19 February 2025
Strong operating performance underpins financial
results
•
Resilient financials with underlying EBITDA of $23.3 billion,
despite 11% lower iron ore price*.
• Higher
net cash generated from operating activities of $15.6 billion,
driven by portfolio mix and effective working capital
management.
• Profit after tax attributable to owners of Rio Tinto
(referred to as "net earnings" throughout this release) of $11.6
billion.
• Full
year ordinary dividend of $6.5 billion, a 60% payout: nine-year
track record at top end of payout range
Year ended 31 December
|
2024
|
2023
|
Change
|
Net cash generated from operating
activities (US$ millions)
|
15,599
|
15,160
|
3 %
|
Purchases of property, plant and
equipment and intangible assets (US$ millions)
|
9,621
|
7,086
|
36 %
|
Free cash flow¹ (US$
millions)
|
5,553
|
7,657
|
(27) %
|
Consolidated sales revenue (US$
millions)
|
53,658
|
54,041
|
(1) %
|
Underlying EBITDA¹ (US$
millions)
|
23,314
|
23,892
|
(2) %
|
Profit after tax attributable to
owners of Rio Tinto (net earnings) (US$ millions)
|
11,552
|
10,058
|
15 %
|
Underlying earnings per share
(EPS)¹ (US cents)
|
669.5
|
725.0
|
(8) %
|
Ordinary dividend per share (US
cents)
|
402.0
|
435.0
|
(8) %
|
Underlying return on capital
employed (ROCE)¹
|
18%
|
20%
|
|
|
At 31 December
2024
|
At 31
December 2023
|
|
Net debt¹ (US$
millions)
|
5,491
|
4,231
|
30 %
|
Rio Tinto Chief Executive Jakob
Stausholm said: "We continue to build on our momentum with another
set of strong operational and financial
results. With underlying EBITDA of $23.3 billion
and operating cash flow of $15.6 billion, we are increasing our
investments to underpin our plans for a decade of profitable
growth. We are reporting underlying earnings of $10.9 billion,
after taxes and government royalties of $8.2 billion, and a
healthy return on capital employed of 18%.
"Our strong balance sheet enables
us to pay a $6.5 billion ordinary dividend, maintaining our practice
of a 60% payout, the ninth consecutive
year at the top end of our payout range, as we continue to
invest with discipline.
"We are excited as we head into
2025, with all the building blocks for an incredibly successful,
diversified and growing business in place including the expected
closing of the Arcadium acquisition in March. We will remain
disciplined in the short, medium and long term, while paying
attractive returns to shareholders."
* On a Free on Board (FOB) basis.
1 This financial performance
indicator is a non-IFRS (as defined below) measure which is
reconciled to directly comparable IFRS financial measures (non-IFRS
measures). It is used internally by management to assess the
performance of the business and is therefore considered relevant to
readers of this document. It is presented here to give more clarity
around the underlying business performance of the Group's
operations. For more information on our use of non-IFRS financial
measures in this report, see the section entitled "Alternative
performance measures" (APMs) and the detailed reconciliations on
pages 37
to 46.
Our financial results are prepared in accordance with IFRS - see
page 32
for further
information.
Safety is our top priority. Tragically, there were 5
fatalities in our business in 2024. On 23 January 2024, a
plane crashed shortly after takeoff near Fort Smith, Northwest
Territories, Canada, resulting in the loss of 4 Diavik team members
and 2 airline crew. On 26 October 2024, an employee of one of our
contractors was injured at the SimFer Port Project in Morebaya,
part of the Simandou project in Guinea, and subsequently passed
away from his injuries.
Our team is committed to learning how we continuously
improve safety. This remains imperative throughout 2025 and
underpins our ability to deliver on our four objectives.
Prioritising the health of our
people, our ore body knowledge and the health of our assets, we
have improved our operational performance and delivered strong
financial results. We have maintained our financial strength, which
allows us to invest for the future to deliver profitable growth,
while also continuing to pay attractive returns.
Continued successful delivery in 2024: accelerating growth in
2025 and beyond
As part of our focus on
Best Operator, we aim to
safely and sustainably realise the full value of our assets,
through our Safe Production System (SPS). Our operational
performance is improving: in 2024, we delivered over 1% production growth and a
3% increase in sales volumes, both on a copper equivalent
basis (based on long-term consensus pricing), and by the end of the
year we had commenced deployment of SPS at 31 (~80%) of our sites.
Just one outcome of the program is the achievement of a 5 million
tonne production uplift for Pilbara Iron Ore in 2024 for the second
consecutive year.
In line with our Excel in Development objective, we are
growing and diversifying our portfolio, as we build a pipeline for
the future:
• at the
Oyu Tolgoi copper-gold mine in
Mongolia, we commissioned ventilation Shafts 3 and 4 and are
commissioning the conveyor to surface, as the mine ramps up to 500 thousand tonnes1 of
copper per year from 2028 to 2036.
• at the
Simandou iron ore project in Guinea, the SimFer mine2 is on track to deliver
first production at the mine gate in 2025, ramping up over
30 months to an annualised capacity of 60 million tonnes per
year3 (27 million tonnes per year Rio Tinto
share).
• in the
Pilbara, we advanced 5 replacement
iron ore projects, including Western Range where first ore
is on plan for the first half of 2025.
• we
announced a definitive agreement
to acquire Arcadium Lithium plc in an all-cash transaction
for $6.7 billion, establishing ourselves as a global leader in
energy transition commodities. The transaction is expected to close
in March 2025.
• we
approved $2.5 billion to expand
the Rincon project in Argentina, our first commercial scale
lithium operation, to an annual capacity of 60,000 tonnes of
battery grade lithium carbonate.
Aligned with striving for
impeccable ESG credentials,
the low-carbon transition continues to be at the heart of our
strategy. In 2024, our Scope 1 and
2 emissions, on an equity basis, were 30.7Mt CO2e
(33.9Mt4 adjusted emissions in 2023), 14% below our 2018 baseline of 35.7Mt
CO2e4.
In 2024, we reduced our emissions by 3.2Mt
CO2e, primarily through new renewable energy
contracts. We also made
commitments to projects that are expected to deliver abatement of
around 3.6Mt per year in 2030, mostly through renewable
electricity and biofuels. Significant progress on the repowering of
our Gladstone assets was made when we announced two major renewable
Power Purchase Agreements in early 2024, one for solar and one for
wind.
We are also supporting our customers and suppliers in
reducing emissions from our value chain, particularly those
from steelmaking. We continued to advance the development of
BioIron™, an innovative ironmaking process. When combined with the
use of renewable energy and fast-growing biomass, this has the
potential to reduce CO2
emissions by up to 95% compared with the current
blast furnace method. We are investing $143 million to build a
research and development facility in Western Australia, scheduled
for commissioning in 2026, with a pilot plant 10 times larger than
its predecessor.
For further detail, please refer
to the climate section of our 2024 Annual Report released
today.
In 2024, we strengthened our social performance
capacity to become a better operator and partner. Together
with Voconiq, a third-party engagement science research company, we
launched our global Community Perception Monitoring program, Local
Voices. The program will help us to engage more effectively and
better understand communities' perceptions, leading to improved
data-driven decisions.
In 2024, we completed one of the final recommendations of
the Everyday Respect report; publishing an independent
progress review conducted by Elizabeth Broderick & Co. Change
is happening: one of the findings indicates people are more
empowered to speak up and Everyday Respect is now widely considered
a normal conversation within the company, which is a critical step
for culture change.
Developing our talent and
diversity, we increased gender
diversity to 25.2% (from 24.3% in 2023). The increases were
distributed across all levels of the organisation with female senior leaders increasing to 32%
(from 30.1% in 2023).
1. The 500 thousand tonne per year copper
production target (stated as recoverable metal) for the Oyu Tolgoi
underground and open pit mines for the years 2028 to 2036 was
previously reported in a release to the Australian Securities
Exchange (ASX) dated 11 July 2023 "Investor site visit to Oyu
Tolgoi copper mine, Mongolia". All material assumptions
underpinning that production target continue to apply and have not
materially changed.
2. SimFer Jersey Limited is a joint venture
between the Rio Tinto Group (53%) and Chalco Iron Ore Holdings Ltd
(CIOH) (47%), a Chinalco-led joint venture of leading Chinese SOEs
(Chinalco (75%), Baowu (20%), China Rail Construction Corporation
(2.5%) and China Harbour Engineering Company (2.5%)). SimFer S.A.
is the holder of the mining concession covering Simandou Blocks 3
& 4, and is owned by the Guinean State (15%) and SimFer Jersey
Limited (85%). SimFer Infraco Guinée S.A. will deliver SimFer's
scope of the co-developed rail and port infrastructure, and is
co-owned by SimFer Jersey (85%) and the Guinean State (15%). SimFer
Jersey will ultimately own 42.5% of Compagnie du Transguinéen,
which will own and operate the co-developed infrastructure during
operations.
3. The estimated annualised capacity of
approximately 60 million dry tonnes per annum iron ore for the
Simandou life of mine schedule was previously reported in a release
to the ASX dated 6 December 2023 titled "Investor Seminar 2023".
