983
)
Net cash provided by (used in) financing
activities
$
(479
)
$
(2,356
)
(1)
Adjustment to eliminate a portion of Net
cash provided by (used in) operating activities, Net cash provided
by (used in) operating activities of discontinued operations and
Additions to property, plant and mine development attributable to
noncontrolling interests, which primarily relates to Merian (25%)
for the three months and year ended December 31, 2022. The Company
acquired the remaining interest in Yanacocha in 2022, resulting in
100% ownership interest at December 31, 2022.
(2)
For the three months and year ended
December 31, 2022, Yanacocha had total consolidated Additions to
property, plant and mine development of $166 and $403,
respectively, on a cash basis. For the three months and year ended
December 31, 2022, Merian had total consolidated Additions to
property, plant and mine development of $19 and $56, respectively,
on a cash basis.
(3)
Net cash provided by (used in) investing
activities includes Additions to property, plant and mine
development, which is included in the Company’s computation of Free
Cash Flow.
Net Debt
Management uses Net Debt to measure the Company’s liquidity and
financial position. Net Debt is calculated as Debt and Lease and
other financing obligations less Cash and cash equivalents and time
deposits included in Time deposits and other investments, as
presented on the Consolidated Balance Sheets. Cash and cash
equivalents and time deposits are subtracted from Debt and Lease
and other financing obligations as these are highly liquid,
low-risk investments and could be used to reduce the Company's debt
obligations. The Company believes the use of Net Debt allows
investors and others to evaluate financial flexibility and strength
of the Company's balance sheet. Net Debt is intended to provide
additional information only and does not have any standardized
meaning prescribed by GAAP and should not be considered in
isolation or as a substitute for measures of liquidity prepared in
accordance with GAAP. Other companies may calculate this measure
differently.
The following table sets forth a reconciliation of Net Debt, a
non-GAAP financial measure, to Debt and Lease and other financing
obligations, which the Company believes to be the GAAP financial
measures most directly comparable to Net Debt.
At December 31,
2023
At December 31,
2022
Debt
$
8,874
$
5,571
Lease and other financing obligations
562
561
Less: Cash and cash equivalents
(3,002
)
(2,877
)
Less: Time deposits
—
(829
)
Net debt
$
6,434
$
2,426
Costs applicable to sales per ounce/gold equivalent
ounce
Costs applicable to sales per ounce/gold equivalent ounce are
non-GAAP financial measures. These measures are calculated by
dividing the costs applicable to sales of gold and other metals by
gold ounces or gold equivalent ounces sold, respectively. These
measures are calculated for the periods presented on a consolidated
basis. We believe that these measures provide additional
information to management, investors and others that aids in the
understanding of the economics of our operations and performance
compared to other producers and provides investors visibility into
the direct and indirect costs related to production, excluding
depreciation and amortization, on a per ounce/gold equivalent ounce
basis. Costs applicable to sales per ounce/gold equivalent ounce
statistics are intended to provide additional information only and
do not have any standardized meaning prescribed by GAAP and should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with GAAP. The measures are not
necessarily indicative of operating profit or cash flow from
operations as determined under GAAP. Other companies may calculate
these measures differently.
The following tables reconcile these non-GAAP measures to the
most directly comparable GAAP measures.
Costs applicable to sales per ounce
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
Costs applicable to sales (1)(2)
$
1,900
$
1,513
$
5,689
$
5,423
Gold sold (thousand ounces)
1,751
1,610
5,420
5,812
Costs applicable to sales per ounce
(3)
$
1,086
$
940
$
1,050
$
933
(1)
Includes by-product credits of $38 and
$124 during the three months and year ended December 31, 2023,
respectively, and $34 and $109 during the three months and year
ended December 31, 2022, respectively.
(2)
Excludes Depreciation and amortization and
Reclamation and remediation.
(3)
Per ounce measures may not recalculate due
to rounding.
Costs applicable to sales per gold equivalent ounce
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
Costs applicable to sales (1)(2)
$
403
$
267
$
1,010
$
1,045
Gold equivalent ounces - other metals sold
(thousand ounces) (3)
321
311
896
1,275
Costs applicable to sales per ounce
(4)
$
1,254
$
857
$
1,127
$
819
(1)
Includes by-product credits of $8 and $13
during the three months and year ended December 31, 2023,
respectively, and $2 and $8 during the three months and year ended
December 31, 2022, respectively.
(2)
Excludes Depreciation and amortization and
Reclamation and remediation.
(3)
Gold equivalent ounces is calculated as
pounds or ounces produced multiplied by the ratio of the other
metals price to the gold price, using Gold ($1,400/oz.), Copper
($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc
($1.20/lb.) pricing for 2023 and Gold ($1,200/oz.), Copper
($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.) and Zinc
($1.15/lb.) pricing for 2022.
(4)
Per ounce measures may not recalculate due
to rounding.
Costs applicable to sales per ounce for Nevada Gold Mines
(NGM)
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
Cost applicable to sales, NGM (1)
$
361
$
300
$
1,249
$
1,153
Gold sold (thousand ounces), NGM
320
320
1,167
1,165
Costs applicable to sales per ounce, NGM
(2)
$
1,125
$
934
$
1,070
$
989
(1)
Excludes Depreciation and amortization and
Reclamation and remediation.
(2)
Per ounce measures may not recalculate due
to rounding.
All-In Sustaining Costs
Current GAAP measures used in the mining industry, such as cost
of goods sold, do not capture all of the expenditures incurred to
discover, develop and sustain production. Therefore, Newmont
calculates All-In Sustaining Costs (“AISC”) based on the definition
published by the World Gold Council. The World Gold Council is a
market development organization for the gold industry comprised of
and funded by gold mining companies around the world and a
regulatory organization.
AISC is a metric that expands on GAAP measures, such as cost of
goods sold, and non-GAAP measures, such as costs applicable to
sales per ounce, to provide visibility into the economics of our
mining operations related to expenditures, operating performance
and the ability to generate cash flow from our continuing
operations. We believe that AISC is a non-GAAP measure that
provides additional information to management, investors and others
that aids in the understanding of the economics of our operations
and performance compared to other producers and provides investors
visibility by better defining the total costs associated with
production.
AISC amounts are intended to provide additional information only
and do not have any standardized meaning prescribed by GAAP and
should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with GAAP. The
measures are not necessarily indicative of operating profit or cash
flow from operations as determined under GAAP. Other companies may
calculate these measures differently as a result of differences in
the underlying accounting principles, policies applied and in
accounting frameworks such as in IFRS, or by reflecting the benefit
from selling non-gold metals as a reduction to AISC. Differences
may also arise related to definitional differences of sustaining
versus development (i.e. non-sustaining) activities based upon each
company’s internal policies.
The following disclosure provides information regarding the
adjustments made in determining the All-In Sustaining Costs
measure:
Costs applicable to sales. Includes all direct and indirect
costs related to current production incurred to execute the current
mine plan. We exclude certain exceptional or unusual amounts from
CAS, such as significant revisions to recovery amounts. CAS
includes by-product credits from certain metals obtained during the
process of extracting and processing the primary ore-body. CAS is
accounted for on an accrual basis and excludes Depreciation and
amortization and Reclamation and remediation, which is consistent
with our presentation of CAS on the Consolidated Statements of
Operations. In determining AISC, only the CAS associated with
producing and selling an ounce of gold is included in the measure.
