0001812360
false
0001812360
2023-08-10
2023-08-10
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d)
of
the Securities Exchange Act of 1934
Date
of Report (Date Earliest Event Reported): August 10, 2023
FOXO
TECHNOLOGIES INC.
(Exact
name of registrant as specified in its charter)
Delaware |
|
001-39783 |
|
85-1050265 |
(State
or Other Jurisdiction
of Incorporation) |
|
(Commission
File Number) |
|
(IRS
Employer
Identification No.) |
729
N. Washington Ave., Suite 600
Minneapolis, MN |
|
55401 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
(612)
562-9447
(Registrant’s
telephone number, including area code)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written communications
pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Class
A Common Stock, par value $0.0001 |
|
FOXO |
|
NYSE American |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 |
Results of Operations and Financial Condition. |
On
August 10, 2023, FOXO Technologies Inc. (the “Company”) issued a press release regarding its financial results for the quarter
ended June 30, 2023. A copy of the press release is furnished as Exhibit 99.1 to this report.
The
Company is making reference to non-GAAP financial information in the press release. A reconciliation of GAAP to non-GAAP results is provided
in the attached Exhibit 99.1 press release.
The
information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that
section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the
Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 |
Financial Statements and Exhibits. |
(d)
Exhibits.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
FOXO Technologies Inc. |
|
|
|
Date: August 10, 2023 |
By: |
/s/
Tyler Danielson |
|
|
Name: |
Tyler Danielson |
|
|
Title: |
Interim Chief Executive
Officer |
2
Exhibit 99.1
FOXO
Technologies™ Announces Second Quarter 2023 Financial Results
MINNEAPOLIS,
MN, August 10, 2023 — FOXO Technologies Inc. (NYSEAM: FOXO), a leader in the field of commercializing epigenetic biomarker
technology, today reported financial results for the second quarter ended June 30, 2023.
“I
am very proud of our accomplishments during the second quarter,” said Tyler Danielson, interim CEO and Chief Technology Officer
of FOXO. “In addition to streamlining our capital structure, we continued to advance our growth initiatives through product expansion
and scientific discovery. Through our partnerships with leading academic research and healthcare institutions, we are exploring new insights
in longevity science and health, while at the same time developing new and exciting AI driven consumer products to provide science-based
evidence on how to live healthier for longer.”
Recent
Operational Developments
| ● | On
May 26, 2023, FOXO completed two tender offers that streamlined our capital structure and
removed impediments to raising capital. |
| | |
| o | In
the Warrant Exchange Offer, 1,647,201 Assumed Warrants were tendered and cancelled in exchange
for the issuance by the company of an aggregate of 7,955,948 shares of Class A Common Stock
to these former Assumed Warrant holders. Additionally, FOXO solicited consents from a sufficient
number of Assumed Warrants holders to amend and restate the related securities purchase agreement
to permit certain issuances without triggering anti-dilution adjustments in the Assumed Warrants. |
| o | In
the PIK Note Offer to Amend, all holders of the company’s Senior PIK Notes consented
to the amendment of these Notes to permit certain issuances without requiring prepayment
of the Notes. In exchange, FOXO issued an aggregate of 4,321,875 shares of Class A Common
Stock on a pro rata basis to the Senior PIK Note holders. |
| ● | In
July and August of 2023, FOXO sold 5,625,000 shares of Class A Common Stock and raised approximately
$260,000 in net proceeds in a private placement. |
| ● | On
July 19, 2023, FOXO formally launched its Bioinformatics Services, a consulting service to
help researchers process, analyze, and interpret epigenetic data sets, helping them accelerate
discoveries and advance their biological research. This service was designed to accelerate
breakthroughs in biology, biotechnology, and healthcare, by increasing the speed and accuracy
with which researchers in academia, healthcare, and pharma can turn their raw epigenetic
data into health insights. |
| ● | On
April 18, 2023, FOXO launched its direct-to-consumer Longevity Report™ beta product
to yield a more accurate and user-friendly snapshot of an individual’s current health status
compared to traditional genetic methods, such as whole genome sequencing. We have since put
sales of the Longevity Report on hold until we complete more R&D and market research. |
| ● | Basic
and diluted earnings per share increased to $(0.49) and $(0.83) for the three and six months
ended June 30, 2023, respectively from $(3.84) and $(6.01) for the three and six months ended
June 30, 2022, respectively. |
| ● | Adjusted
EBITDA increased to $(3,340) thousand and $(71,99) thousand for the three and six months
ended June 30, 2023, respectively from $(8,821) thousand and $(4,470) thousand for the three
and six months ended June 30, 2022, respectively. |
Conference
Call and Webcast
FOXO
will host a conference call and webcast today, August 10, 2023 at 3:15 p.m. Central Time to discuss second quarter 2023 results and recent
business highlights.