Rio Tinto confirms that all material assumptions underpinning that
production target and those production profiles continue to apply
and have not materially changed.
4. We have adjusted our 2018 baseline and 2023
emissions to exclude emissions reductions achieved by divesting
assets and allow increases associated with acquisitions. In 2023,
we restated prior year emissions numbers and our 2018 baseline
following an update to our GHG reporting methodology. Further
detail on these changes in reporting is available in our Scope 1, 2
and 3 Emissions Calculation Methodology.
Guidance
• Our share of capital
investment (non-IFRS measure, refer
to APMs on page 43) is unchanged. In 2025 we
expect it to be ~$11 billion: this includes ~$3 billion in growth, depending on
opportunities, ~$4 billion
of sustaining capital,
~$3 to $4 billion of replacement capital and
~$0.3 billion of
decarbonisation capital. Up to 2030, cumulative
decarbonisation capital is expected to be at the lower end of our
$5 to $6 billion range, subject to Traditional Owner and other
stakeholder engagement, regulatory approvals and technology
developments, due to the increased role of commercial partnerships.
Mid-term guidance for our share of
capital investment is ~$10 to $11 billion. All capital
guidance is subject to ongoing inflationary pressures and exchange
rates.
• In
2025, we expect our ongoing exploration and evaluation expense to be ~$1.0
billion.
• In the
coming years, we expect to spend (on a cash basis) ~$1 billion per year on closure
activities as we continuously rehabilitate our operations
and progress work at Argyle, Energy Resources of Australia (ERA),
the Gove alumina refinery and legacy sites. Spend will vary from
year to year as we execute individual programs of work and optimise
investment across the portfolio. All these amounts are fully
provided for within our provision for closure costs of
$15.7 billion.
• Effective tax rate on
underlying earnings is expected to be around 30% in
2025.
Unit costs
|
2024
Actuals
|
2025
Guidance
|
Pilbara iron ore unit cash costs,
free on board (FOB) basis - US$ per wet metric tonne
|
23.0
|
23.0-24.50
|
Australian dollar exchange
rate
|
0.66
|
0.66
|
Copper C1 net unit costs (includes
Kennecott, Oyu Tolgoi and Escondida) - US cents per lb
|
142
|
130-150
|
Production (Rio Tinto share, unless otherwise
stated)
|
2024
Actuals
|
2025
Guidance
|
Pilbara iron ore (shipments, 100%
basis) (Mt)
|
328.6
|
323 to
338
|
Bauxite (Mt)
|
58.7
|
57 to
59
|
Alumina (Mt)
|
7.3
|
7.4 to
7.8
|
Aluminium (Mt)
|
3.3
|
3.25 to
3.45
|
Copper (consolidated basis)
(kt)
|
792.6
|
780 to
850
|
Titanium dioxide slag
(Mt)
|
1.0
|
1.0 to
1.2
|
Iron Ore Company of Canada iron
ore pellets and concentrate (Mt)
|
9.4
|
9.7 to
11.4
|
Boric oxide equivalent
(Mt)
|
0.5
|
~0.5
|
• Production guidance is
consistent with our Investor Seminar, released on 4 December
2024.
• Iron ore shipments and
bauxite production guidance remain subject to weather
impacts.
• Pilbara iron ore guidance
remains subject to the timing of approvals for planned mining areas
and heritage clearances. SP10 levels are expected to remain
elevated until replacement projects are delivered.
• On 24 January 2025, we
provided an update on Tropical Cyclone Sean which caused record
rainfall along parts of the Pilbara coastline of Western Australia,
flooding a key railcar dumper and closing East Intercourse Island
(EII) port. The rectification works to repair the flood damage to
the railcar dumper are well progressed and commissioning activities
have commenced this week. Our other Pilbara port operations were
also impacted by Tropical Cyclones Tahlia, Vince and Zelia over 5
February to 14 February. The total losses from all four cyclones
are anticipated to be around 13 million tonnes. We have mitigation
plans in place to offset around half of this over the course of the
year. The system has limited ability to mitigate further losses
from weather if incurred. There is no change to full year shipments
guidance. A full assessment of the cost from the weather disruption
will be undertaken at the end of the first quarter.
Income Statement
Net earnings and underlying
earnings refer to amounts attributable to the owners of Rio Tinto.
The net profit attributable to the owners of Rio Tinto in 2024 was
$11.6 billion (2023: $10.1 billion).
Financial strength through greater
diversification
To provide additional insight into
the performance of our business, we report underlying EBITDA and
underlying earnings. Underlying EBITDA and underlying earnings are
non-IFRS measures. For definitions and a detailed reconciliation of
underlying EBITDA and underlying earnings to the nearest IFRS
measures, see pages 37 and 41,
respectively.
The principal factors explaining
the movements in underlying EBITDA are set out in this
table.
|
US$bn
|
2023 underlying EBITDA
|
23.9
|
Prices
|
(1.6)
|
Exchange rates
|
0.3
|
Volumes and mix
|
0.2
|
General inflation (including net
impact on provisions)
|
(0.6)
|
Energy
|
0.2
|
Operating cash unit
costs
|
0.6
|
Exploration and evaluation
expenditure (net of profit from disposal of interests in
undeveloped projects)
|
0.3
|
Non-cash costs/other
|
0.1
|
Change in underlying EBITDA
|
(0.6)
|
2024 underlying EBITDA
|
23.3
|
Financial figures are rounded to the nearest $100 million,
hence small differences may result in the
totals.
In 2024, we started to see the
benefits of our diversified portfolio and operational improvements.
Higher prices for copper, bauxite and aluminium together with
rising copper and bauxite volumes, and our focus on cost discipline
helped to offset much of the impact of the iron ore price decline,
leading to underlying EBITDA of $23.3 billion.
Lower iron ore price partly offset by stronger copper,
bauxite and aluminium
Movements in commodity prices
resulted in a $1.6 billion decline in underlying EBITDA compared
with 2023, reflecting the impact of a lower iron ore price, which
was partly offset by higher prices for bauxite and LME copper and
aluminium.
We have included a table of prices
and exchange rates on page 47.
The monthly average Platts index
for 62% iron fines converted to a Free on Board (FOB) basis was 11%
lower, on average, compared with 2023.
Average LME prices for copper and
aluminium were both 8% higher, the bauxite index was 26% higher and
the gold price was 23% higher compared with 2023.
The Midwest premium duty paid for
aluminium in the US declined by 17% to $427 per tonne.
Marginal benefit from weaker local
currencies
Compared with 2023, on average,
the US dollar strengthened by 1% against the Australian and
Canadian dollars. Currency movements increased underlying EBITDA by
$0.3 billion relative to 2023.
Rising copper volumes
A 3% rise in copper equivalent
sales volumes led to a $0.2 billion increase in underlying EBITDA.
This was underpinned by 25% higher copper sales volumes, along with
increases in gold, driven by the steady ramp-up of the Oyu Tolgoi
underground mine and higher copper grades at Escondida, which,
together with a 7% rise in bauxite volumes, offset the impact of 1%
lower iron ore shipments from the Pilbara.
Impact of inflation partly offset by lower energy
prices
The impact of inflation on our
cost base lowered underlying EBITDA by $0.6 billion. The easing of
diesel prices and lower prices for natural gas partly offset this,
with a favourable impact to underlying EBITDA of $0.2
billion.
Lower market-linked raw material prices, in particular for
aluminium and alumina
We remain focused on cost control,
in particular maintaining discipline on fixed costs. Overall, lower
operating cash unit costs benefited underlying EBITDA by $0.6
billion. This was driven by lower unit costs in Aluminium from the
easing of market-linked raw materials prices, such as caustic, coke
and pitch, in conjunction with higher bauxite volumes. Higher
Copper volumes led to greater cost efficiencies, where we saw a 27%
reduction in Copper C1 net unit costs. Partially offsetting these
were slightly lower volumes in the Pilbara and Iron Ore Company of
Canada (IOC), along with diamonds and titanium dioxide feedstocks
as these businesses managed through weaker markets, leading to
fixed cost inefficiencies.
Continued investment in exploration and
evaluation
Our ongoing exploration and
evaluation expenditure was $0.9 billion, compared with $1.4 billion
in 2023. The decrease was mainly attributable to the capitalisation
of exploration and evaluation expenditure for Simandou from October
2023. 2023 also included a gain on disposal of 55% of our interest
in the La Granja copper project in Peru ($0.2 billion,
pre-tax).
Net earnings
The principal factors explaining
the movements in underlying earnings and net earnings are set out
below.
|
US$bn
|
2023 net earnings
|
10.1
|
Changes in underlying EBITDA (see
above)
|
(0.6)
|
Increase in depreciation and
amortisation (pre-tax) in underlying earnings
|
(0.8)
|
Decrease in interest and finance
items (pre-tax) in underlying earnings
|
0.3
|
Decrease in tax on underlying
earnings
|
0.5
|
Increase in underlying earnings
attributable to outside interests
|
(0.3)
|
Total changes in underlying earnings
|
(0.9)
|
Changes in items excluded from underlying earnings (see
below)
|
2.4
|
Movement in impairment charges net
of reversals
|
0.1
|
Movement from consolidation and
disposal of interests in businesses
|
0.9
|
Movement in closure estimates
(non-operating and fully impaired sites)
|
1.0
|
Movement in exchange differences
and gains/losses on derivatives
|
0.5
|
Other
|
(0.1)
|
2024 net earnings
|
11.6
|
Financial figures are rounded to the nearest $100 million,
hence small differences may result in the
totals.