Therefore, the amount of gold CAS included in AISC is derived from
the CAS presented in the Company’s Consolidated Statements of
Operations less the amount of CAS attributable to the production of
other metals. The other metals' CAS at those mine sites is
disclosed in Note 4 of the Consolidated Financial Statements. The
allocation of CAS between gold and other metals is based upon the
relative sales value of gold and other metals produced during the
period.
Reclamation costs. Includes accretion expense related to
reclamation liabilities and the amortization of the related ARC for
the Company’s operating properties. Accretion related to the
reclamation liabilities and the amortization of the ARC assets for
reclamation does not reflect annual cash outflows but are
calculated in accordance with GAAP. The accretion and amortization
reflect the periodic costs of reclamation associated with current
production and are therefore included in the measure. The
allocation of these costs to gold and other metals is determined
using the same allocation used in the allocation of CAS between
gold and other metals.
Advanced projects, research and development and exploration.
Includes incurred expenses related to projects that are designed to
sustain current production and exploration. We note that as current
resources are depleted, exploration and advanced projects are
necessary for us to replace the depleting reserves or enhance the
recovery and processing of the current reserves to sustain
production at existing operations. As these costs relate to
sustaining our production, and are considered a continuing cost of
a mining company, these costs are included in the AISC measure.
These costs are derived from the Advanced projects, research and
development and Exploration amounts presented in the Consolidated
Statements of Operations less incurred expenses related to the
development of new operations, or related to major projects at
existing operations where these projects will materially benefit
the operation in the future. The allocation of these costs to gold
and other metals is determined using the same allocation used in
the allocation of CAS between gold and other metals. We also
allocate these costs incurred at Corporate and Other using the
proportion of CAS between gold and other metals.
General and administrative. Includes costs related to
administrative tasks not directly related to current production,
but rather related to supporting our corporate structure and
fulfilling our obligations to operate as a public company.
Including these expenses in the AISC metric provides visibility of
the impact that general and administrative activities have on
current operations and profitability on a per ounce basis. We
allocate these costs to gold and other metals at Corporate and
Other using the proportion of CAS between gold and other
metals.
Other expense, net. For Other expense, net we include care and
maintenance costs relating to direct operating costs incurred at
the mine sites during the period that these sites were temporarily
placed into care and maintenance in response to pandemics such as
COVID-19 or unexpected significant events and exclude certain
exceptional or unusual expenses, such as restructuring, as these
are not indicative to sustaining our current operations.
Furthermore, this adjustment to Other expense, net is also
consistent with the nature of the adjustments made to Net income
(loss) attributable to Newmont stockholders as disclosed in the
Company’s non-GAAP financial measure Adjusted net income (loss).
The allocation of these costs to gold and other metals is
determined using the same allocation used in the allocation of CAS
between gold and other metals.
Treatment and refining costs. Includes costs paid to smelters
for treatment and refining of our concentrates to produce the
salable metal. These costs are presented net as a reduction of
Sales on the Consolidated Statements of Operations. The allocation
of these costs to gold and other metals is determined using the
same allocation used in the allocation of CAS between gold and
other metals.
Sustaining capital and finance lease payments. We determined
sustaining capital and finance lease payments as those capital
expenditures and finance lease payments that are necessary to
maintain current production and execute the current mine plan. We
determined development (i.e. non-sustaining) capital expenditures
and finance lease payments to be those payments used to develop new
operations or related to projects at existing operations where
those projects will materially benefit the operation and are
excluded from the calculation of AISC. The classification of
sustaining and development capital projects and finance leases is
based on a systematic review of our project portfolio in light of
the nature of each project. Sustaining capital and finance lease
payments are relevant to the AISC metric as these are needed to
maintain the Company’s current operations and provide improved
transparency related to our ability to finance these expenditures
from current operations. The allocation of these costs to gold and
other metals is determined using the same allocation used in the
allocation of CAS between gold and other metals. We also allocate
these costs incurred at Corporate and Other using the proportion of
CAS between gold and other metals.
Three Months Ended December 31,
2023
Costs
Applicable to
Sales(1)(2)(3)
Reclamation
Costs(4)
Advanced
Projects,
Research and
Development
and
Exploration(5)
General and
Administrative
Other
Expense,
Net(6)
Treatment
and
Refining
Costs
Sustaining
Capital
and Lease
Related
Costs(7)(8)
All-In
Sustaining
Costs
Ounces
(000)
Sold
All-In
Sustaining
Costs
Per oz.(9)
Gold
CC&V
$
41
$
2
$
2
$
—
$
1
$
—
$
20
$
66
36
$
1,793
Musselwhite
51
1
3
—
—
—
31
86
49
1,771
Porcupine
81
6
2
—
—
—
26
115
69
1,665
Éléonore
83
2
4
—
(1
)
—
33
121
68
1,796
Red Chris (10)
4
—
—
—
—
—
2
6
4
1,439
Brucejack (10)
69
—
7
—
1
3
16
96
36
2,646
Peñasquito
35
1
—
—
2
2
5
45
27
1,659
Merian
116
2
5
—
—
1
22
146
100
1,454
Cerro Negro
96
1
2
—
3
—
18
120
85
1,412
Yanacocha
69
7
1
—
(4
)
—
13
86
71
1,198
Boddington
151
3
2
—
—
4
28
188
161
1,172
Tanami
93
1
—
—
—
—
44
138
132
1,046
Cadia (10)
129
—
1
—
—
6
16
152
120
1,271
Telfer (10)
126
—
2
—
—
3
2
133
67
1,988
Lihir (10)
146
—
2
—
—
—
51
199
131
1,517
Ahafo
163
6
1
—
—
—
27
197
177
1,114
Akyem
86
15
—
(1
)
—
—
8
108
98
1,110
NGM
361
6
1
4
—
1
102
475
320
1,482
Corporate and Other (11)
—
—
34
74
2
—
13
123
—
—
Total Gold
$
1,900
$
53
$
69
$
77
$
4
$
20
$
477
$
2,600
1,751
$
1,485
Gold equivalent ounces - other metals
(12)
Red Chris (10)
$
17
$
—
$
—
$
—
$
—
$
3
$
7
$
27
16
$
1,660
Peñasquito
195
7
2
—
—
16
33
253
122
2,084
Boddington
53
1
—
—
—
4
8
66
56
1,181
Cadia (10)
116
—
1
—
—
19
17
153
114
1,342
Telfer (10)
22
—
2
—
—
4
5
33
13
2,580
Corporate and Other (11)
—
—
4
7
(1
)
—
1
11
—
—
Total Gold Equivalent Ounces
$
403
$
8
$
9
$
7
$
(1
)
$
46
$
71
$
543
321
$
1,697
Consolidated
$
2,303
$
61
$
78
$
84
$
3
$
66
$
548
$
3,143
(1)
Excludes Depreciation and amortization and
Reclamation and remediation.
(2)
Includes by-product credits of $46 and
excludes co-product revenues of $109.