The
call can be accessed via webcast on the investors section of the company’s website at www.foxotechnologies.com/investors or by
dialing (888) 770-7136 and referencing conference ID 4335886. Participants are encouraged to call in 10 to 15 minutes prior to the scheduled
start time.
The
webcast will be made available for replay on the Company’s website beginning approximately two hours after the event.
About
FOXO Technologies Inc. (“FOXO”)
FOXO
is at the forefront of commercializing epigenetic biomarker technology. Their mission is to utilize the power of epigenetics and artificial
intelligence to generate data-driven insights that promote optimal health and longevity outcomes for individuals and organizations alike.
For more information about FOXO, visit www.foxotechnologies.com.
Forward-Looking
Statements
This
press release contains certain forward-looking statements for purposes of the “safe harbor” provisions under the United States
Private Securities Litigation Reform Act of 1995. Any statements other than statements of historical fact contained herein, including
statements as to future results of operations and financial position, planned products and services, business strategy and plans, objectives
of management for future operations of FOXO, market size and growth opportunities, competitive position and technological and market
trends, are forward-looking statements. Such forward-looking statements include, but are not limited to, expectations, hopes, beliefs,
intentions, plans, prospects, financial results or strategies regarding FOXO and the future held by the management team of FOXO, the
future financial condition and performance of FOXO and the products and markets and expected future performance and market opportunities
of FOXO. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “could,”
“expect,” “estimate,” “future,” “intend,” “strategy,” “may,”
“might,” “strategy,” “opportunity,” “plan,” project,” “possible,” “potential,”
“project,” “predict,” “scales,” “representative of,” “valuation,” “should,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions,
projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject
to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in
this press release, including but not limited to: (i) the risk of changes in the competitive and highly regulated industries in which
FOXO operates, variations in operating performance across competitors or changes in laws and regulations affecting FOXO’s business,
(ii) the ability to implement FOXO’s business plans, forecasts, and other expectations, (iii) the ability to continue as a going
concern and obtain financing, (iv) the ability to maintain its NYSE American listing, (v) the risk that FOXO has a history of losses
and may not achieve or maintain profitability in the future, (vi) potential inability of FOXO to establish or maintain relationships
required to advance its goals or to achieve its commercialization and development plans, (vii) the enforceability of FOXO’s intellectual
property, including its patents and the potential infringement on the intellectual property rights of others, and (viii) the risk of
downturns and a changing regulatory landscape in the highly competitive biotechnology industry or in the markets or industries in which
FOXO operates, including the highly regulated insurance industry. The foregoing list of factors is not exhaustive. Readers should carefully
consider the foregoing factors and the other risks and uncertainties discussed in FOXO’s most recent reports on Forms 10-K and
10-Q, particularly the “Risk Factors” sections of those reports, and in other documents FOXO has filed, or will file, with
the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ
materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made.
Readers are cautioned not to put undue reliance on forward-looking statements, and FOXO assumes no obligation and do not intend to update
or revise these forward-looking statements, whether as a result of new information, future events, or otherwise.
Explanatory
Notes on Use of Non-GAAP Measures
To
supplement our financial information presented in accordance with U.S. GAAP, management periodically uses certain “non-GAAP financial
measures,” as such term is defined under the rules of the SEC, to clarify and enhance understanding of past performance and prospects
for the future. Generally, a non-GAAP financial measure is a numerical measure of a company’s operating performance, financial
position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated
and presented in accordance with U.S. GAAP. For example, non-GAAP measures may exclude the impact of certain items such as acquisitions,
divestitures, gains, losses and impairments, or items outside of management’s control. Management believes that the following non-GAAP
financial measure provides investors and analysts useful insight into our financial position and operating performance. Any non-GAAP
measure provided should be viewed in addition to, and not as an alternative to, the most directly comparable measure determined in accordance
with U.S. GAAP. Further, the calculation of these non-GAAP financial measures may differ from the calculation of similarly titled financial
measures presented by other companies and therefore may not be comparable among companies.