Increase in depreciation
Higher depreciation was due to an
increase in capital expenditure in prior years, production growth
at Kennecott and lower capitalised depreciation, which resulted in
underlying earnings being $0.8 billion lower than 2023.
Modest decrease in tax on underlying
earnings
The effective tax rate on
underlying earnings of 28% (2023: 30%) primarily reflects the mix
of profits across different jurisdictions. This, coupled with lower
profits, resulted in tax on underlying earnings being $0.5 billion
lower than 2023.
Increase in underlying earnings attributable to outside
interests
In 2024, expenditure at Simandou
was capitalised whereas until September 2023 it was expensed,
resulting in a year-on-year decrease in costs attributable to
outside interests following the capitalisation.
Items excluded from underlying earnings
The differences between underlying
earnings and net earnings are set out in this table (all numbers
are after tax and exclude amounts attributable to non-controlling
interests).
|
2024
|
2023
|
Year ended 31 December
|
US$bn
|
US$bn
|
Underlying earnings
|
10.9
|
11.8
|
Items excluded from underlying earnings
|
|
|
Net gains on consolidation and
disposal of interests in businesses
|
0.9
|
-
|
Impairment charges net of
reversals
|
(0.5)
|
(0.7)
|
Foreign exchange and derivative
gains/(losses) on net debt and intragroup balances and derivatives
not qualifying for hedge accounting
|
0.2
|
(0.3)
|
Change in closure estimates
(non-operating and fully impaired sites)
|
(0.1)
|
(1.1)
|
Other
|
0.2
|
0.4
|
Total items excluded from underlying
earnings
|
0.7
|
(1.7)
|
Net earnings
|
11.6
|
10.1
|
Financial figures are rounded to the nearest $100 million,
hence small differences may result in the totals.
On page 41 there is a detailed
reconciliation from net earnings to underlying earnings, including
pre-tax amounts and additional explanatory notes. The differences
between profit after tax and underlying EBITDA are set out in the
table on page 38.
Net gains on consolidation and
disposal of interests in businesses of $0.9 billion primarily
related to a gain following the increase in ownership of Tiwai
Point Smelter (NZAS), New Zealand, the sale of Sweetwater, a former
uranium legacy site in Wyoming, United States, and the sale of
Dampier Salt's Lake MacLeod operation in Western
Australia.
We recognised impairment charges
net of reversals of $0.5 billion (after tax), mainly related to our
alumina refineries in Queensland: a review was triggered by studies
for the double digestion project indicating increased capital
costs. In 2023, we recognised impairment charges net of reversals
of $0.7 billion (after tax), also mainly related to our alumina
refineries. The full analysis is set out in note 4 to the
consolidated financial statements.
Foreign exchange and derivative
gains were $0.2 billion in 2024 compared to a loss of $0.3 billion
in 2023. Exchange losses are largely offset by currency translation
gains recognised in equity and vice-versa. The quantum of US dollar
debt is largely unaffected and we will repay it from US dollar
sales receipts.
In 2023, we excluded $1.1 billion
of closure cost charges from underlying earnings, of which $850
million related to the closure update announced by Energy Resources
of Australia (ERA) on 12 December 2023. This was considered
material and was therefore aggregated with other closure study
updates in the second half of 2023 which were similar in nature.
These other updates were at legacy sites and at the Yarwun alumina
refinery, which was expensed due to the impairment earlier in the
year.
Net earnings and underlying
earnings refer to amounts attributable to the owners of Rio
Tinto.
Underlying EBITDA and underlying earnings by product
group
|
Underlying
EBITDA
|
|
Underlying
earnings
|
|
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
Year ended 31 December
|
US$bn
|
US$bn
|
%
|
US$bn
|
US$bn
|
%
|
Iron Ore
|
16.2
|
20.0
|
(19) %
|
9.1
|
11.9
|
(23) %
|
Aluminium
|
3.7
|
2.3
|
61 %
|
1.5
|
0.5
|
176
%
|
Copper
|
3.4
|
2.0
|
75 %
|
0.8
|
0.2
|
327
%
|
Minerals
|
1.1
|
1.4
|
(24) %
|
0.1
|
0.3
|
(54) %
|
Reportable segments total
|
24.4
|
25.6
|
(5)
%
|
11.5
|
12.9
|
(11) %
|
Simandou iron ore
project
|
-
|
(0.5)
|
(96) %
|
-
|
(0.2)
|
(76) %
|
Other operations
|
-
|
(0.1)
|
- %
|
(0.2)
|
(0.3)
|
(27) %
|
Central pension costs, share-based
payments, insurance and derivatives
|
0.2
|
0.2
|
(9)
%
|
0.2
|
-
|
375
%
|
Restructuring, project and one-off
costs
|
(0.3)
|
(0.2)
|
34 %
|
(0.2)
|
(0.1)
|
59 %
|
Other central costs
|
(0.8)
|
(1.0)
|
(18) %
|
(0.6)
|
(0.9)
|
(29) %
|
Central exploration and
evaluation
|
(0.2)
|
(0.1)
|
138
%
|
(0.2)
|
(0.1)
|
260
%
|
Net interest
|
|
|
|
0.4
|
0.3
|
24 %
|
Total
|
23.3
|
23.9
|
(2)
%
|
10.9
|
11.8
|
(8)
%
|
Financial figures are rounded to the nearest $100 million,
hence small differences may result in the totals and
period-on-period change. Underlying EBITDA and underlying earnings
are non-IFRS measures used by management to assess the performance
of the business and provide additional information which investors
may find useful. For more information on our use of non-IFRS
financial measures in this report, see the section entitled
"Alternative performance measures" (APMs) and the detailed
reconciliations on pages 37
to 46.
Simandou iron ore project
We commenced capitalising
qualifying costs attributable to the Simandou project in Guinea
from the fourth quarter of 2023. In 2023, we expensed $0.5
billion.
Central and other costs
Pre-tax central pension costs,
share-based payments, insurance and derivatives were a $0.2 billion
credit, mainly associated with the premiums paid by the business to
our Captive insurers. This was largely unchanged from 2023:
although there was an insurance charge relating to the Captive's
payout of the process safety incidents at Rio Tinto Iron and
Titanium (RTIT) and the forest fires at IOC in 2024, this movement
was offset by unrealised derivative gains recognised in 2024
(unrealised loss in 2023).
On a pre-tax basis, restructuring,
project and one-off central costs increased modestly as we continue
to drive productivity by investing in group-wide
projects.
Other central costs of $0.8
billion (pre-tax) decreased by 18% compared to 2023, reflecting
lower costs across a number of our functions together with higher
central recoveries.
On an underlying earnings basis,
net interest was a credit of $0.4 billion (2023: credit of $0.3
billion) with the variance between the two years being additional
costs associated with the refinancing of Oyu Tolgoi in
2023.
Sustained investment in greenfield
exploration
We have a strong portfolio of
greenfield exploration projects in early exploration and studies
stages, with activity in 17 countries across eight commodities.
This is reflected in our pre-tax central spend of $0.2 billion. The
bulk of this expenditure was focused on copper in Angola,
Australia, Chile, Colombia, Kazakhstan, Papua New Guinea, Peru, the
US and Zambia, nickel in Australia, Brazil, Canada and Finland,
lithium in Australia, Brazil, Canada, Finland, Rwanda and the US,
potash in Canada, diamonds in Angola, heavy mineral sands in South
Africa and rutile-graphite in Malawi. The Rio Tinto operated
Nuevo Cobre joint venture copper project in Chile continues to make
good progress with permitting advancing alongside ongoing
geological field programs.
Strong cash flow generation as we invest for the
future
|
2024
|
2023
|
Year ended 31 December
|
US$bn
|
US$bn
|
Net cash generated from operating
activities
|
15.6
|
15.2
|
Purchases of property, plant and
equipment and intangible assets
|
(9.6)
|
(7.1)
|
Lease principal
payments
|
(0.5)
|
(0.4)
|
Free cash flow¹
|
5.6
|
7.7
|
Dividends paid to equity
shareholders
|
(7.0)
|
(6.5)
|
Net funding relating to Simandou
(outside of free cash flow)
|
0.5
|
-
|
Non Simandou-related acquisitions
(mainly Matalco in 2023)
|
-
|
(0.8)
|
Other
|
(0.3)
|
(0.4)
|
Movement in net debt¹
|
(1.3)
|
-
|
Financial figures are rounded to the nearest $100 million,
hence small differences may result in the totals.
• $15.6 billion in net cash
generated from operating activities, which was 3% higher than 2023,
reflects a 67% underlying EBITDA cash conversion (compared to 63%
in 2023). This was driven by favourable working capital movements
(+$0.1 billion in 2024; -$0.9 billion in 2023), along with higher
dividends from Escondida ($1.0 billion in 2024; $0.6 billion in
2023). We managed our inventory levels down in 2024 to a more
optimised level, which included processing concentrate at Kennecott
following the smelter rebuild in 2023.
