LED Medical Diagnostics Inc. Reports 2013 Fourth Quarter and Full
Year Results
BURNABY, BRITISH COLUMBIA--(Marketwired - Apr 15, 2014) - LED
Medical Diagnostics Inc.
(TSX-VENTURE:LMD)(OTCQX:LEDIF)(FRANKFURT:LME) ("LED Medical" or the
"Company") today announced its financial results for the fourth
quarter and full year ended December 31, 2013, reported in United
States dollars and in accordance with International Financial
Reporting Standards ("IFRS"). The Company's results are presented
in comparison to the fourth quarter and full year ended December
31, 2012. All balances are expressed in United States dollars
unless otherwise stated.
Business
Highlights
Notable business developments and achievements up to the
reporting date included the following:
- On December 3, 2013, the Company announced that it entered a
non-exclusive distribution partnership with Burkhart Dental Supply
in the United States market.
- On December 10, 2013, the Company announced that it entered a
non-exclusive distribution partnership with Benco Dental Supply in
the United States market.
- On January 14, 2014, the Company announced that it signed an
agreement with the BC Cancer Agency ("BCCA") to create and
commercialize a progression-risk assessment test for oral cancer.
The test is based on a quantifiable genetic phenomenon known as
"Loss of Heterozygosity" or "LOH".
- On January 21, 2014, the Company announced that it entered a
non-exclusive distribution partnership with Patterson Dental in the
United States and Canadian markets.
- On February 25, 2014, the Company announced the appointment of
Lamar Roberts as president of its wholly owned US subsidiary LED
Dental Ltd.
- On March 26, 2014, the Company announced the appointment of Dr.
Jeffrey Brooks as vice president of imaging of its wholly owned
subsidiary LED Dental Ltd.
- On April 2, 2014, the Company announced that its wholly owned
US operating subsidiary, LED Dental Ltd. released a new brand
initiative to further its goal of providing advanced imaging
technologies to dental and specialty practices in the United States
and Canada. The branding initiative includes a new logo to further
unify the business under the LED Imaging name.
- On April 3, 2014 the Company announced that the LED Imaging
division of its wholly owned subsidiary, LED Dental Ltd., is
partnering with Ray Co., Ltd., a subsidiary of Samsung, to sell,
install and provide support for the RAYSCAN α - Expert dental
imaging system.
"2014 is expected to be a transformational year for LED as our
new management team expands our VELscope distribution network and
transitions the Company from a single product strategy to a diverse
portfolio of digital imaging products," said the Company's CEO, Dr.
David Gane. "The execution of our strategy, which will take an
investment in time and capital in the current year, is designed to
position the Company for long-term, sustainable growth and success
as a leading player in the dental imaging market."
Financial
Highlights
Financial Position as at December 31, 2013
Working capital as at December 31, 2013 was $4,445,795, which
includes cash of $4,358,986. This is compared to negative working
capital of $96,749 at December 31, 2012, which included cash of
$969,584.
Three-Month Comparative Results
The Company reported revenue of $215,714 for the three months
ended December 31, 2013 as compared to $1,389,994 for the three
months ended December 31, 2012. Net loss was $1,460,801 for the
three months ended December 31, 2013, as compared to a net loss of
$174,630 for the three months ended December 31, 2013.
Inclusive of accounting adjustments, the Company's calculated
gross margin was 51% for the three months ended December 31, 2013,
which is slightly higher as compared to 46% in the three months
ended December 31, 2012. Total operating expenses for the three
months ended December 31, 2013 were $1,509,487 as compared to
$740,547 for the three months ended December 31, 2012, representing
a 108% increase. Core operating expenses (excluding stock-based
compensation, deferred share unit compensation and other operating
expenses) for the three months ended December 31, 2013 were
$1,209,950, as compared to $725,989 for the three months ended
December 31, 2012, representing a 67% increase.
EBITDA for the three months ended December 31, 2013 was negative
$1,238,255 compared to negative $83,502 for the three months ended
December 31, 2012.
Twelve-Month Comparative Results
The Company reported revenue of $2,519,574 for the year ended
December 31, 2013 as compared to $6,312,754 for the year ended
December 31, 2012. Net loss was $6,955,217 for the year ended
December 31, 2013 as compared to a net loss of $866,933 for the
year ended December 31, 2012.