We
use Adjusted EBITDA to evaluate our operating performance. Adjusted EBITDA does not represent and should not be considered an alternative
to net income as determined by U.S. GAAP, and our calculations thereof may not be comparable to those reported by other companies. We
believe Adjusted EBITDA is an important measure of operating performance and provides useful information to investors because it highlights
trends in our business that may not otherwise be apparent when relying solely on U.S. GAAP measures and because it eliminates items that
have less bearing on our operating performance. Adjusted EBITDA, as presented herein, is a supplemental measure of our performance that
is not required by, or presented in accordance with, U.S. GAAP. We use non-GAAP financial measures as supplements to our U.S. GAAP results
in order to provide a more complete understanding of the factors and trends affecting our business. Adjusted EBITDA is a measure of operating
performance that is not defined by U.S. GAAP and should not be considered a substitute for net (loss) income as determined in accordance
with U.S. GAAP.
We
reconcile our non-GAAP financial measure to our net loss, which is its most directly comparable financial measure calculated and presented
in accordance with U.S. GAAP. Our management uses Adjusted EBITDA as a financial measure to evaluate the profitability and efficiency
of our business model. Adjusted EBITDA is not presented in accordance with U.S. GAAP. Adjusted EBITDA includes adjustments for provision
for income taxes, as applicable, interest income and expense, depreciation and amortization, stock-based compensation, and certain other
infrequent and/or unpredictable non-cash charges or benefits, such as impairment, changes in fair value of convertible debentures, changes
in fair value of warrant liabilities, and expenses related to the forward purchase agreement.
Contacts
/ Investor Relations
Matthew
Hausch, Cody Slach
Gateway
Group, Inc.
(949)
574-3860
FOXO@gatewayir.com
FOXO
TECHNOLOGIES INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(Dollars
in thousands, except per share data)
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
| |
(unaudited) | | |
| |
Assets | |
| | |
| |
Current assets | |
| | |
| |
Cash and cash equivalents | |
$ | 215 | | |
$ | 5,515 | |
Supplies | |
| 1,302 | | |
| 1,313 | |
Prepaid expenses | |
| 1,706 | | |
| 2,686 | |
Prepaid consulting fees | |
| - | | |
| 2,676 | |
Other current assets | |
| 105 | | |
| 114 | |
Total current assets | |
| 3,328 | | |
| 12,304 | |
Intangible assets | |
| 477 | | |
| 2,043 | |
Reinsurance recoverables | |
| - | | |
| 18,573 | |
Cloud computing arrangements | |
| - | | |
| 2,225 | |
Other assets | |
| 242 | | |
| 263 | |
Total assets | |
$ | 4,047 | | |
$ | 35,408 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 4,021 | | |
$ | 3,466 | |
Related party payable | |
| 500 | | |
| 500 | |
Senior PIK Notes | |
| 3,861 | | |
| 1,409 | |
Accrued severance | |
| 1,399 | | |
| 1,045 | |
Accrued and other liabilities | |
| 377 | | |
| 493 | |
Total current liabilities | |
| 10,158 | | |
| 6,913 | |
Warrant liability | |
| 104 | | |
| 311 | |
Senior PIK Notes | |
| - | | |
| 1,730 | |
Policy reserves | |
| - | | |
| 18,573 | |
Other liabilities | |
| 815 | | |
| 1,173 | |
Total liabilities | |
| 11,077 | | |
| 28,700 | |
Commitments and contingencies (Note 12) | |
| | | |
| | |
Stockholders’ (deficit) equity | |
| | | |
| | |
Preferred stock, $0.0001 par value; 10,000,000 shares authorized, none issued or outstanding as of June 30, 2023 and December 31, 2022 | |
| - | | |
| - | |
Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 46,480,892 and 29,669,830 issued, and 46,480,892 and 27,529,069 outstanding as of June 30, 2023 and December 31, 2022, respectively | |
| 5 | | |
| 3 | |
Treasury stock, at cost, 0 and 2,140,761 as of June 30, 2023 and December 31, 2022, respectively | |