• Taxes paid of $4.2
billion, which were $0.5 billion lower than 2023, mainly reflected
lower profits in Australia.
• Purchases of property,
plant and equipment and intangible assets (capital expenditure) of
$9.6 billion comprised $2.7 billion of growth, $2.5 billion of
replacement, $4.2 billion of sustaining and $0.2 billion of
decarbonisation capital (in addition to $0.3 billion of
decarbonisation spend in operating costs). We funded our share of
capital expenditure in 2024 from internal sources. We will continue
to fund our capital program in accordance with our capital
allocation framework.
• $7.0 billion of dividends
reflected the 2023 final ordinary and the 2024 interim ordinary
dividends.
• In 2024, we received $1.5
billion from CIOH for its share of cash expenditures for the
Simandou project and we paid $1.0 billion to WCS to support funding
development of the infrastructure.
• The above movements,
together with $0.3 billion of other movements, resulted in an
increase in net debt¹ of $1.3 billion in 2024 to $5.5 billion at
31 December 2024.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Purchase of property, plant and
equipment and intangible assets
|
9,621
|
7,086
|
Funding provided by the group to
EAUs(a)
|
965
|
-
|
Less: Equity or shareholder loan
financing received/due from non-controlling
interests(b)
|
(1,063)
|
(125)
|
Rio Tinto share of capital investment
|
9,523
|
6,961
|
(a) In 2024, funding
provided by the group to EAUs relates to funding of WCS rail and
port entities (WCS) in relation to the Simandou project, consisting
of a direct equity investment in WCS of US$431 million and
loans provided totalling US$534 million
(b) In 2024, we
received US$1,505 million from Chalco Iron Ore Holdings Ltd
(CIOH), of which US$1,063 million relates to CIOH's 47% share
of capital expenditure incurred on the Simandou project and
associated funding provided by the Group to EAUs during the year,
accounted for on an accrual basis.
• Our share of capital
investment in 2024 was $9.5 billion, comprised of capital
expenditure of $9.6 billion and funding provided by the group to
equity accounted units for its share of investment of $1.0 billion,
net of equity/shareholder loan financing received/due from
non-controlling interests of $1.1 billion.
1 This financial performance
indicator is a non-IFRS (as defined below) measure which is
reconciled to directly comparable IFRS financial measures (non-IFRS
measures). It is used internally by management to assess the
performance of the business and is therefore considered relevant to
readers of this document. It is presented here to give more clarity
around the underlying business performance of the Group's
operations. For more information on our use of non-IFRS financial
measures in this report, see the section entitled "Alternative
performance measures" (APMs) and the detailed reconciliations on
pages 37
to 46.
Our financial results are prepared in accordance with IFRS - see
page 32
for further
information.
Retaining a strong balance sheet
Net debt1 of $5.5
billion at 31 December 2024 increased by $1.3 billion compared
to 2023 year end.
Our net gearing ratio1
(net debt to total capital) was 9% at 31 December 2024
(31 December 2023: 7%). See page 45.
Our total financing liabilities
excluding net debt derivatives at
31 December 2024 (see page 45) were $13.8 billion
(31 December 2023: $14.4 billion) and the weighted average
maturity was 11 years.
At 31 December 2024, 76% of these
liabilities were at floating interest rates (84% excluding leases). The maximum amount within non-current
borrowings maturing in any one calendar year is $1.67
billion, which matures in 2033.
We had $8.7 billion in cash
and cash equivalents plus other short-term highly liquid
investments at 31 December 2024 (31 December 2023:
$10.5 billion).
Provision for closure costs
At 31 December 2024, provisions
for close-down and restoration costs and environmental clean-up
obligations were $15.7 billion (31 December 2023:
$17.2 billion). There was a revision of the closure discount
rate to 2.5% (from 2.0%), reflecting expectations of higher yields
from long-dated bonds, including the 30-year US Treasury Inflation
Protected Securities, a key input to our closure discount rate.
This resulted in a $1.0 billion decrease, most of which was
adjusted against capitalised closure costs, with a $0.2 billion
credit reflected in underlying EBITDA relating to our closed and
non-operating sites. The provision further reduced by
$1.1 billion due to the strengthening of the US dollar against
local currencies. During the year, there was a $1.1 billion
spend against the provision as we advanced our closure activities
at Argyle, ERA, the Gove alumina refinery and other legacy sites,
along with progressive closure activity across our
operations.
1 This financial performance
indicator is a non-IFRS (as defined below) measure which is
reconciled to directly comparable IFRS financial measures (non-IFRS
measures). It is used internally by management to assess the
performance of the business and is therefore considered relevant to
readers of this document. It is presented here to give more clarity
around the underlying business performance of the Group's
operations. For more information on our use of non-IFRS financial
measures in this report, see the section entitled "Alternative
performance measures" (APMs) and the detailed reconciliations on
pages 37
to 46.
Our financial results are prepared in accordance with IFRS - see
page 32
for further
information.
Our shareholder returns policy
The Board is committed to
maintaining an appropriate balance between cash returns to
shareholders and investment in the business, with the intention of
maximising long-term shareholder value.
At the end of each financial
period, the Board determines an appropriate total level of ordinary
dividend per share. This takes into account the results for the
financial year, the outlook for our major commodities, the Board's
view of the long-term growth prospects of the business and the
company's objective of maintaining a strong balance sheet. The
intention is that the balance between the interim and final
dividend be weighted to the final dividend.
The Board expects total cash
returns to shareholders over the longer term to be in a range of
40% to 60% of underlying earnings in aggregate through the cycle.
Acknowledging the cyclical nature of the industry, it is the
Board's intention to supplement the ordinary dividend with
additional returns to shareholders in periods of strong earnings
and cash generation.
Nine-year track record of 60% payout on the ordinary
dividend, at top end of range
|
2024
US$bn
|
2023
US$bn
|
Ordinary dividend
|
|
|
Interim⁽ª⁾
|
2.9
|
2.9
|
Final⁽ª⁾
|
3.7
|
4.2
|
Full-year ordinary dividend⁽ª⁾
|
6.5
|
7.1
|
|
|
|
Payout ratio on ordinary dividend
|
60%
|
60%
|
(a) Based on weighted average number of shares and declared
dividends per share for the respective periods and excluding
foreign exchange impacts on payment. Financial figures are rounded
to the nearest $100 million, hence small differences may result in
the totals.
As announced on 26 July 2024, we
determine Rio Tinto plc and Rio Tinto Limited dividends in US
dollars, our reporting currency. Historically, we have declared and
announced these dividends in pounds sterling and Australian
dollars, respectively. However, following changes to Rio Tinto
Limited's constitution approved by shareholders in 2024, we now
declare and announce dividends in US dollars.
Ordinary dividend per share declared
|
2024
|
2023
|
Interim (US cents)
|
177.0
|
177.0
|
Final (US cents)
|
225.0
|
258.0
|
Full-year (US cents)
|
402.0
|
435.0
|
The 2024 final ordinary dividend
to be paid to our Rio Tinto Limited shareholders will be fully
franked. The Board expects Rio Tinto Limited to be in a position to
pay fully franked dividends for the foreseeable future.
On 17 April 2025, we will pay the
2024 final ordinary dividend to holders of Rio Tinto plc and Rio
Tinto Limited ordinary shares and holders of Rio Tinto plc ADRs
(American Depositary Receipts) on the register at the close of
business on 7 March 2025 (record date). The ex-dividend date for
Rio Tinto plc and Rio Tinto Limited holders is 6 March 2025. For
holders of Rio Tinto plc ADRs, the ex-dividend date is 7 March
2025.
Rio Tinto plc and Rio Tinto
Limited shareholders may choose to receive their dividend in US
dollars, pounds sterling, Australian dollars or New Zealand
dollars. Currency conversions will be based on the prevailing
exchange rates seven business days prior to the dividend payment
date. Shareholders must register any changes to their currency
elections by 27 March 2025.
ADR holders receive dividends at
the declared rate in US dollars.
We will operate our Dividend
Reinvestment Plans for the 2024 final dividend (visit riotinto.com
for details). Rio Tinto plc and Rio Tinto Limited shareholders'
elections to participate in the Dividend Reinvestment Plans must be
received by 27 March 2025. Purchases under the Dividend
Reinvestment Plans are made on or as soon as practicable after the
dividend payment date and at prevailing market prices. There is no
discount available.
Capital projects
Project
(Rio Tinto 100%
owned unless
otherwise stated)
|
Total
capital
cost
(100%
unless
otherwise
stated)
|
Capital remaining to be
spent from
1 Jan 2025
|
Status/Milestones
|
Ongoing
|
|
|
|
Iron ore
|
|
|
|
Investment in the Western Range
iron ore project in Western Australia, a joint venture between Rio
Tinto (54%) and China Baowu Steel Group Co. Ltd (46%) in the
Pilbara to sustain production of the Pilbara BlendTM
from Rio Tinto's existing Paraburdoo hub.
|
$1.3bn
(Rio
Tinto share)1
|
$0.4bn
(Rio
Tinto
share)
|
Approved in September 2022, the
mine will have a capacity of 25 million tonnes per year. The
project includes construction of a primary crusher and an 18
kilometre conveyor connection to the Paraburdoo processing plant.