(3)
Includes stockpile and leach pad inventory
adjustments of $2 at Brucejack, $13 at Peñasquito, $1 at Yanacocha,
$4 at Telfer, and $39 at NGM.
(4)
Reclamation costs include operating
accretion and amortization of asset retirement costs of $23 and
$38, respectively, and exclude accretion and reclamation and
remediation adjustments at former operating properties and historic
mining operations that have entered the closure phase and have no
substantive future economic value of $37 and $1,175,
respectively.
(5)
Advanced projects, research and
development and Exploration excludes development expenditures of $1
at CC&V, $1 at Merian, $2 at Cerro Negro, $1 at Yanacocha, $10
at Tanami, $11 at Ahafo, $5 at Akyem, $3 at NGM and $29 at
Corporate and Other, totaling $63 related to developing new
operations or major projects at existing operations where these
projects will materially benefit the operation.
(6)
Other expense, net is adjusted for
settlement costs of Newcrest transaction-related costs of $427,
restructuring and severance costs of $5, settlement costs of $5,
and distributions from the Newmont Global Community Support fund of
$1.
(7)
Excludes capitalized interest related to
sustaining capital expenditures.
(8)
Includes finance lease payments for
sustaining projects of $9 and excludes finance lease payments for
development projects of $36.
(9)
Per ounce measures may not recalculate due
to rounding.
(10)
Sites acquired through the Newcrest
transaction.
(11)
Corporate and Other includes the Company's
business activities relating to its corporate and regional offices
and all equity method investments.
(12)
Gold equivalent ounces is calculated as
pounds or ounces produced multiplied by the ratio of the other
metals price to the gold price, using Gold ($1,400/oz.), Copper
($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc
($1.20/lb.) pricing for 2023.
Three Months Ended December 31,
2022
Costs
Applicable to
Sales(1)(2)(3)
Reclamation
Costs(4)
Advanced
Projects,
Research and
Development
and
Exploration(5)
General and
Administrative
Other
Expense,
Net (6)(7)
Treatment
and
Refining
Costs
Sustaining
Capital
and Lease
Related
Costs(8)(9)(10)
All-In
Sustaining
Costs
Ounces
(000)
Sold
All-In
Sustaining
Costs
Per oz.(11)
Gold
CC&V
$
76
$
5
$
4
$
—
$
(1
)
$
—
$
15
$
99
55
$
1,783
Musselwhite
52
1
3
—
—
—
21
77
57
1,355
Porcupine
72
3
2
—
—
—
17
94
79
1,188
Éléonore
69
2
4
—
—
—
18
93
66
1,426
Peñasquito
119
2
1
—
2
2
20
146
165
884
Merian
99
2
2
—
(1
)
—
20
122
118
1,043
Cerro Negro
78
—
—
2
1
—
14
95
73
1,300
Yanacocha
99
5
(1
)
1
2
—
6
112
60
1,833
Boddington
161
5
2
—
—
4
10
182
197
922
Tanami
98
—
1
—
—
—
35
134
128
1,044
Ahafo
176
4
2
—
2
—
27
211
176
1,202
Akyem
114
12
—
—
1
—
8
135
116
1,157
NGM
300
2
4
3
—
3
68
380
320
1,186
Corporate and Other (12)
—
—
16
52
3
—
6
77
—
—
Total Gold
$
1,513
$
43
$
40
$
58
$
9
$
9
$
285
$
1,957
1,610
$
1,215
Gold equivalent ounces - other metals
(13)
Peñasquito
$
217
$
5
$
2
$
—
$
2
$
35
$
34
$
295
251
$
1,178
Boddington
50
—
1
1
—
2
3
57
60
939
Corporate and Other (12)
—
—
2
7
1
—
1
11
—
—
Total Gold Equivalent Ounces
$
267
$
5
$
5
$
8
$
3
$
37
$
38
$
363
311
$
1,166
Consolidated
$
1,780
$
48
$
45
$
66
$
12
$
46
$
323
$
2,320
(1)
Excludes Depreciation and amortization and
Reclamation and remediation.
(2)
Includes by-product credits of $36 and
excludes co-product revenues of $370.
(3)
Includes stockpile and leach pad inventory
adjustments of $19 at CC&V, $24 at Yanacocha, $9 at Ahafo, $17
at Akyem, and $2 at NGM.
(4)
Reclamation costs include operating
accretion and amortization of asset retirement costs of $16 and 32,
respectively, and exclude accretion and reclamation and remediation
adjustments at former operating properties and historic mining
operations that have entered the closure phase and have no
substantive future economic value of $29 and $713,
respectively.
(5)
Advanced projects, research and
development and Exploration excludes development expenditures of $1
at Porcupine, $12 at Yanacocha, $2 at Merian, $10 at Cerro Negro,
$6 at Tanami, $6 at Ahafo, $2 at Akyem, $4 at NGM and $34 at
Corporate and Other, totaling $77 related to developing new
operations or major projects at existing operations where these
projects will materially benefit the operation.
(6)
Other expense, net includes incremental
COVID-19 costs incurred as a result of actions taken to protect
against the impacts of the COVID-19 pandemic at our operational
segments of $1 at Cerro Negro and $1 at Yanacocha.
(7)
Other expense, net is adjusted for
impairment of long-lived and other assets of $1,317, distributions
from the Newmont Global Community Support Fund of $2 and
restructuring and severance costs of $1.
(8)
Includes sustaining capital expenditures
of $307.
(9)
Excludes development capital expenditures,
capitalized interest and the change in accrued capital totaling
$339.
(10)
Includes finance lease payments for
sustaining projects of $16.
(11)
Per ounce measures may not recalculate due
to rounding.
(12)
Corporate and Other includes the Company's
business activities relating to its corporate and regional offices
and all equity method investments.
(13)
Gold equivalent ounces is calculated as
pounds or ounces produced multiplied by the ratio of the other
metals price to the gold price, using Gold ($1,200/oz.), Copper
($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.) and Zinc
($1.15/lb.) pricing for 2022.