| - | | |
| - | |
Additional paid-in capital | |
| 161,594 | | |
| 153,936 | |
Accumulated deficit | |
| (168,629 | ) | |
| (147,231 | ) |
Total stockholders’ (deficit) equity | |
| (7,030 | ) | |
| 6,708 | |
Total liabilities and stockholders’ (deficit) equity | |
$ | 4,047 | | |
$ | 35,408 | |
FOXO
TECHNOLOGIES INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Dollars
in thousands, except per share data)
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Total revenue | |
$ | 12 | | |
$ | 39 | | |
$ | 25 | | |
$ | 79 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 333 | | |
| 1,001 | | |
| 642 | | |
| 1,602 | |
Management contingent share plan | |
| 648 | | |
| - | | |
| 1,412 | | |
| - | |
Impairment of intangible assets and cloud computing arrangements | |
| 2,633 | | |
| - | | |
| 2,633 | | |
| - | |
Selling, general and administrative | |
| 4,003 | | |
| 4,968 | | |
| 10,335 | | |
| 8,970 | |
Total operating expenses | |
| 7,617 | | |
| 5,969 | | |
| 15,022 | | |
| 10,572 | |
Loss from operations | |
| (7,605 | ) | |
| (5,930 | ) | |
| (14,997 | ) | |
| (10,493 | ) |
Non-cash change in fair value of convertible debentures | |
| - | | |
| (17,051 | ) | |
| - | | |
| (24,483 | ) |
Change in fair value of warrant liability | |
| 208 | | |
| - | | |
| 208 | | |
| - | |
Loss from PIK Note Amendment and 2022 Debenture Release | |
| (3,521 | ) | |
| - | | |
| (3,521 | ) | |
| - | |
Interest expense | |
| (492 | ) | |
| (504 | ) | |
| (717 | ) | |
| (826 | ) |
Other income (expense) | |
| 117 | | |
| (54 | ) | |
| 95 | | |
| (104 | ) |
Total non-operating expense | |
| (3,688 | ) | |
| (17,609 | ) | |
| (3,935 | ) | |
| (25,413 | ) |
Loss before income taxes | |
| (11,293 | ) | |
| (23,539 | ) | |
| (18,932 | ) | |
| (35,906 | ) |
Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| | |
Net loss | |
$ | (11,293 | ) | |
$ | (23,539 | ) | |
$ | (18,932 | ) | |
$ | (35,906 | ) |
Deemed dividend related to the Exchange Offer | |
| (2,466 | ) | |
| - | | |
| (2,466 | ) | |
| - | |
Net loss to common stockholders | |
$ | (13,759 | ) | |
$ | (23,539 | ) | |
$ | (21,398 | ) | |
$ | (35,906 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share of Class A common stock, basic and diluted | |
$ | (0.49 | ) | |
$ | (3.84 | ) | |
$ | (0.83 | ) | |
$ | (6.01 | ) |
FOXO
TECHNOLOGIES INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Dollars
in thousands)
| |
FOXO
Technologies Operating Company | | |
FOXO
Technologies Inc. | | |
| | |
| | |
| |
| |
Series
A
Preferred
Stock | | |
Common
Stock
(Class A) | | |
Common
Stock
(Class B) | | |
Common
Stock
(Class A) | | |
Treasury
Stock | | |
Additional
Paid-in- | | |
Accumulated
| | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Capital | | |
Deficit | |
Total | |
Three
Months Ended June 30, 2022 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance,
March 31, 2022 | |
| 8,000,000 | | |
$ | 21,854 | | |
| 45,154 | | |
$ | - | | |
| 2,000,000 | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | 5,289 | | |
$ | (64,343 | ) | |
$ | (37,200 | ) |
Net
loss to common stockholders | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (23,539 | ) | |
| (23,539 | ) |
Lease
contributions | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 89 | | |
| - | | |
| 89 | |
Stock
based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 255 | | |
| - | | |
| 255 | |
Warrant
repurchase | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (507 | ) | |
| - | | |
| (507 | ) |
Issuance
of shares for consulting agreement | |
| - | | |
| - | | |
| 1,500,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,900 | | |
| - | | |
| 6,900 | |
Balance,
June 30, 2022 | |
| 8,000,000 | | |
$ | 21,854 | | |
| 1,545,154 | | |
$ | - | | |
| 2,000,000 | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | 12,026 | | |
$ | (87,882 | ) | |
$ | (54,002 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Six