Construction is now 90% complete, with fabrication and overland
conveyor belt installation finalised. We continue to focus on
completion of the new crushing and screening facilities, with first
ore from that new system on plan for the first half of
2025.
|
Investment in the Simandou
high-grade iron ore project in Guinea in partnership with CIOH, a
Chinalco-led consortium (the SimFer joint venture) and
co-development of the rail and port infrastructure with Winning
Consortium Simandou² (WCS), Baowu and the Republic of Guinea (the partners) for
the export of up to 120 million tonnes per year of iron ore mined
by SimFer's and WCS's respective mining concessions.³ The SimFer
joint venture⁴ will develop, own and
operate a 60 million tonne per year⁵ mine in blocks 3 & 4. WCS
will construct the project's ~536 kilometre shared dual track main
line, a 16 kilometre spur connecting its mine to the mainline as
well as the WCS barge port, while SimFer will construct the ~70
kilometre spur line, connecting its mining concession to the main
rail line, and the transhipment vessel (TSV) port. The conditions
for this investment were satisfied in July 2024.
|
$6.2bn
(Rio
Tinto
share)
|
$3.8bn
(Rio
Tinto
share)
|
Announced in December 2023, first
production at the SimFer mine gate is expected in 2025, ramping up
over 30 months to a 60 million tonne per year capacity (27 million
tonnes Rio Tinto share)⁵.
For the SimFer mine, bulk
earthworks are progressing to plan. All mine construction contracts
are complete, and the two initial crushers are now commissioned,
with first ore crushed on 1 January 2025.
For the SimFer infrastructure
scope, all construction milestones for the period stipulated by the
Government of Guinea were achieved. In connection with SimFer's
construction of the ~70 kilometre spur line, which will connect
Simandou's mine operations to the shared mainline, with the arrival
of track laying locomotives, 8.5 kilometres of rail was installed.
In October 2024, construction of the 275 metre Milo River bridge
was completed. Tunnel excavation activity on the SimFer scope is
now more than 75% complete, with construction at the port
continuing to advance on the TSV wharf and rail car dumper
infrastructure. Expectations for delivery of the first TSVs remain
on plan.
|
Aluminium
|
|
|
|
Investment to expand the
low-carbon AP60 aluminium smelter at the Complexe Jonquière in
Quebec. The investment includes up to $113 million of financial
support from the Quebec government.
Commissioning is expected in the
first half of 2026, with the smelter fully ramped up by the end of
that year. Once completed, it is expected to be in the first
quartile of the industry operating cost curve.
|
$1.1bn
|
$0.8bn
|
Approved in June 2023, AP60
expansion construction activities remain on schedule. Once
completed, the project will add 96 new AP60 pots, increasing
capacity by approximately 160,000 tonnes of primary aluminium per
year by the end of 2026. This new capacity, in addition to
30,000 tonnes of new recycling capacity at Arvida expected to open
in the fourth quarter of 2025, will offset the 170,000 tonnes of
capacity lost through the gradual closure of potrooms at the Arvida
smelter from 2024.
|
Copper
|
|
|
|
Phase two of the south wall
pushback to extend mine life at Kennecott in Utah by a further six
years. The project largely consists of mine stripping activities
and includes some additional infrastructure development, including
a tailings facility expansion. The project will allow mining to
continue into a new area of the orebody between 2026 and
2032.
|
$1.8bn
|
$0.9bn
|
Approved in December 2019,
stripping commenced in 2020 and will continue through 2027. In
March 2023, a further $0.3 billion was approved to primarily
mitigate the risk of failure in an area of geotechnical instability
known as Revere, necessary to both protect open pit value and
enable underground development.
|
Investment in the Kennecott
underground development of the North Rim Skarn (NRS)
area.
|
$0.6bn
|
$0.4bn
|
Approved in June 2023, production
from NRS⁶ is expected to commence in mid-2025, delivering around
250,000 tonnes through to 2033⁷. A further $0.1 billion was
approved in December 2024 for additional infrastructure and
geotechnical controls.
|
Development of the Oyu Tolgoi
underground copper-gold mine in Mongolia (Rio Tinto 66%), which is
expected to produce (from the open pit and underground) an average
of ~500,000 tonnes⁸ of copper per year from 2028 to
2036.
|
$7.06bn
|
$0.5bn
|
First ore on the conveyor to
surface belt was achieved in October 2024, with the conveyor system
now able to transport ore to the surface from a depth of 1,300
metres. Load and production testing of the conveyor system is
progressing. Construction works for the concentrator conversion
remain on schedule, with commissioning activities commencing in the
fourth quarter of 2024 and forecast to be progressively completed
through to the second quarter of 2025. Construction of primary
crusher 2 is progressing to plan and remains on track to be
completed by the end of 2025.
|
Minerals
|
|
|
|
Expansion of the Rincon project in
Argentina to 60,000 tonnes per year of battery grade lithium
carbonate, comprised of the 3,000-tonne starter plant and
57,000-tonne expansion plant. The mine is expected to have a
40-year⁹ life and operate in the first quartile of the cost
curve.
|
$2.5bn
|
$2.5bn
|
Approved in December 2024,
construction of the expanded plant is scheduled to begin in
mid-2025, subject to permitting. First production from the expanded
plant is expected in 2028 followed by a three-year ramp-up to full
capacity. We
released the Rincon Project Mineral
Resources and Ore Reserves statement on 4 December 2024.
|
1. Rio Tinto share of the Western Range capital
cost includes 100% of funding costs for Paraburdoo plant
upgrades.
2. WCS is the holder of Simandou North Blocks 1
& 2 (with the Government of Guinea holding a 15% interest in
the mining vehicle and WCS holding 85%) and associated
infrastructure. WCS was originally held by WCS Holdings, a
consortium of Singaporean company, Winning International Group
(50%) and Weiqiao Aluminium (part of the China Hongqiao Group)
(50%). On 19 June 2024, Baowu Resources completed the acquisition
of a 49% share of WCS mine and infrastructure projects with WCS
Holdings holding the remaining 51%. In the case of the mine, Baowu
also has an option to increase to 51% during operations. During
construction, SimFer will hold 34% of the shares in the WCS
infrastructure entities with WCS holding the remaining
66%.
3. WCS holds the mining concession for Blocks 1
& 2, while SimFer holds the mining concession for Blocks 3
& 4. SimFer and WCS will independently develop their
mines.
4. SimFer Jersey Limited is a joint venture
between the Rio Tinto Group (53%) and Chalco Iron Ore Holdings Ltd
(CIOH) (47%), a Chinalco-led joint venture of leading Chinese SOEs
(Chinalco (75%), Baowu (20%), China Rail Construction Corporation
(2.5%) and China Harbour Engineering Company (2.5%)). SimFer S.A.
is the holder of the mining concession covering Simandou Blocks 3
& 4, and is owned by the Guinean State (15%) and SimFer Jersey
Limited (85%). SimFer Infraco Guinée S.A. will deliver SimFer's
scope of the co-developed rail and port infrastructure, and is
co-owned by SimFer Jersey (85%) and the Guinean State (15%). SimFer
Jersey will ultimately own 42.5% of Compagnie du Transguinéen,
which will own and operate the co-developed infrastructure during
operations.
5. The estimated annualised capacity of
approximately 60 million dry tonnes per annum iron ore for the
Simandou life of mine schedule was previously reported in a release
to the Australian Securities Exchange (ASX) dated 6 December 2023
titled "Investor Seminar 2023". Rio Tinto confirms that all
material assumptions underpinning that production target continue
to apply and have not materially changed.
6. The NRS Mineral Resources and Ore Reserves,
together with the Lower Commercial Skarn (LCS) Mineral Resources
and Ore Reserves, form the Underground Skarns Mineral Resources and
Ore Reserves.
7. The 250 thousand tonne copper production
target for the Kennecott underground mines over the years 2023 to
2033 was previously reported in a release to the Australian
Securities Exchange (ASX) dated 20 June 2023 "Rio Tinto invests to
strengthen copper supply in US". All material assumptions
underpinning that production target continue to apply and have not
materially changed.
8. The 500 thousand tonne per year copper
production target (stated as recoverable metal) for the Oyu Tolgoi
underground and open pit mines for the years 2028 to 2036 was
previously reported in a release to the Australian Securities
Exchange (ASX) dated 11 July 2023 "Investor site visit to Oyu
Tolgoi copper mine, Mongolia". All material assumptions
underpinning that production target continue to apply and have not
materially changed.
9. The production target of approximately 53 kt
of battery grade lithium carbonate per year for a period of 40
years was previously reported in a release to the ASX dated 4
December 2024 titled "Rincon Project Mineral Resources and Ore
Reserves: Table 1". Rio Tinto confirms that all material
assumptions underpinning that production target continue to apply
and have not materially changed. Plans are in place to build for a
capacity of 60 kt of battery grade lithium carbonate per year with
debottlenecking and improvement programs scheduled to unlock this
additional throughput.