Year Ended December 31,
2023
Costs
Applicable to
Sales(1)(2)(3)
Reclamation
Costs(4)
Advanced
Projects,
Research and
Development
and
Exploration(5)
General and
Administrative
Other
Expense,
Net(6)
Treatment
and
Refining
Costs
Sustaining
Capital
and Lease
Related
Costs(7)(8)
All-In
Sustaining
Costs
Ounces
(000)
Sold
All-In
Sustaining
Costs
Per oz.(9)
Gold
CC&V
$
198
$
10
$
10
$
—
$
2
$
—
$
62
$
282
171
$
1,644
Musselwhite
214
5
10
—
—
—
104
333
181
1,843
Porcupine
301
23
12
—
—
—
71
407
258
1,577
Éléonore
295
9
10
—
—
—
114
428
233
1,838
Red Chris (10)
4
—
—
—
—
—
2
6
4
1,439
Brucejack (10)
69
—
7
—
1
3
16
96
36
2,646
Peñasquito
158
7
1
—
2
9
29
206
130
1,587
Merian
385
7
14
—
—
1
85
492
319
1,541
Cerro Negro
328
5
5
—
5
—
51
394
261
1,509
Yanacocha
294
24
7
—
—
—
24
349
275
1,266
Boddington
634
17
5
—
—
18
125
799
749
1,067
Tanami
337
3
1
—
—
—
130
471
444
1,060
Cadia (10)
129
—
1
—
—
6
16
152
120
1,271
Telfer (10)
126
—
2
—
—
3
2
133
67
1,988
Lihir (10)
146
—
2
—
—
—
51
199
131
1,517
Ahafo
547
20
2
—
2
—
135
706
578
1,222
Akyem
275
44
1
—
—
—
37
357
296
1,210
NGM
1,249
17
13
11
2
6
332
1,630
1,167
1,397
Corporate and Other (11)
—
—
89
255
6
—
37
387
—
—
Total Gold
$
5,689
$
191
$
192
$
266
$
20
$
46
$
1,423
$
7,827
5,420
$
1,444
Gold equivalent ounces - other metals
(12)
Red Chris (10)
$
17
$
—
$
—
$
—
$
—
$
3
$
7
$
27
16
$
1,660
Peñasquito
651
28
5
1
1
82
120
888
507
1,752
Boddington
204
3
1
—
—
15
39
262
246
1,067
Cadia (10)
116
—
1
—
—
19
17
153
114
1,342
Telfer (10)
22
—
2
—
—
4
5
33
13
2,580
Corporate and Other (11)
—
—
11
32
—
—
6
49
—
—
Total Gold Equivalent Ounces
$
1,010
$
31
$
20
$
33
$
1
$
123
$
194
$
1,412
896
$
1,577
Consolidated
$
6,699
$
222
$
212
$
299
$
21
$
169
$
1,617
$
9,239
(1)
Excludes Depreciation and amortization and
Reclamation and remediation.
(2)
Includes by-product credits of $137 and
excludes co-product revenues of $1,219.
(3)
Includes stockpile and leach pad inventory
adjustments of $3 at Porcupine, $5 at Éléonore, $2 at Brucejack,
$32 at Peñasquito, $2 at Cerro Negro, $5 at Yanacocha, $4 at
Telfer, $1 at Akyem, and $43 at NGM.
(4)
Reclamation costs include operating
accretion and amortization of asset retirement costs of $97 and
$125, respectively, and exclude accretion and reclamation and
remediation adjustments at former operating properties and historic
mining operations that have entered the closure phase and have no
substantive future economic value of $148 and $1,288,
respectively.
(5)
Advanced projects, research and
development and Exploration excludes development expenditures of $3
at CC&V, $5 at Porcupine, $5 at Peñasquito, $9 at Merian, $5 at
Cerro Negro, $4 at Yanacocha, $29 at Tanami, $38 at Ahafo, $18 at
Akyem, $16 at NGM and $121 at Corporate and Other, totaling $253
related to developing new operations or major projects at existing
operations where these projects will materially benefit the
operation.
(6)
Other expense, net is adjusted for
settlement costs of Newcrest transaction-related costs of $464,
restructuring and severance costs of $24, settlement costs of $7,
and distributions from the Newmont Global Community Support fund of
$1.
(7)
Excludes capitalized interest related to
sustaining capital expenditures.
(8)
Includes finance lease payments for
sustaining projects of $64 and excludes finance lease payments for
development projects of $36.
(9)
Per ounce measures may not recalculate due
to rounding.
(10)
Sites acquired through the Newcrest
transaction.
(11)
Corporate and Other includes the Company's
business activities relating to its corporate and regional offices
and all equity method investments.
(12)
Gold equivalent ounces is calculated as
pounds or ounces produced multiplied by the ratio of the other
metals price to the gold price, using Gold ($1,400/oz.), Copper
($3.50/lb.), Silver ($20.00/oz.), Lead ($1.00/lb.) and Zinc
($1.20/lb.) pricing for 2023.
Year Ended December 31,
2022
Costs
Applicable to
Sales(1)(2)(3)
Reclamation
Costs(4)
Advanced
Projects,
Research and
Development
and
Exploration(5)
General and
Administrative
Other
Expense,
Net(6)(7)
Treatment
and
Refining
Costs
Sustaining
Capital
and Lease
Related
Costs(8)(9)(10)
All-In
Sustaining
Costs
Ounces
(000)
Sold
All-In
Sustaining
Costs
Per oz.(11)
Gold
CC&V
$
241
$
16
$
10
$
—
$
3
$
—
$
45
$
315
185
$
1,697
Musselwhite
195
5
8
—
1
—
53
262
172
1,531
Porcupine
281
6
11
—
—
—
52
350
280
1,248
Éléonore
266
9
5
—
3
—
63
346
217
1,599
Peñasquito (12)
442
10
4
1
3
23
72
555
573
968
Merian
369
6
11
—
2
—
57
445
403
1,105
Cerro Negro
283
5
1
2
10
—
54
355
281
1,262
Yanacocha
313
19
2
1
11
—
23
369
250
1,477
Boddington
652
17
5
—
2
16
56
748
813
921
Tanami
328
2
7
—
6
—
124
467
486
960
Ahafo
566
11
5
—
2
—
90
674
572
1,178
Akyem
334
35
2
—
1
—
32
404
415
972
Nevada Gold Mines
1,153
9
15
10
—
4
230
1,421
1,165
1,220
Corporate and Other (13)
—
—
76
224
3
—
24
327
—
—
Total Gold
$
5,423
$
150
$
162
$
238
$
47
$
43
$
975
$
7,038
5,812
$
1,211
Gold equivalent ounces - other metals
(14)
Peñasquito (12)
$
864
$
19
$
10
$
1
$
5
$
130
$
132
$
1,161
1,044
$
1,112
Boddington
181
2
2
—
—
10
12
207
231
894
Corporate and Other (13)
—
—
11
37
1
—
4
53
—
—
Total Gold Equivalent Ounces
$
1,045
$
21
$
23
$
38
$
6
$
140
$
148
$
1,421
1,275
$
1,114
Consolidated
$
6,468
$
171
$
185
$
276
$
53
$
183
$
1,123
$
8,459
(1)
Excludes Depreciation and amortization and
Reclamation and remediation.
(2)
Includes by-product credits of $117 and
excludes co-product revenues of $1,499.
(3)
Includes stockpile and leach pad inventory
adjustments of $37 at CC&V, $37 at Yanacocha, $3 at Merian, $9
at Ahafo, $19 at Akyem, and $51 at NGM.
(4)
Reclamation costs include operating
accretion and amortization of asset retirement costs of $65 and
$106, respectively, and exclude accretion and reclamation and
remediation adjustments at former operating properties and historic
mining operations that have entered the closure phase and have no
substantive future economic value of $114 and $742,
respectively.
(5)
Advanced projects, research and
development and Exploration excludes development expenditures of $1
at CC&V, $3 at Porcupine, $5 at Peñasquito, $10 at Merian, $24
at Cerro Negro, $20 at Yanacocha, $21 at Tanami, $21 at Ahafo, $12
at Akyem, $17 at NGM and $141 at Corporate and Other, totaling $275
related to developing new operations or major projects at existing
operations where these projects will materially benefit the
operation.
(6)
Other expense, net includes incremental
COVID-19 costs incurred as a result of actions taken to protect
against the impacts of the COVID-19 pandemic at our operational
segments of $1 at Musselwhite, $3 at Éléonore, $7 at Peñasquito, $3
at Merian, $7 at Cerro Negro, $6 at Yanacocha, $2 at Boddington, $6
at Tanami, totaling $35.