Months Ended June 30, 2022 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
December 31, 2021 | |
| 8,000,000 | | |
$ | 21,854 | | |
| 30,208 | | |
$ | - | | |
| 2,000,000 | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | 4,902 | | |
$ | (51,976 | ) | |
$ | (25,220 | ) |
Net
loss to common stockholders | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (35,906 | ) | |
| (35,906 | ) |
Lease
contributions | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 225 | | |
| - | | |
| 225 | |
Stock
based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 506 | | |
| - | | |
| 506 | |
Warrant
repurchase | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (507 | ) | |
| - | | |
| (507 | ) |
Issuance
of shares for exercised stock options | |
| - | | |
| - | | |
| 14,946 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Issuance
of shares for consulting agreement | |
| - | | |
| - | | |
| 1,500,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,900 | | |
| - | | |
| 6,900 | |
Balance,
June 30, 2022 | |
| 8,000,000 | | |
$ | 21,854 | | |
| 1,545,154 | | |
$ | - | | |
| 2,000,000 | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | 12,026 | | |
$ | (87,882 | ) | |
$ | (54,002 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Three
Months Ended June 30, 2023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
March 31, 2023 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
| - | | |
| 29,558,830 | | |
$ | 3 | | |
| (2,140,761 | ) | |
$ | 154,837 | | |
$ | (154,870 | ) | |
$ | (30 | ) |
Net
loss to common stockholders | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (13,759 | ) | |
| (13,759 | ) |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (250,000 | ) | |
| - | | |
| - | | |
| 772 | | |
| - | | |
| 772 | |
2022
Debenture Release | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,035,000 | | |
| 1 | | |
| - | | |
| 2,180 | | |
| - | | |
| 2,181 | |
PIK
Note Amendment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,321,875 | | |
| - | | |
| - | | |
| 1,339 | | |
| - | | |
| 1,339 | |
Exchange
Offer | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,955,948 | | |
| 1 | | |
| - | | |
| 2,466 | | |
| - | | |
| 2,467 | |
Treasury
stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,140,761 | ) | |
| - | | |
| 2,140,761 | | |
| - | | |
| - | | |
| - | |
Balance,
June 30, 2023 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 46,480,892 | | |
$ | 5 | | |
| - | | |
$ | 161,594 | | |
$ | (168,629 | ) | |
$ | (7,030 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Six
Months Ended June 30, 2023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
December 31, 2022 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 29,669,830 | | |
$ | 3 | | |
| (2,140,761 | ) | |
| 153,936 | | |
| (147,231 | ) | |
| 6,708 | |
Net
loss to common stockholders | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (21,398 | ) | |
| (21,398 | ) |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (361,000 | ) | |
| - | | |
| - | | |
| 1,673 | | |
| - | | |
| 1,673 | |
2022
Debenture Release | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,035,000 | | |
| 1 | | |
| - | | |
| 2,180 | | |
| - | | |
| 2,181 | |
PIK
Note Amendment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,321,875 | | |
| - | | |
| - | | |
| 1,339 | | |
| - | | |
| 1,339 | |
Exchange
Offer | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,955,948 | | |
| 1 | | |
| - | | |
| 2,466 | | |
| - | | |
| 2,467 | |
Treasury
stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,140,761 | ) | |
| - | | |
| 2,140,761 | | |
| - | | |
| - | | |
| - | |
Balance,
June 30, 2023 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 46,480,892 | | |
$ | 5 | | |
| - | | |
$ | 161,594 | | |
$ | (168,629 | ) | |
$ | (7,030 | ) |
FOXO
TECHNOLOGIES INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Dollars
in thousands)
| |
Six Months Ended June 30, | |