Future options
|
Status
|
Iron Ore: Pilbara brownfields
|
|
Over the medium term, our Pilbara
system capacity remains between 345 and 360 million tonnes per
year. Meeting this range, and the planned product mix, will require
the approval and delivery of the next tranche of replacement mines
over the next five years.
|
We continue to work closely with
local communities, Traditional Owners and governments to progress
approvals for these new mining projects. We continue to advance our
next tranche of Pilbara mine replacement studies at Hope Downs 1
(Hope Downs 2 and Bedded Hilltop), Brockman 4 (Brockman Syncline
1), Greater Nammuldi and West Angelas. Funding for the full
execution of the Brockman 4 project was obtained in fourth quarter
of 2024. Early works and design are underway for the Brockman 4 and
Hope Downs 1 projects. Environmental and heritage approvals are
progressing and timelines remain subject to receiving these
approvals. The Greater Nammuldi project continues to progress at a
rate behind the original development schedule.
|
Iron Ore: Rhodes Ridge
|
|
In October 2022, Rio Tinto (50%)
and Wright Prospecting Pty Ltd (50%) agreed to modernise the joint
venture covering the Rhodes Ridge project in the Eastern Pilbara,
providing a pathway for development utilising Rio Tinto's rail,
port and power infrastructure.
|
In December 2023, we announced
approval of a $77 million pre-feasibility study (PFS). The PFS
continues to progress with good engagement with Traditional Owners
and government. The PFS, which is targeting an initial capacity of
up to 40 million tonnes per year, subject to relevant approvals,
remains on track to be completed in 2025. First ore is expected by
the end of the decade.
Longer term, the resource could
support a world-class mining hub with a potential capacity of more
than 100 million tonnes of high-quality iron ore a year.
|
Lithium: Jadar
|
|
Development of the greenfield
Jadar lithium-borates project in Serbia will include an underground
mine with associated infrastructure and equipment, as well as a
beneficiation chemical processing plant.
The Board committed funding in
July 2021, subject to receiving all relevant approvals, permits and
licences. The studies and capital
estimates will need to be updated before project
approval.
|
On 16 July 2024, the
Constitutional Court of Serbia issued a decision stating the 2022
decree by the Government of Serbia to abolish the Jadar project
spatial plan was unconstitutional and illegal. Subsequently, the
Government of Serbia has reinstated the spatial plan to its
previously adopted form. Following the decisions, we have continued
to focus on consultation with all key stakeholders, including
providing comprehensive factual information about the project. The
application process for obtaining the Exploitation Field Licence
(EFL) continued during the fourth quarter of 2024. The EFL is
essential for commencing fieldwork, including detailed geotechnical
investigations, while cultural heritage and environmental surveys
have resumed. The Environmental Impact Assessment process for the
scoping and content for the mine progressed through the public
consultation phase. This step includes legally mandated
consultations, which the project supports, to encourage an open,
fact-based dialogue.
|
Mineral Sands: Zulti South
|
|
Development of the Zulti South
project at Richards Bay Minerals (RBM) in South Africa (Rio Tinto
74%).
|
Approved in April 2019 to underpin
RBM's supply of zircon and ilmenite over the life of the mine. The
project remains on indefinite suspension, while a feasibility study
refresh is underway.
|
Copper: Resolution
|
|
The Resolution Copper project is a
proposed underground copper mine in the Copper Triangle, in
Arizona, US (Rio Tinto 55%).
|
We continue to await a decision
from the U.S. Supreme Court on the petition filed by the Apache
Stronghold requesting to hear its case to stop the land exchange
between Resolution Copper and the federal government. Separately
the Supreme Court denied a petition from the San Carlos Apache
Tribe, asking the Court to review a decision by the Arizona Supreme
Court regarding a water discharge permit issued to Resolution
Copper. We continue to progress the Final Environmental Impact
Statement with the United States Forest Service, however they have
yet to advise on the date of republication. We also advanced
partnership discussions with several federally-recognised Native
American Tribes. While there is significant local support for the
project, we respect the views of groups who oppose it and will
continue our efforts to address and mitigate concerns.
|
Copper: Winu
|
|
In late 2017, we discovered
copper-gold mineralisation at the Winu project in the Paterson
Province in Western Australia. In 2021, we reported our first
Indicated Mineral Resource. The pathway remains subject to
regulatory and other required approvals.
|
In December 2024, we
signed a Term Sheet with Sumitomo
Metal Mining for a Joint Venture to deliver the project. A
pre-feasibility study with an initial development of processing
capacity of up to 10 million tonnes per year is expected to be
completed in 2025, along with the submission of an Environmental
Review Document under the EPA Environmental Impact Assessment
process. Project Agreement negotiations with Nyangumarta and the
Martu Traditional Owner Groups remain our
priority.
|
Copper: La Granja
|
|
In August 2023, we completed a
transaction to form a joint venture with First Quantum Minerals
(FQM) that will work to unlock the development of the La Granja
project in Peru, one of the largest undeveloped copper deposits in
the world, with potential to be a large, long-life
operation.
|
FQM acquired a 55% stake for $105
million and will invest up to a further $546 million into the joint
venture to sole fund capital and operational costs to take the
project through a feasibility study and toward development. All
subsequent expenditures will be applied on a pro-rata basis in line
with shared ownership. FQM is currently progressing community
engagement and engineering studies.
|
Aluminium: ELYSIS
|
|
ELYSIS, our joint venture with
Alcoa, supported by Apple, the Government of Canada and the
Government of Quebec, is developing a breakthrough inert anode
technology that eliminates all direct greenhouse gases from the
aluminium smelting process.
|
We will install carbon free
aluminium smelting cells at our Arvida smelter in Quebec using the
first technology licence issued by the ELYSIS joint venture. We
will design, engineer and build a demonstration plant equipped with
ten pots operating at 100 kiloamperes (kA), for a total investment
of $285 million (Rio Tinto $179 million, Government of Quebec $106
million). The plant will have an annual capacity of 2,500 tonnes of
commercial quality aluminium, with first production targeted by
2027.
The joint venture is continuing
its R&D program to scale up the ELYSISTM technology.
It has begun commissioning the larger prototype 450 kA cells at the
Alma smelter, with the start-up sequence set to begin in 2025
(previously 2024).
|
Iron Ore
Year ended 31 December
|
2024
|
2023
|
Change
|
Pilbara production (million tonnes
- 100%)
|
328.0
|
331.5
|
(1)
%
|
Pilbara shipments (million tonnes
- 100%)
|
328.6
|
331.8
|
(1)
%
|
Salt production (million tonnes -
Rio Tinto share)¹
|
5.8
|
6.0
|
(3)
%
|
|
|
|
|
Segmental revenue (US$
millions)
|
29,339
|
32,249
|
(9)
%
|
Average realised price (US$ per
dry metric tonne, FOB basis)
|
97.4
|
108.4
|
(10) %
|
Underlying EBITDA (US$
millions)
|
16,249
|
19,974
|
(19) %
|
Pilbara underlying FOB EBITDA
margin²
|
65%
|
69%
|
|
Underlying earnings (US$
millions)
|
9,097
|
11,882
|
(23) %
|
Net cash generated from operating
activities (US$ millions)
|
11,652
|
14,045
|
(17) %
|
Capital expenditure (US$
millions)³
|
(3,012)
|
(2,588)
|
16 %
|
Free cash flow (US$
millions)
|
8,561
|
11,374
|
(25) %
|
Underlying return on capital
employed⁴
|
50%
|
64%
|
|
Production figures are sometimes more precise than the
rounded numbers shown, hence small differences may result in the
year on year change.
1. Dampier Salt is reported within Iron Ore,
reflecting management responsibility. Iron Ore Company of Canada
continues to be reported within Minerals. The Simandou iron ore
project in Guinea reports to the Chief Technical Officer and is
reported outside the Reportable segments.
2. The Pilbara underlying free on board (FOB)
EBITDA margin is defined as Pilbara underlying EBITDA divided by
Pilbara segmental revenue,
excluding freight revenue.
3. Capital expenditure is the net cash outflow on
purchases less sales of property, plant and equipment; capitalised
evaluation costs; and purchases less sales of other intangible
assets.
4. Underlying return on capital employed (ROCE)
is defined as underlying earnings excluding net interest divided by
average capital employed.
Financial performance
Underlying EBITDA of $16.2 billion
was 19% lower than 2023, primarily due to lower realised prices
($2.7 billion) and marginally lower shipments.
Unit costs of $23.0 per tonne were
$1.5 per tonne higher than 2023, driven by lower iron ore
production and inflation.
Our Pilbara operations delivered
an underlying FOB EBITDA margin of 65%, compared with 69% in 2023,
largely due to the lower iron ore price and lower
volumes.
We price the majority of our iron
ore sales (78%) by reference to the average index price for the
month of shipment. In 2024, we priced approximately 10% of sales
with reference to the prior quarter's average index lagged by one
month with the remainder sold either on current quarter average, or
other mechanisms. We made approximately 75% of sales including
freight and 25% on an FOB basis.
We achieved an average iron ore
price of $89.6 per wet metric tonne (2023: $99.7 per wet metric
tonne) on an FOB basis, equivalent to $97.4 per dry metric tonne,
with an 8% moisture assumption (2023: $108.4 per dry metric tonne).