(7)
Other expense, net is adjusted for
settlement costs of $22, restructuring and severance costs of $4
and distributions from the Newmont Global Community Support Fund of
$3.
(8)
Includes sustaining capital expenditures
of $1,059.
(9)
Excludes development capital expenditures,
capitalized interest and the change in accrued capital totaling
$1,072.
(10)
Includes finance lease payments for
sustaining projects of $64 and excludes finance lease payments for
development projects of $36.
(11)
Per ounce measures may not recalculate due
to rounding.
(12)
Costs applicable to sales includes $70
related to the Peñasquito Profit-Sharing Agreement associated with
2021 site performance.
(13)
Corporate and Other includes the Company's
business activities relating to its corporate and regional offices
and all equity method investments.
(14)
Gold equivalent ounces is calculated as
pounds or ounces produced multiplied by the ratio of the other
metals price to the gold price, using Gold ($1,200/oz.), Copper
($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.) and Zinc
($1.15/lb.) pricing for 2022.
A reconciliation of the 2024 Gold AISC outlook to the 2024 Gold
CAS outlook is provided below. The estimates in the table below are
considered “forward-looking statements” within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended, which are
intended to be covered by the safe harbor created by such sections
and other applicable laws.
2024 Outlook - Gold (1)(2)
(in millions, except ounces and per
ounce)
Outlook Estimate
Cost Applicable to Sales (3)(4)
$
6,900
Reclamation Costs (5)
190
Advanced Projects and Exploration (6)
160
General and Administrative (7)
235
Other Expense
10
Treatment and Refining Costs
135
Sustaining Capital (8)
1,495
Sustaining Finance Lease Payments
25
All-in Sustaining Costs
$
9,150
Ounces (000) Sold (9)
6,555
All-in Sustaining Costs per Ounce
$
1,400
(1)
The reconciliation is provided for
illustrative purposes in order to better describe management’s
estimates of the components of the calculation. Estimates for each
component of the forward-looking All-in sustaining costs per ounce
are independently calculated and, as a result, the total All-in
sustaining costs and the All-in sustaining costs per ounce may not
sum to the component ranges. While a reconciliation to the most
directly comparable GAAP measure has been provided for the 2024
AISC Gold Outlook on a consolidated basis, a reconciliation has not
been provided on an individual site or project basis in reliance on
Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation
is not available without unreasonable efforts.
(2)
All values are presented on a consolidated
basis for Newmont.
(3)
Excludes Depreciation and amortization and
Reclamation and remediation.
(4)
Includes stockpile and leach pad inventory
adjustments.
(5)
Reclamation costs include operating
accretion and amortization of asset retirement costs.
(6)
Advanced Project and Exploration excludes
non-sustaining advanced projects and exploration.
(7)
Includes stock-based compensation.
(8)
Excludes development capital expenditures,
capitalized interest and change in accrued capital.
(9)
Consolidated production for Merian is
presented on a total production basis for the mine site and
excludes production from Pueblo Viejo and Fruta del Norte.
Net debt to Adjusted EBITDA ratio
Management uses net debt to Adjusted EBITDA as non-GAAP measures
to evaluate the Company’s operating performance, including our
ability to generate earnings sufficient to service our debt. Net
debt to Adjusted EBITDA represents the ratio of the Company’s debt,
net of cash and cash equivalents, to Adjusted EBITDA. Net debt to
Adjusted EBITDA does not represent, and should not be considered an
alternative to, net income (loss), operating income (loss), or cash
flow from operations as those terms are defined by GAAP, and does
not necessarily indicate whether cash flows will be sufficient to
fund cash needs. Although Net Debt to Adjusted EBITDA and similar
measures are frequently used as measures of operations and the
ability to meet debt service requirements by other companies, our
calculation of net debt to Adjusted EBITDA measure is not
necessarily comparable to such other similarly titled captions of
other companies. The Company believes that net debt to Adjusted
EBITDA provides useful information to investors and others in
understanding and evaluating our operating results in the same
manner as our management and Board of Directors. Management’s
determination of the components of net debt to Adjusted EBITDA is
evaluated periodically and based, in part, on a review of non-GAAP
financial measures used by mining industry analysts. Net income
(loss) attributable to Newmont stockholders is reconciled to
Adjusted EBITDA as follows:
Three Months Ended
December 31, 2023
September 30, 2023
June 30, 2023
March 31, 2023
Net income (loss) attributable to Newmont
stockholders
$
(3,139
)
$
158
$
155
$
351
Net income (loss) attributable to
noncontrolling interests
10
5
—
12
Net loss (income) from discontinued
operations
(11
)
(1
)
(2
)
(12
)
Equity loss (income) of affiliates
(19
)
(3
)
(16
)
(25
)
Income and mining tax expense
(benefit)
117
73
163
213
Depreciation and amortization
624
480
486
461
Interest expense, net
80
48
49
65
EBITDA
(2,338
)
760
835
1,065
Adjustments:
Impairment charges
1,881
2
4
4
Reclamation and remediation charges
1,158
104
(2
)
—
Newcrest transaction and integration
costs
427
16
21
—
(Gain) loss on asset and investment
sales
231
2
—
(36
)
Change in fair value of investments
5
41
42
(41
)
Restructuring and severance
5
7
10
2
Pension settlements
9
—
—
—
Settlement costs
5
2
—
—
COVID-19 specific costs
1
—
—
—
Other
—
(1
)
—
(4
)
Adjusted EBITDA
1,384
933
910
990
12 month trailing Adjusted
EBITDA
$
4,217
Newcrest pro forma adjusted EBITDA
(pre-acquisition) (1)
$
1,558
12 month trailing pro forma Adjusted
EBITDA
$
5,775
Total Debt
$
8,874
Lease and other financing obligations
562
Less: Cash and cash equivalents
(3,002
)
Total net debt
$
6,434
Net debt to pro forma adjusted EBITDA
1.1
(1)
Represents Newcrest’s pre-acquisition
Adjusted EBITDA on a US GAAP basis from January 1, 2023 through to
the acquisition date, November 6, 2023. This amount is added to our
adjusted EBITDA to include a full twelve months of Newcrest results
on a pro forma basis for the twelve months ended December 31, 2023.
The pro forma adjusted EBITDA was derived from Newcrest unaudited
financial information for the 10 months ended October 31, 2023 and
November 1, 2023 through November 6, 2023, the acquisition date.
Newcrest’s pre-acquisition Adjusted EBITDA has been added to our
adjusted EBITDA for the purposes of Net Debt to Pro Forma Adjusted
EBITDA ratio only.
Net average realized price per ounce/ pound
Average realized price per ounce/ pound are non-GAAP financial
measures. The measures are calculated by dividing the net
consolidated gold, copper, silver, lead and zinc sales by the
consolidated gold ounces, copper pounds, silver ounces, lead pounds
and zinc pounds sold, respectively. These measures are calculated
on a consistent basis for the periods presented on a consolidated
basis. Average realized price per ounce/ pound statistics are
intended to provide additional information only, do not have any
standardized meaning prescribed by GAAP and should not be
considered in isolation or as a substitute for measures of
performance prepared in accordance with GAAP. The measures are not
necessarily indicative of operating profit or cash flow from
operations as determined under GAAP. Other companies may calculate
these measures differently.