| |
2023 | | |
2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net loss | |
$ | (18,932 | ) | |
$ | (35,906 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,176 | | |
| 86 | |
Loss from PIK Note Amendment and 2022 Debenture Release | |
| 3,521 | | |
| | |
Stock-based compensation | |
| 1,673 | | |
| 461 | |
Amortization of consulting fees paid in common stock | |
| 2,221 | | |
| 1,486 | |
Impairment of intangible assets and cloud computing arrangements | |
| 2,633 | | |
| - | |
Change in fair value of convertible debentures | |
| - | | |
| 24,483 | |
Change in fair value of warrants | |
| (208 | ) | |
| - | |
PIK interest | |
| 275 | | |
| - | |
Amortization of debt issuance costs | |
| 448 | | |
| - | |
Contributions in the form of rent payments | |
| - | | |
| 225 | |
Recognition of prepaid offering costs upon election of fair value option | |
| - | | |
| 107 | |
Other | |
| (1 | ) | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Supplies | |
| 11 | | |
| (903 | ) |
Prepaid expenses and consulting fees | |
| 1,435 | | |
| (1,632 | ) |
Other current assets | |
| 9 | | |
| - | |
Cloud computing arrangements | |
| - | | |
| (1,298 | ) |
Accounts payable | |
| 555 | | |
| (1,646 | ) |
Accrued and other liabilities | |
| (116 | ) | |
| 350 | |
Net cash used in operating activities | |
| (5,300 | ) | |
| (14,187 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchase of property and equipment | |
| - | | |
| (83 | ) |
Development of internal use software | |
| - | | |
| (1,177 | ) |
Net cash used in investing activities | |
| - | | |
| (1,260 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from issuance of convertible debentures | |
| - | | |
| 28,000 | |
Warrant repurchase | |
| - | | |
| (507 | ) |
Related party promissory note | |
| - | | |
| (387 | ) |
Deferred offering costs | |
| - | | |
| (19 | ) |
Net cash provided by financing activities | |
| - | | |
| 27,087 | |
Net change in cash and cash equivalents | |
| (5,300 | ) | |
| 11,640 | |
Cash and cash equivalents at beginning of period | |
| 5,515 | | |
| 6,856 | |
Cash and cash equivalents at end of period | |
$ | 215 | | |
$ | 18,496 | |
| |
| | | |
| | |
NONCASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
2022 Debenture Release | |
$ | 2,181 | | |
$ | - | |
PIK Note Amendment | |
$ | 1,339 | | |
$ | - | |
Exchange Offer | |
$ | 2,466 | | |
$ | - | |
| |
| | | |
| | |
FOXO
TECHNOLOGIES INC. AND SUBSIDIARIES
Reconciliation
of net loss to adjusted EBTIDA (unaudited)
(Dollars
in thousands)
| |
For the three months ended
June 30, | | |
For the six months ended
June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Net loss | |
$ | (11,293 | ) | |
$ | (23,539 | ) | |
$ | (18,932 | ) | |
$ | (35,906 | ) |
Add: Depreciation and amortization | |
| 247 | | |
| 55 | | |
| 1,176 | | |
| 86 | |
Add: Interest expense | |
| 492 | | |
| 504 | | |
| 717 | | |
| 826 | |
Add: Stock-based compensation (1) | |
| 1,268 | | |
| 1,459 | | |
| 3,894 | | |
| 1,690 | |
Add: Change in fair value of warrant liability | |
| (208 | ) | |
| - | | |
| (208 | ) | |
| - | |
Add: Impairment of intangible assets and cloud computing arrangements | |
| 2,633 | | |
| - | | |
| 2,633 | | |
| - | |
Add: Loss from PIK Note Amendment and 2022 Debenture Release | |
| 3,521 | | |
| - | | |
| 3,521 | | |
| - | |
Add: Non-cash change in fair value of convertible debentures | |
| - | | |
| 17,051 | | |
| - | | |
| 24,483 | |
Adjusted EBITDA | |
$ | (3,340 | ) | |
$ | (4,470 | ) | |
$ | (7,199 | ) | |
$ | (8,821 | ) |
(1) | Includes
expense recognized related to the shares issued to the Consulting Agreement. See Note 6 to
the unaudited condensed consolidated financial statements. |
8
v3.23.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Grafico Azioni FOXO Technologies (AMEX:FOXO)
Storico
Da Ago 2024 a Set 2024
Grafico Azioni FOXO Technologies (AMEX:FOXO)
Storico
Da Set 2023 a Set 2024