Gross margin was 46% for the year ended December 31, 2013, a
decrease from 57% in the year ended December 31, 2012. Total
operating expenses for the year ended December 31, 2013, were
$4,812,236 as compared to $4,355,188 for the year ended December
31, 2012, representing a 10% increase. Core operating expenses
(excluding stock-based compensation, deferred share unit
compensation and other operating expenses) for the year ended
December 31, 2013 were $3,291,582, as compared to $4,295,412 for
the year ended December 31, 2012, representing a 23% decrease.
EBITDA for the year ended December 31, 2013 was negative
$2,120,231, as compared to negative $728,135 for the year ended
December 31, 2012.
Financial Statements
and Management's Discussion & Analysis
Please see the audited consolidated financial statements and
related Management's Discussion & Analysis ("MD&A") for
more details. The audited consolidated financial statements for the
year ended December 31, 2013 and related MD&A have been
reviewed and approved by the Company's Audit Committee and Board of
Directors. The Company has prepared this truncated news release to
alert investors to its results and that a more detailed explanation
and analysis is readily available in the MD&A. These reports
have been filed on SEDAR at www.sedar.com and also posted to
www.ledmd.com.
Non-IFRS
Measures
The following and preceding discussion of financial results
includes references to Gross Margin, EBITDA, Core Operating
Expenses and Working Capital, which are non-IFRS financial
measures. The measure of gross margin is provided as management
believes this is a good indicator in evaluating the operating
performance of the Company. EBITDA is defined as net loss and
comprehensive loss and excludes interest; income taxes;
depreciation; amortization; finder's warrants issuance costs;
stock-based compensation; deferred share unit compensation; mark to
market adjustments on Canadian dollar denominated warrants; foreign
exchange gain or loss; and other income. The measure of working
capital is provided as management believes this is a good indicator
of the operating liquidity available to the Company.
Forward-Looking
Statements
This press release contains statements which, to the extent that
they are not recitations of historical fact, may constitute
forward- looking information under applicable Canadian securities
legislation. Such forward-looking statements or information
includes financial and other projections as well as statements
regarding the Company's future plans, objectives, performance,
revenues, growth, profits, operating expenses or the Company's
underlying assumptions and the Company's intention to expand its
technology beyond dental applications including "costs of
production", "capital expenditures", "costs and timing of the
development of new products", "hedging practices", "currency
exchange rate fluctuations", "requirements for additional capital",
"government regulation of medical device operations" and "insurance
coverage". Generally, these forward-looking statements can be
identified by the use of forward-looking terminology such as
"plans", "expects", "is expected", "budget", "scheduled",
"estimates", "forecasts", "intends", "anticipates", "believes" or
variations of such words and phrases or statements that certain
actions, events or results "may", "would", "could", "might" or
"will be taken", "occur" or "be achieved" or the negative
connotation thereof. Persons reading this Management's Discussion
and Analysis are cautioned that such statements or information are
only predictions, and that the Company's actual future results or
performance may be materially different.
Factors that could cause actual events or results to differ
materially from those suggested by these forward-looking statements
include, but are not limited to: economic conditions; dilution;
limited history of profits and operations; operational risk;
distributor risks; working capital; potential conflicts of
interest; speculative investment; intellectual property risks;
disruptions in production; reliance on key personnel; seasonality;
management's estimates; development of new customers and products
risks; stock price volatility risk; sales and marketing risk;
competitors and competition risk; regulatory requirements; reliance
on few suppliers; reliance on subcontractors; operating cost and
quarterly results fluctuations; fluctuations in exchange rates;
product liability and medical malpractice claims; access to credit
and additional financing; taxation; market acceptance of the
Company's products and services; customer and industry analyst
perception of the Company and its technology vision and future
prospects; technological change, new products and standards; risks
related to acquisitions and international expansion; reliance on
large customers; concentration of sales; international operations
and sales; management of growth and expansion; dependence upon key
personnel and hiring; the Company not adequately protecting its
intellectual property; risks related to product defects and product
liability; and including, but not limited to, other factors
described in the Company's reports filed on SEDAR, including its
financial statements and management's discussion and analysis for
the year ended December 31, 2013.