The following tables reconcile these non-GAAP measures to the
most directly comparable GAAP measure:
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
Consolidated gold sales, net
$
3,510
$
2,830
$
10,593
$
10,416
Consolidated copper sales, net
293
93
575
316
Consolidated silver sales, net
89
148
335
549
Consolidated lead sales, net
32
35
96
133
Consolidated zinc sales, net
33
94
213
501
Total sales
$
3,957
$
3,200
$
11,812
$
11,915
Three Months Ended December
31, 2023
Gold
Copper
Silver
Lead
Zinc
(ounces)
(pounds)
(ounces)
(pounds)
(pounds)
Consolidated sales:
Gross before provisional pricing and
streaming impact
$
3,507
$
308
$
85
$
34
$
41
Provisional pricing mark-to-market
23
15
—
(2
)
1
Silver streaming amortization
—
—
11
—
—
Gross after provisional pricing and
streaming impact
3,530
323
96
32
42
Treatment and refining charges
(20
)
(30
)
(7
)
—
(9
)
Net
$
3,510
$
293
$
89
$
32
$
33
Consolidated ounces / pounds sold
(millions)
1,751
79
5
35
35
Average realized price (per ounce/pound):
(1)
Gross before provisional pricing and
streaming impact
$
2,003
$
3.88
$
18.22
$
0.97
$
3.87
Provisional pricing mark-to-market
13
0.19
0.18
(0.04
)
0.10
Silver streaming amortization
—
—
2.55
—
—
Gross after provisional pricing and
streaming impact
2,016
4.07
20.95
0.93
3.97
Treatment and refining charges
(12
)
(0.38
)
(1.50
)
(0.03
)
(0.26
)
Net
$
2,004
$
3.69
$
19.45
$
0.90
$
3.71
Year Ended December 31,
2023
Gold
Copper
Silver
Lead
Zinc
(ounces)
(pounds)
(ounces)
(pounds)
(pounds)
Consolidated sales:
Gross before provisional pricing and
streaming impact
$
10,605
$
601
$
312
$
103
$
281
Provisional pricing mark-to-market
34
15
7
(4
)
(15
)
Silver streaming amortization
—
—
42
—
—
Gross after provisional pricing and
streaming impact
10,639
616
361
99
266
Treatment and refining charges
(46
)
(41
)
(26
)
(3
)
(53
)
Net
$
10,593
$
575
$
335
$
96
$
213
Consolidated ounces / pounds sold
(millions)
5,420
155
17
107
222
Average realized price (per ounce/pound):
(1)
Gross before provisional pricing and
streaming impact
$
1,957
$
3.87
$
18.53
$
0.96
$
1.27
Provisional pricing mark-to-market
6
0.10
0.44
(0.03
)
(0.07
)
Silver streaming amortization
—
—
2.56
—
—
Gross after provisional pricing and
streaming impact
1,963
3.97
21.53
0.93
1.20
Treatment and refining charges
(9
)
(0.26
)
(1.56
)
(0.03
)
(0.24
)
Net
$
1,954
$
3.71
$
19.97
$
0.90
$
0.96
Three Months Ended December
31, 2022
Gold
Copper
Silver
Lead
Zinc
(ounces)
(pounds)
(ounces)
(pounds)
(pounds)
Consolidated sales:
Gross before provisional pricing and
streaming impact
$
2,819
$
83
$
131
$
39
$
105
Provisional pricing mark-to-market
20
12
7
4
9
Silver streaming amortization
—
—
17
—
—
Gross after provisional pricing and
streaming impact
2,839
95
155
43
114
Treatment and refining charges
(9
)
(2
)
(7
)
(8
)
(20
)
Net
$
2,830
$
93
$
148
$
35
$
94
Consolidated ounces / pounds sold
(millions)
1,610
22
7
40
83
Average realized price (per ounce/pound):
(1)
Gross before provisional pricing and
streaming impact
$
1,751
$
3.70
$
17.97
$
0.97
$
1.25
Provisional pricing mark-to-market
12
0.54
1.00
0.11
0.11
Silver streaming amortization
—
—
2.45
—
—
Gross after provisional pricing and
streaming impact
1,763
4.24
21.42
1.08
1.36
Treatment and refining charges
(5
)
(0.12
)
(1.00
)
(0.21
)
(0.24
)
Net
$
1,758
$
4.12
$
20.42
$
0.87
$
1.12
Year Ended December 31,
2022
Gold
Copper
Silver
Lead
Zinc
(ounces)
(pounds)
(ounces)
(pounds)
(pounds)
Consolidated sales:
Gross before provisional pricing and
streaming impact
$
10,461
$
337
$
533
$
145
$
583
Provisional pricing mark-to-market
(2
)
(11
)
(11
)
(1
)
(9
)
Silver streaming amortization
—
—
73
—
—
Gross after provisional pricing and
streaming impact
10,459
326
595
144
574
Treatment and refining charges
(43
)
(10
)
(46
)
(11
)
(73
)
Net
$
10,416
$
316
$
549
$
133
$
501
Consolidated ounces / pounds sold
(millions)
5,812
85
30
147
373
Average realized price (per ounce/pound):
(1)
Gross before provisional pricing and
streaming impact
$
1,800
$
3.94
$
17.90
$
0.98
$
1.56
Provisional pricing mark-to-market
—
(0.13
)
(0.35
)
—
(0.02
)
Silver streaming amortization
—
—
2.45
—
—
Gross after provisional pricing and
streaming impact
1,800
3.81
20.00
0.98
1.54
Treatment and refining charges
(8
)
(0.12
)
(1.55
)
(0.07
)
(0.20
)
Net
$
1,792
$
3.69
$
18.45
$
0.91
$
1.34
(1)
Per ounce/pound measures may not
recalculate due to rounding.
Gold by-product metrics
Copper, silver, lead and zinc are by-products often obtained
during the process of extracting and processing the primary
ore-body. In our GAAP Consolidated Financial Statements, the value
of these by-products is recorded as a credit to our CAS and the
value of the primary ore is recorded as Sales. In certain
instances, copper, silver, lead and zinc are co-products, or a
significant resource in the primary ore-body, and the revenue is
recorded as Sales in our GAAP Consolidated Financial
Statements.
Gold by-product metrics are non-GAAP financial measures that
serve as a basis for comparing the Company’s performance with
certain competitors. As Newmont’s operations are primarily focused
on gold production, “Gold by-product metrics” were developed to
allow investors to view Sales, CAS per ounce and AISC per ounce
calculations that classify all copper, silver, lead and zinc
production as a by-product, even when copper, silver, lead or zinc
is a significant resource in the primary ore-body. These metrics
are calculated by subtracting copper, silver, lead and zinc sales
recognized from Sales and including these amounts as offsets to
CAS.
Gold by-product metrics are calculated on a consistent basis for
the periods presented on a consolidated basis. These metrics are
intended to provide supplemental information only, do not have any
standardized meaning prescribed by GAAP and should not be
considered in isolation or as a substitute for measures of
performance prepared in accordance with GAAP. Other companies may
calculate these measures differently as a result of differences in
the underlying accounting principles, policies applied and in
accounting frameworks, such as in IFRS.