This compares to the average price for the monthly average Platts
index for 62% iron fines converted to a FOB basis of $98.4 per dry
metric tonne (2023: $110.3 per dry metric tonne).
Segmental revenue for our Pilbara
operations included freight revenue of $2.3 billion (2023: $2.1
billion).
Net cash generated from operating
activities of $11.7 billion was 17% lower than 2023, driven by
the same drivers as underlying EBITDA. After capital investment,
which included $0.4 billion increased investment in Pilbara
replacement projects, free cash flow of $8.6 billion was $2.8
billion lower than 2023.
Review of operations
Pilbara operations produced 328.0
million tonnes (100% basis), 1% lower than 2023. Shipments (100%
basis) were also 1% lower. Production was affected by depletion,
predominantly at Paraburdoo as we transition to Western Range and
Yandicoogina, as well as higher than average rainfall. The Safe
Production System target of 5 million tonnes for 2024 was achieved
for the second consecutive year. Gudai-Darri demonstrated 50
million tonne per annum rates during the fourth quarter. Sustaining
production at these rates is subject to the timing of approvals for
planned mining areas and heritage clearances, and continuation of
the debottlenecking program at the main plant.
We grew our portside business in
2024, with total iron ore sales in China of 29.9 million tonnes
(23.3 million tonnes in 2023). At the end of December, inventory
levels were 7.1 million tonnes (6.4 million tonnes at the end of
December 2023), including 4.9 million tonnes of Pilbara product. In
2024, approximately 89% of our portside sales were either screened
or blended in Chinese ports (86% in 2023).
In December 2024, we
completed the sale of Dampier Salt
Limited's Lake MacLeod operation to Leichhardt Industrials Group
for consideration of A$375 million.
Aluminium
Year ended 31 December
|
2024
|
2023
|
Change
|
Bauxite production ('000 tonnes -
Rio Tinto share)
|
58,653
|
54,619
|
7
%
|
Alumina production ('000 tonnes -
Rio Tinto share)
|
7,303
|
7,537
|
(3)
%
|
Aluminium production ('000 tonnes
- Rio Tinto share)
|
3,296
|
3,272
|
1
%
|
|
|
|
|
Segmental revenue (US$
millions)
|
13,650
|
12,285
|
11 %
|
Average realised aluminium price
(US$ per tonne)
|
2,834
|
2,738
|
4
%
|
Underlying EBITDA (US$
millions)
|
3,673
|
2,282
|
61 %
|
Underlying EBITDA margin
(integrated operations)
|
30%
|
21%
|
|
Underlying earnings (US$
millions)
|
1,483
|
538
|
176
%
|
Net cash generated from operating
activities (US$ millions)
|
3,032
|
1,980
|
53 %
|
Capital expenditure - excluding
EAUs (US$ millions)¹
|
(1,694)
|
(1,331)
|
27 %
|
Free cash flow (US$
millions)
|
1,302
|
619
|
110
%
|
Underlying return on capital
employed²
|
10%
|
3%
|
|
1. Capital expenditure is the net cash outflow on
purchases less sales of property, plant and equipment; capitalised
evaluation costs; and purchases less sales of other intangible
assets. It excludes equity accounted units
(EAUs).
2. Underlying return on capital employed (ROCE)
is defined as underlying earnings excluding net interest divided by
average capital employed.
Financial performance
Overall we delivered a significant
uplift in profitability for our Aluminium business with a 61%
increase in underlying EBITDA to $3.7 billion, underlying EBITDA
margin rising nine percentage points to 30% and underlying ROCE of
10%. We saw an 8% increase in the average LME price with price
support from high alumina costs and the cancellation of Chinese VAT
rebates on the export of semi-finished goods. Market-related costs
for key materials such as caustic, coke and pitch moderated with
some of this flowing through to underlying EBITDA, offsetting some
of the impact of a higher alumina price. Higher bauxite volumes
from record annual production at Gove and Amrun and increased
bauxite pricing were partially offset by lower alumina production
following the breakage of a third-party gas pipeline in
Queensland.
We achieved an average realised
aluminium price of $2,834 per tonne, 4% higher than 2023. The
average realised aluminium price comprises the LME price, a market
premium and a value-added product (VAP) premium. The cash LME price
averaged $2,419 per tonne, 8% higher than 2023, while in our key US
market, the Midwest premium duty paid, which is 59% of our total
volumes (2023: 57%), decreased by 17% to $427 per tonne (2023: $512
per tonne). Our VAP sales represented 46% of the primary metal we
sold (2023: 46%) and generated product premiums averaging $295 per
tonne of VAP sold (2023: $354 per tonne).
Our cash generation also improved
significantly, with net cash generated from operating activities of
$3.0 billion, a rise of 53%, compared with 2023. Free cash flow of
$1.3 billion reflected capital investment in the business of $1.7
billion.
Review of operations
Bauxite production of 58.7 million
tonnes was 7% higher than 2023, exceeding our guidance. We
delivered record annual production at Gove and Amrun following
implementation of the Safe Production System.
We shipped 40.9 million tonnes of
bauxite to third parties, 10% higher than 2023. Segmental revenue
for bauxite increased 28% to $3.1 billion. This includes freight
revenue of $0.5 billion (2023: $0.5 billion).
Alumina production of 7.3 million
tonnes was 3% lower than 2023, due to the impacts to our Gladstone
operations from the breakage of the third-party operated Queensland
Gas Pipeline in March. Gas supplies to our Gladstone operations
from the third-party operated Queensland Gas Pipeline were meeting
100% of our requirements by year-end.
As the result of sanction measures
by the Australian Government, Rio Tinto has taken on 100% of
capacity of Queensland Alumina Limited (QAL) for as long as the
sanctions continue. This results in use of Rusal's 20% share of
capacity by Rio Tinto under the tolling arrangement with QAL. This
additional output is excluded from the production tables in this
report as QAL remains 80% owned by Rio Tinto and 20% owned by
Rusal.
Aluminium production of 3.3
million tonnes was 1% higher than 2023. At our New Zealand
Aluminium Smelter (NZAS), production continued to ramp up following
a previous call from Meridian Energy to reduce electricity usage in
August 2024, for which we are compensated. As previously reported,
we expect the ramp-up to run through to the second quarter of
2025.
We
completed the previously
announced
acquisition of Sumitomo Chemical
Company's (SCC's) 20.64% interest in NZAS on 1 November 2024 and
now fully own the Tiwai Point aluminium smelter.
We also
completed the previously announced
acquisition of SCC's 2.46% stake in Boyne Smelters Limited (BSL).
The completion of this transaction, along with the recently
completed acquisition of Mitsubishi's
11.65% stake in BSL, brings Rio Tinto's total interest in BSL to
73.5%.
Production is reported including
these changes in ownership from 1 November 2024.
Copper
Year ended 31 December
|
2024
|
2023
|
Change
|
Mined copper production ('000
tonnes - consolidated basis)
|
697
|
620
|
13 %
|
Refined copper production ('000
tonnes - Rio Tinto share)
|
248
|
175
|
42 %
|
|
|
|
|
Segmental revenue (US$
millions)
|
9,275
|
6,678
|
39 %
|
Average realised copper price (US
cents per pound)¹
|
422
|
390
|
8
%
|
Underlying EBITDA (US$
millions)²
|
3,437
|
1,960
|
75 %
|
Underlying EBITDA margin (product
group operations)
|
49%
|
42%
|
|
Underlying earnings (US$
millions)²
|
811
|
190
|
327
%
|
Net cash generated from operating
activities (US$ millions)³
|
2,590
|
596
|
335
%
|
Capital expenditure - excluding
EAUs⁴ (US$ millions)
|
(2,055)
|
(1,976)
|
4
%
|
Free cash flow (US$
millions)²
|
526
|
(1,386)
|
|
Underlying return on capital
employed (product group operations)⁵
|
6%
|
3%
|
|
1. Average realised price for all units sold.
Realised price does not include the impact of the provisional
pricing adjustments, which negatively impacted revenues by $92
million (2023: $2 million positive).
2. Accountability for Rio Tinto Guinea, our
in-country external affairs office, remains with Bold Baatar, and
has therefore moved from the Copper product group to "Other
operations" following his change in role to Chief Commercial
Officer. Accordingly, prior period amounts have been adjusted for
comparability.
3. Net cash generated from operating activities
excludes the operating cash flows of equity accounted units (EAUs)
but includes dividends from EAUs (Escondida).
4. Capital expenditure is the net cash outflow on
purchases less sales of property, plant and equipment, capitalised
evaluation costs and purchases less sales of other intangible
assets. It excludes EAUs.
5. Underlying return on capital employed (ROCE)
is defined as underlying earnings (product group operations)
excluding net interest divided by average capital
employed.
Financial performance
Improved financials benefited from
the steady ramp-up at Oyu Tolgoi, the strong performance at
Escondida and the successful restart of the Kennecott smelter,
following the rebuild in 2023, releasing working capital through
the drawdown of inventories, enhancing operating cash flow.