In drawing a conclusion or making a forecast or projection set
out in the forward-looking information, the Company takes into
account the following material factors and assumptions in addition
to the above factors: the Company's ability to execute on its
business plan; the acceptance of the Company's products and
services by its customers; the timing of execution of outstanding
or potential customer contracts by the Company; the sales
opportunities available to the Company; the Company's subjective
assessment of the likelihood of success of a sales lead or
opportunity; the Company's historic ability to generate sales leads
or opportunities; and that sales will be completed at or above the
Company's estimated margins. This list is not exhaustive of the
factors that may affect the Company's forward-looking information.
These and other factors should be considered carefully and readers
should not place undue reliance on such forward-looking
information. All forward-looking statements made in this
Management's Discussion and Analysis are qualified by this
cautionary statement and there can be no assurance that actual
results or developments anticipated by the Company will be
realized. The Company disclaims any intention or obligation to
update or revise forward-looking information, whether as a result
of new information, future events or otherwise, except as required
by law.
About LED Medical Diagnostics Inc.
Founded in 2003 and headquartered in Burnaby, British Columbia,
Canada, LED Medical Diagnostics Inc. is a leading developer of LED-
based visualization technologies for the medical industry. The
Company is currently listed on the Toronto Stock Exchange (TSX-V)
under the symbol "LMD", the OTCQX under the symbol "LEDIF", as well
as the Frankfurt Stock Exchange under the symbol "LME". For more
information, visit www.ledmd.com.
LED Dental Inc., a wholly-owned subsidiary, is backed by an
experienced leadership team dedicated to a higher level of service
and support. LED Dental offers advanced diagnostic imaging
equipment that seamlessly integrates into dental practices. The
Company is committed to providing dental practitioners with the
best technology available by identifying and adding strong products
to its growing portfolio. Additionally, the company manufactures
the award-winning VELscope® Vx Enhanced Oral Assessment System, the
first system in the world to apply tissue fluorescence
visualization technology to the oral cavity. The VELscope® Vx is
now used to conduct more screenings for oral cancer and other oral
mucosal diseases than any other adjunctive device. For more
information, call 888.541.4614 or visit
www.leddental.com.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
|
|
LED MEDICAL DIAGNOSTICS INC. |
|
Consolidated Statements of Financial Position |
|
(Expressed in U.S. Dollars) |
|
|
|
|
|
December 31, |
|
December 31, |
|
|
Notes |
2013 |
|
2012 |
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,358,986 |
|
$ |
969,584 |
|
|
Restricted cash |
4 |
|
- |
|
|
5,026 |
|
|
Trade and other receivables |
5 |
|
503,736 |
|
|
1,514,577 |
|
|
Inventory |
|
|
412,307 |
|
|
296,467 |
|
|
Inventory held by distributor |
6 |
|
165,832 |
|
|
518,400 |
|
|
Prepaid expenses and deposits |
|
|
297,164 |
|
|
69,300 |
|
Total current assets |
|
|
5,738,025 |
|
|
3,373,354 |