The following tables reconcile these non-GAAP measures to the
most directly comparable GAAP measures:
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
Consolidated gold sales, net
$
3,510
$
2,830
$
10,593
$
10,416
Consolidated other metal sales, net
447
370
1,219
1,499
Sales
$
3,957
$
3,200
$
11,812
$
11,915
Costs applicable to sales
$
2,303
$
1,780
$
6,699
$
6,468
Less: Consolidated other metal sales,
net
(447
)
(370
)
(1,219
)
(1,499
)
By-Product costs applicable to sales
$
1,856
$
1,410
$
5,480
$
4,969
Gold sold (thousand ounces)
1,751
1,610
5,420
5,812
Total Gold CAS per ounce (by-product)
(1)
$
1,060
$
876
$
1,011
$
855
Total AISC
$
3,143
$
2,320
$
9,239
$
8,459
Less: Consolidated other metal sales,
net
(447
)
(370
)
(1,219
)
(1,499
)
By-Product AISC
$
2,696
$
1,950
$
8,020
$
6,960
Gold sold (thousand ounces)
1,751
1,610
5,420
5,812
Total Gold AISC per ounce (by-product)
(1)
$
1,540
$
1,211
$
1,480
$
1,198
(1)
Per ounce measures may not recalculate due
to rounding.
Conference Call Information
A conference call will be held on Thursday, February 22,
2024 at 10:00 a.m. Eastern Time (ET) and 4:00 p.m. ET;
it will also be available on the Company’s website
10:00 a.m. ET Conference Call
Details
Dial-In Number
833.470.1428
Intl Dial-In Number
404.975.48391
Dial-In Access Code
960159
Conference Name
Newmont
Replay Number
866.813.9403
Intl Replay Number
929.458.6194
Replay Access Code
672728
4:00 p.m. ET Conference Call
Details
Dial-In Number
833.470.1428
Intl Dial-In Number
404.975.48391
Dial-In Access Code
431401
Conference Name
Newmont
Replay Number
866.813.9403
Intl Replay Number
929.458.6194
Replay Access Code
615787
1For toll-free phone numbers, refer to the following link:
https://www.netroadshow.com/events/global-numbers?confId=49005
Webcast Details
Title: Newmont Fourth Quarter 2023 Results and 2024 Guidance
Conference Call 10:00 a.m. ET URL:
https://events.q4inc.com/attendee/998838961 4:00 p.m. ET URL:
https://events.q4inc.com/attendee/548087872
The fourth quarter 2023 results and 2024 guidance will be
available before the market opens on Thursday, February 22, 2024 on
the “Investor Relations” section of the Company’s website at
Newmont.com. Additionally, the conference call will be archived for
a limited time on the Company’s website.
About Newmont
Newmont is the world’s leading gold company and a producer of
copper, zinc, lead, and silver. The company’s world-class portfolio
of assets, prospects and talent is anchored in favorable mining
jurisdictions in Africa, Australia, Latin America & Caribbean,
North America, and Papua New Guinea. Newmont is the only gold
producer listed in the S&P 500 Index and is widely recognized
for its principled environmental, social, and governance practices.
Newmont is an industry leader in value creation, supported by
robust safety standards, superior execution, and technical
expertise. Founded in 1921, the company has been publicly traded
since 1925.
Cautionary Statement Regarding Forward
Looking Statements, Including Outlook Assumptions:
This news release contains “forward-looking statements” within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, which are intended to be covered by the safe harbor
created by such sections and other applicable laws. Where a
forward-looking statement expresses or implies an expectation or
belief as to future events or results, such expectation or belief
is expressed in good faith and believed to have a reasonable basis.
However, such statements are subject to risks, uncertainties and
other factors, which could cause actual results to differ
materially from future results expressed, projected or implied by
the forward-looking statements. Forward-looking statements often
address our expected future business and financial performance and
financial condition; and often contain words such as “anticipate,”
“intend,” “plan,” “will,” “would,” “estimate,” “expect,” “believe,”
"pending" or “potential.” Forward-looking statements in this news
release may include, without limitation, (i) estimates of future
production and sales, including production outlook, average future
production and upside potential, including our Full Potential
initiatives and synergies; (ii) estimates of future costs
applicable to sales and all-in sustaining costs; (iii) estimates of
future capital expenditures, including development and sustaining
capital; (iv) expectations regarding the Tanami Expansion 2, Ahafo
North, Cadia Block Caves, Cerro Negro District Expansion 1 and
Pamour projects, including, without limitation, expectations for
production, milling, costs applicable to sales and all-in
sustaining costs, capital costs, mine life extension, construction
completion commercial production, and other timelines; (v)
expectations regarding future investments or divestitures,
including of non-core assets; (vi) estimates of future cost
reductions, synergies, including pre-tax synergies, savings and
efficiencies, and future cash flow enhancements through portfolio
optimization, (vii) expectations regarding future exploration and
the development, growth and potential of Newmont Corporation's
("Newmont"), project pipeline and investments; (viii) the dividend
framework and expected payout levels; (ix) expectations regarding
free cash flow and returns to stockholders, including with respect
to future dividends and future share repurchases; (x) expectations
regarding future mineralization, including, without limitation,
expectations regarding reserves and recoveries; (xi) expectations
regarding organic growth in our operations; and (xii) other
outlook. Estimates or expectations of future events or results are
based upon certain assumptions, which may prove to be incorrect.
Such assumptions, include, but are not limited to: (i) there being
no significant change to current geotechnical, metallurgical,
hydrological and other physical conditions; (ii) permitting,
development, operations and expansion of operations and projects
being consistent with current expectations and mine plans; (iii)
political developments in any jurisdiction in which the Company
operates being consistent with its current expectations; (iv)
certain exchange rate assumptions for the Australian dollar to U.S.
dollar, as well as other exchange rates being approximately
consistent with current levels; (v) certain price assumptions for
gold, copper, silver, zinc, lead and oil; (vi) prices for key
supplies; (vii) the accuracy of current mineral reserve and
mineralized material estimates; and (viii) other planning
assumptions. Uncertainties include those relating to general
macroeconomic uncertainty and changing market conditions, changing
restrictions on the mining industry in the jurisdictions in which
we operate, impacts to supply chain, including price, availability
of goods, ability to receive supplies and fuel, and impacts of
changes in interest rates. Such uncertainties could result in
operating sites being placed into care and maintenance and impact
estimates, costs and timing of projects. Uncertainties in
geopolitical conditions could impact certain planning assumptions,
including, but not limited to commodity and currency prices, costs
and supply chain availabilities.
Future dividends beyond the dividend payable on March 28, 2024
to holders of record at the close of business on March 5, 2024 have
not yet been approved or declared by the Board of Directors, and an
annualized dividend payout or dividend yield has not been declared
by the Board. Management’s expectations with respect to future
dividends are “forward-looking statements” and the Company’s
dividend policy is non-binding. The declaration and payment of
future dividends remain at the discretion of the Board of Directors
and will be determined based on Newmont’s financial results,
balance sheet strength, cash and liquidity requirements, future
prospects, gold and commodity prices, and other factors deemed
relevant by the Board.
For a more detailed discussion of such risks and other factors
that might impact future looking statements, see the Company’s
Annual Report on Form 10-K for the year ended December 31, 2022
filed with the U.S. Securities and Exchange Commission (the “SEC”)
on February 23, 2023, as updated by the current report on Form 8-K
filed with the SEC on July 20, 2023, as well as Newmont's other SEC
filings, including the definitive proxy statement filed with the
SEC on September 5, 2023 and the Company's Quarterly Report on Form
10-Q for the quarter ended September 30, 2023 filed with the SEC on
October 26, 2023, under the heading “Risk Factors", and other
factors identified in the Company's reports filed with the SEC,
available on the SEC website or at Newmont.com. The Company does
not undertake any obligation to release publicly revisions to any
“forward-looking statement,” including, without limitation,
outlook, to reflect events or circumstances after the date of this
news release, or to reflect the occurrence of unanticipated events,
except as may be required under applicable securities laws.
Investors should not assume that any lack of update to a previously
issued “forward-looking statement” constitutes a reaffirmation of
that statement. Continued reliance on “forward-looking statements”
is at investors’ own risk. Investors are also encouraged to review
our Form 10-K expected to be filed on, or about, February 27,
2024.
Notice Regarding 2023
Results:
Newmont’s actual consolidated financial results remain subject
to completion of our annual audit procedures for the year ended
December 31, 2023 and final review by management. Our actual
audited consolidated financial results for the year ended December
31, 2023 are expected to be reported in connection with the filing
of our Annual Report on Form 10-K for the year ended December 31,
2023, which is expected to be filed on or about February 27, 2024.
Our actual consolidated financial results may differ from the
results included in this release, including as a result of audit
adjustments and other developments that may arise between now and
when the Form 10-K is finalized and filed. This release should not
be viewed as a substitute for audited consolidated financial
statements and related notes as of and for the year ended December
31, 2023 prepared in accordance with Generally Accepted Accounting
Principles (“GAAP”). Accordingly, you should not place undue
reliance on this release, which has been prepared by, and is the
responsibility of, our management.
Notice Regarding Reserve and
Resource:
The reserves stated herein were prepared in compliance with
Subpart 1300 of Regulation S-K adopted by the SEC and represent the
amount of gold, copper, silver, lead, zinc and molybdenum
estimated, at December 31, 2023, could be economically and legally
extracted or produced at the time of the reserve determination. The
term “economically,” as used in this definition, means that
profitable extraction or production has been established or
analytically demonstrated in at a minimum, a pre-feasibility study
to be viable and justifiable under reasonable investment and market
assumptions. The term “legally,” as used in this definition, does
not imply that all permits needed for mining and processing have
been obtained or that other legal issues have been completely
resolved. However, for a reserve to exist, Newmont (or our joint
venture partners) must have a justifiable expectation, based on
applicable laws and regulations, that issuance of permits or
resolution of legal issues necessary for mining and processing at a
particular deposit will be accomplished in the ordinary course and
in a timeframe consistent with Newmont’s (or our joint venture
partner’s) current mine plans. Reserves in this presentation are
aggregated from the proven and probable classes. The term “Proven
reserves” used in the tables of the appendix means reserves for
which (a) quantity is estimated from dimensions revealed in
outcrops, trenches, workings or drill holes; (b) grade and/or
quality are estimated from the results of detailed sampling; and
(c) the sites for inspection, sampling and measurements are spaced
so closely and the geologic character is sufficiently defined that
size, shape, depth and mineral content of reserves are well
established. The term “Probable reserves” means reserves for which
quantity and grade are estimated from information similar to that
used for Proven reserves, but the sites for sampling are farther
apart or are otherwise less closely spaced. The degree of
assurance, although lower than that for Proven reserves, is high
enough to assume continuity between points of observation. Newmont
classifies all reserves as Probable on its development projects
until a year of production has confirmed all assumptions made in
the reserve estimates. Proven and Probable reserves include gold,
copper, silver, zinc, lead or molybdenum attributable to Newmont’s
ownership or economic interest. Proven and Probable reserves were
calculated using cut-off grades. The term “cutoff grade” means the
lowest grade of mineralized material considered economic to
process. Cut-off grades vary between deposits depending upon
prevailing economic conditions, mineability of the deposit,
by-products, amenability of the ore to gold, copper, silver, zinc,
lead or molybdenum extraction and type of milling or leaching
facilities available.
Estimates of Proven and Probable reserves are subject to
considerable uncertainty. Such estimates are, or will be, to a
large extent, based on the prices of gold, silver, copper, zinc,
lead and molybdenum and interpretations of geologic data obtained
from drill holes and other exploration techniques, which data may
not necessarily be indicative of future results. If our reserve
estimations are required to be revised using significantly lower
gold, silver, zinc, copper, lead and molybdenum prices as a result
of a decrease in commodity prices, increases in operating costs,
reductions in metallurgical recovery or other modifying factors,
this could result in material write-downs of our investment in
mining properties, goodwill and increased amortization, reclamation
and closure charges. Producers use pre-feasibility and feasibility
studies for undeveloped ore bodies to derive estimates of capital
and operating costs based upon anticipated tonnage and grades of
ore to be mined and processed, the predicted configuration of the
ore body, expected recovery rates of metals from the ore, the costs
of comparable facilities, the costs of operating and processing
equipment and other factors. Actual operating and capital cost and
economic returns on projects may differ significantly from original
estimates. Further, it may take many years from the initial phases
of exploration until commencement of production, during which time,
the economic feasibility of production may change.
Estimates of resources are subject to further exploration and
development, are subject to additional risks, and no assurance can
be given that they will eventually convert to future reserves.
Inferred resources, in particular, have a great amount of
uncertainty as to their existence and their economic and legal
feasibility. Investors are cautioned not to assume that any part of
all of the Inferred resource exists or is economically or legally
mineable. The Company cannot be certain that any part or parts of
the resource will ever be converted into reserves. In addition, if
the price of gold, silver, copper, zinc, lead or molybdenum
declines from recent levels, if production costs increase, grades
decline, recovery rates decrease or if applicable laws and
regulations are adversely changed, the indicated level of recovery
may not be realized or mineral reserves or resources might not be
mined or processed profitably. If we determine that certain of our
mineral reserves or resources have become uneconomic, this may
ultimately lead to a reduction in our aggregate reported mineral
reserves and resources. Consequently, if our actual mineral
reserves and resources are less than current estimates, our
business, prospects, results of operations and financial position
may be materially impaired. For additional information see the
“Proven and Probable Reserve" and "Measured and Indicated and
Inferred Resource" tables in Newmont's "2023 Reserves and Resources
Results" Release available at Newmont.com.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240222310467/en/
Media Contact Jennifer Pakradooni
globalcommunications@newmont.com
Investor Contact - Global Neil
Backhouse investor.relations@newmont.com
Investor Contact - Asia Pacific
Christopher Maitland apac.investor.relations@newmont.com
Grafico Azioni Newmont (TSX:NGT)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Newmont (TSX:NGT)
Storico
Da Gen 2024 a Gen 2025