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Property and equipment |
7 |
|
23,150 |
|
|
28,015 |
|
|
Patents and intellectual property |
8 |
|
62,362 |
|
|
88,167 |
|
|
|
$ |
5,823,537 |
|
$ |
3,489,536 |
|
|
|
Liabilities and Shareholders' Deficiency |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade payables and accrued liabilities |
9 |
$ |
793,046 |
|
$ |
1,689,009 |
|
|
Advances from distributor |
6 |
|
495,494 |
|
|
1,778,112 |
|
|
Current portion of finance lease obligation |
10 |
|
3,690 |
|
|
2,982 |
|
Total current liabilities |
|
|
1,292,230 |
|
|
3,470,103 |
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term portion of finance lease obligation |
10 |
|
3,190 |
|
|
6,879 |
|
|
Warrants |
12 |
|
3,672,958 |
|
|
140,467 |
|
Total liabilities |
|
|
4,968,378 |
|
|
3,617,449 |
|
|
|
Shareholders' Deficiency |
|
|
|
|
|
|
|
|
Share capital |
13 |
|
27,242,071 |
|
|
24,658,241 |
|
|
Stock-based payment reserve |
14 |
|
970,004 |
|
|
62,495 |
|
|
Warrants reserve |
|
|
4,724,698 |
|
|
277,748 |
|
|
Accumulated other comprehensive income |
|
|
474,458 |
|
|
474,458 |
|
|
Deficit |
|
|
(32,556,072 |
) |
|
(25,600,855 |
) |
|
|
|
855,159 |
|
|
(127,913 |
) |
|
|
$ |
5,823,537 |
|
$ |
3,489,536 |
|
|
|
|
|
|
|
|
|
|
|
LED MEDICAL DIAGNOSTICS INC. |
|
Consolidated Statements of Financial Position |
|
(Expressed in U.S. Dollars) |
|
|
|
|
Three months ended December 31, 2013 |
|
Three months ended December 31, 2012 |
|
Year ended December 31, 2013 |
|
Year ended December 31, 2012 |
|
Revenues |
$ |
215,714 |
|
$ |
1,389,994 |
|
$ |
2,519,574 |
|
$ |
6,312,754 |
|
Cost of goods sold |
|
424,018 |
|
|
747,510 |
|
|
1,348,223 |
|
|
2,745,477 |
|
|
|
(208,304 |
) |
|
642,484 |
|
|
1,171,351 |
|
|
3,567,277 |
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
434,577 |
|
|
349,248 |
|
|
1,252,688 |
|
|
2,564,798 |
|
|
Research and development |
|
120,623 |
|
|
94,980 |
|
|
442,880 |
|
|
523,492 |
|
|
Administration |
|
474,750 |
|
|
281,761 |
|
|
1,596,014 |
|
|
1,207,122 |
|
|
Stock-based compensation |
|
309,818 |
|
|
- |
|
|
907,509 |
|
|
- |
|
|
Deferred share unit compensation |
|
(149,967 |
) |
|
- |
|
|
230,613 |
|
|
- |
|
|
Other operating expenses |
|
319,686 |
|
|
14,558 |
|
|
382,532 |
|
|
59,776 |
|
|
|
1,509,487 |
|
|
740,547 |
|
|
4,812,236 |
|
|
4,355,188 |
|
Operating loss |
|
(1,717,791 |
) |
|
(98,063 |
) |
|
(3,640,885 |
) |
|
(787,911 |
) |
|
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark to market adjustments on Canadian |
|
545,259 |
|
|
(77,729 |
) |
|
(3,277,328 |
) |
|
(3,843 |
) |
|
dollar denominated warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange (loss) gain |
|
(280,322 |
) |
|
1,161 |
|
|
(24,958 |
) |
|
(64,511 |
) |
|
Other income |
|
- |
|
|
91 |
|
|
- |
|
|
2,172 |
|
|
|
264,937 |
|
|
(76,477 |
) |
|
(3,302,286 |
) |
|
(66,182 |
) |
Net loss and comprehensive loss before income
taxes |
|
(1,452,854 |
) |
|
(174,540 |
) |
|
(6,943,171 |
) |
|
(854,093 |
) |
|
|
Income taxes |
|
7,947 |
|
|
|
|
|
12,046 |
|
|
12,840 |
|
|
|
Net loss and comprehensive loss for the year |
$ |
(1,460,801 |
) |
$ |
(174,540 |
) |
$ |
(6,955,217 |
) |
$ |
(866,933 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LED MEDICAL DIAGNOSTICS INC. |
|
Consolidated Statements of Cash Flow |
|
(Expressed in U.S. Dollars) |
|
|
|
|
Three months ended December 31, 2013 |
|
Three months ended December 31, 2012 |
|
Year ended December 31, 2013 |
|
Year ended December 31, 2012 |
|
Net loss for the year |
|
($1,460,801 |
) |
$ |
(174,539 |
) |
$ |
(6,955,217 |
) |
$ |
(866,933 |
) |
Adjustments to net loss for items not involving
cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of equipment |
|
3,209 |
|
|
8,107 |
|
|
12,596 |
|
|
33,971 |
|
|
Amortization of intellectual property |
|
6,451 |
|
|
6,451 |
|
|
25,805 |
|
|
25,805 |
|
|
Warrants issuance costs |
|
310,026 |
|
|
- |
|
|
344,131 |
|
|
- |
|
|
Loss on disposal of assets |
|
- |
|
|
- |
|
|
- |
|
|
702 |
|
|
Accrued interest on shareholder loans |
|
- |
|
|
31 |
|
|
- |
|
|
2,614 |
|
|
Mark to market adjustments on Canadian dollar denominated
warrants |
|
96,402 |
|
|
77,729 |
|
|
3,022,165 |
|
|
3,843 |
|
|
|
|
Deferred share unit compensation |
|
230,613 |
|
|
- |
|
|
230,613 |
|
|
- |
|
|
Stock-based compensation |
|
309,818 |
|
|
- |
|
|
907,509 |
|
|
- |
|
|
|
(504,282 |
) |
|
(82,221 |
) |
|
(1,902,072 |
) |
|
(799,998 |
) |
Changes in working capital assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
191,749 |
|
|
(620,813 |
) |
|
1,010,841 |
|
|
(1,215,855 |
) |
|
Inventory |
|
161,464 |
|
|
153,538 |
|
|
(115,840 |
) |
|
474,150 |
|
|
Inventory held by distributor |
|
(44,632 |
) |
|
- |
|
|
352,568 |
|
|
(51,047 |
) |
|
Prepayments |
|
(137,443 |
) |
|
42,956 |
|
|
(227,864 |
) |
|
(703 |
) |
|
Trades payable and accrued liabilities |
|
(582,986 |
) |
|
4,269 |
|
|
(895,963 |
) |
|
290,024 |
|
|
Advances from distributor |
|
88,077 |
|
|
- |
|
|
(1,282,618 |
) |
|
320,750 |
|
Changes in working capital assets and liabilities |
|
(323,771 |
) |
|
(420,050 |
) |
|
(1,158,876 |
) |
|
(182,681 |
) |
Cash flows used in operating activities |
|
(828,053 |
) |
|
(502,271 |
) |
|
(3,060,948 |
) |
|
(982,679 |
) |
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment |
|
(4,664 |
) |
|
(4,098 |
) |
|
(7,731 |
) |
|
(16,758 |
) |
|
Restricted cash |
|
4,853 |
|
|
59 |
|
|
5,026 |
|
|
19,556 |
|
Cash flows (used in) provided by investing
activities |
|
189 |
|
|
(4,039 |
) |
|
(2,705 |
) |
|
2,798 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares, net of issuance costs |
|
4,209,809 |
|
|
1,081,513 |
|
|
6,451,600 |
|
|
1,081,513 |
|
|
Issuance of share purchase warrants in private placement |
|
4,436 |
|
|
- |
|
|
4,436 |
|
|
- |
|
|
Repayment of finance lease obligation |
|
(805 |
) |
|
(651 |
) |
|
(2,981 |
) |
|
(2,410 |
) |
|
Repayment of shareholder loans |
|
- |
|
|
(31 |
) |
|
- |
|
|
(105,410 |
) |
Cash flows (used in) provided by financing
activities |
|
4,213,440 |
|
|
1,080,831 |
|
|
6,453,055 |
|
|
973,693 |
|
|
|
Increase (decrease) in cash |
|
3,385,576 |
|
|
574,521 |
|
|
3,389,402 |
|
|
(6,188 |
) |
Cash, beginning of year |
|
973,410 |
|
|
395,063 |
|
|
969,584 |
|
|
975,772 |
|
Cash, end of year |
$ |
4,358,986 |
|
$ |
969,584 |
|
$ |
4,358,986 |
|
$ |
969,584 |
|
LED ImagingChris Koch404.502.4438chris.koch@leddental.comLED
Medical Diagnostics Inc.Mark Komonoski - Investor
Relations403.255-8483 or Toll-Free: 877.255.8483Cell:
403.470.8384ark.komonoski@ledmd.comSkype: mkomonoski
Grafico Azioni LED Medical Diagnostics (TSXV:LMD)
Storico
Da Gen 2025 a Feb 2025
Grafico Azioni LED Medical Diagnostics (TSXV:LMD)
Storico
Da Feb 2024 a Feb 2025