Underlying EBITDA increased by 75% compared with 2023 and free cash
flow turned positive supported by a strong LME copper price and
higher volumes. Overall, mined copper production rose by 13% and
refined copper production by 42%.
Copper C1 net unit costs, at 142
cents per pound, reduced by 53 cents per pound, or 27%, from 2023,
reflecting cost efficiencies on the higher mined copper production
at Oyu Tolgoi and Escondida, and higher refined copper production
at Kennecott, following the smelter rebuild in 2023.
We generated significantly higher
net cash from operating activities of $2.6 billion, which included
higher dividends from Escondida.
Review of operations
Mined copper production, at 697
thousand tonnes, was 13% higher than 2023, reflecting the ramp-up
of Oyu Tolgoi underground and increased production from Escondida
due to higher grades fed to the concentrator (0.99% versus 0.83%).
This offset geotechnical challenges at Kennecott as instabilities
in the pit wall impacted the mining sequence from the second
quarter of 2024.
Refined copper production
increased by 42% to 248 thousand tonnes with the Kennecott smelter
and refinery returning to normal operations following the
successful rebuild in 2023.
Oyu Tolgoi underground project
In 2024, we delivered 6.5 million
tonnes of ore milled from the underground mine at an average copper
head grade of 1.94% and 34.5 million tonnes from the open pit with
an average grade of 0.39%. The ramp-up remains on track to reach
500 thousand tonnes of copper production per annum (100% basis and
stated as recoverable metal) for the Oyu Tolgoi underground and
open pit mines for the years 2028 to 20361.
We continue to see good
performance from the underground mine. We completed drawbell
construction at Panel 0, with a total of 124 drawbells opened. The
sinking of ventilation Shafts 3 and 4 was completed in April 2024
following the breakthrough to surface. Both shafts were
commissioned in the second half of 2024.
In November 2024, Oyu Tolgoi
successfully concluded Collective Agreement negotiations, marking a
historic milestone as the first agreement involving two trade
unions at the operation. The agreement will remain in effect for
the next three years.
1 The 500 thousand tonne per
year copper production target (stated as recoverable metal) for the
Oyu Tolgoi underground and open pit mines for the years 2028 to
2036 was previously reported in a release to the Australian
Securities Exchange (ASX) dated 11 July 2023 "Investor site visit
to Oyu Tolgoi copper mine, Mongolia". All material assumptions
underpinning that production target continue to apply and have not
materially changed.
Minerals
Year ended 31 December
|
2024
|
2023
|
Change
|
Iron ore pellets and concentrates
production¹ (million tonnes - Rio Tinto share)
|
9.4
|
9.7
|
(2)
%
|
Titanium dioxide slag production
('000 tonnes - Rio Tinto share)
|
990
|
1,111
|
(11) %
|
Borates production ('000 tonnes -
Rio Tinto share)
|
504
|
495
|
2
%
|
Diamonds production ('000 carats -
Rio Tinto share)
|
2,759
|
3,340
|
(17) %
|
|
|
|
|
Segmental revenue (US$
millions)
|
5,531
|
5,934
|
(7)
%
|
Underlying EBITDA (US$
millions)
|
1,080
|
1,414
|
(24) %
|
Underlying EBITDA margin (product
group operations)
|
26%
|
30%
|
|
Underlying earnings (US$
millions)
|
143
|
312
|
(54) %
|
Net cash generated from operating
activities (US$ millions)
|
705
|
548
|
29 %
|
Capital expenditure (US$
millions)²
|
(798)
|
(746)
|
7
%
|
Free cash flow (US$
millions)
|
(126)
|
(229)
|
45 %
|
Underlying return on capital
employed (product group operations)³
|
8%
|
13%
|
|
1. Iron Ore Company of Canada (IOC) continues to
be reported within Minerals.
2. Capital expenditure is the net cash outflow on
purchases less sales of property, plant and equipment; capitalised
evaluation costs; and purchases less sales of other intangible
assets.
3. Underlying return on capital employed (ROCE)
is defined as underlying earnings (product group operations)
excluding net interest divided by average capital
employed.
Financial performance
Underlying EBITDA of $1.1 billion
was 24% lower than 2023, primarily due to lower pricing across most
commodities, in particular titanium dioxide feedstocks, borates and
iron ore. Underlying demand for titanium dioxide feedstocks remains
soft while the borates market is recovering from supply chain
disruptions.
Net cash generated from operating
activities of $0.7 billion was 29% higher than 2023, when a build
in working capital took place. Further investment is being made to
develop our battery minerals business, resulting in negative free
cash flow of $126 million.
Underlying EBITDA and net cash
generated from operating activities in 2024 include $0.2
billion1 insurance proceeds relating to the process
safety incidents at RTIT and the forest fires at IOC which took
place in 2023.
Review of operations
Production of iron ore pellets and
concentrate at IOC of 9.4 million tonnes was 2% lower than 2023
primarily due to an 11-day site-wide shutdown driven by forest
fires in mid-July, resulting in a revised mine plan and maintenance
schedule. We also experienced operational challenges in the mine
and concentrator throughout the year. Annual rail haulage was 36.4
million tonnes, 7% higher than in 2023, driven by continued
operational improvements to meet increasing third-party and IOC
demand. Our focus going forward is to stabilise the operation
and achieve safe, cost-effective and consistent
production.
TiO2 slag production of
990 thousand tonnes was 11% lower than 2023, primarily due to
reduced market demand. A furnace reconstruction, starting in the
first quarter of 2024, continues at our RTIT Quebec Operations.
Through 2024, we operated six out of nine furnaces in Quebec and
three out of four at Richards Bay Minerals (RBM).
Borates production was 2% higher
than 2023 supported by recovering market demand, and despite
unplanned plant downtime in April 2024.
Our share of carats recovered was
17% lower than 2023. Diamond production was impacted by the tragic
plane crash earlier in 2024, as well as cessation of A21 open pit
mining in the third quarter of 2023.
First lithium was produced from
the Rincon project starter plant in Argentina in November 2024.
First commercial production is targeted for the first half of
2025.
1 There is no overall
financial impact to the Rio Tinto Group, with the offset reflected
centrally.
Price and exchange rate sensitivities
The following sensitivities give
the estimated effect on underlying EBITDA, assuming that each price
or exchange rate moved in isolation. The relationship between
currencies and commodity prices is a complex one; movements in
exchange rates can affect movements in commodity prices and vice
versa. The exchange rate sensitivities quoted here include the
effect on operating costs of movements in exchange rates, but do
not include the effect of the revaluation of foreign currency
working capital. They should be used with care.
|
Average
published
price/exchange rate for
2024
|
US$
million impact on
full-year 2024
underlying EBITDA
of a 10%
change
in
prices/exchange rates
|
Aluminium (LME) - US$ per
tonne
|
2,419
|
1,170
|
Copper (LME) - US cents per
pound
|
415
|
699
|
Gold - US$ per troy
ounce
|
2,386
|
96
|
Iron ore realised price (FOB
basis) - US$ per dry metric tonne
|
97.4
|
2,488
|
Australian dollar against the US
dollar
|
0.66
|
666
|
Canadian dollar against the US
dollar
|
0.73
|
335
|
Oil (Brent) - US per
barrel
|
81
|
113
|
Selected financial
information for the
year ended 31 December 2024
Contents
Selected financial information
|
Page
number
|
|
Consolidated income
statement
|
25
|
|
Consolidated statement of
comprehensive income
|
26
|
|
Consolidated cash flow
statement
|
27
|
|
Consolidated balance
sheet
|
29
|
|
Consolidated statement of changes
in equity
|
30
|
|
Explanatory notes to the selected financial
information
|
Status of financial
information
|
32
|
Rio Tinto financial information by
business unit
|
33
|
Alternative performance
measures
|
37
|
Consolidated income statement
Year ended 31 December
|
|
2024
US$m
|
2023
US$m
|
Consolidated operations
|
|
|
|
Consolidated sales
revenue
|
|
53,658
|
54,041
|
Net operating costs (excluding
items disclosed separately)
|
|
(37,745)
|
(37,052)
|
Impairment charges net of
reversals
|
|
(538)
|
(936)
|
Gains on consolidation and
disposal of interests in businesses
|
|
1,214
|
-
|
Exploration and evaluation
expenditure (net of profit from disposal of interests in
undeveloped projects)
|
|
(936)
|
(1,230)
|
Operating profit
|
|
15,653
|
14,823
|
Share of profit after tax of
equity accounted units
|
|
838
|
675
|
Profit before finance items and taxation
|
|
16,491
|
15,498
|
Finance items
|
|
|
|
Net exchange gains/(losses) on
external net debt and intragroup balances
|
|
322
|
(251)
|
Losses on derivatives not
qualifying for hedge accounting
|
|
(92)
|
(54)
|
Finance income
|
|
514
|
536
|
Finance costs
|
|
(763)
|
(967)
|
Amortisation of discount on
provisions
|
|
(857)
|
(977)
|
|
|
(876)
|
(1,713)
|
Profit before taxation
|
|
15,615
|
13,785
|
Taxation
|
|
(4,041)
|
(3,832)
|
Profit after tax for the year
|
|
11,574
|
9,953
|
- attributable to owners of Rio
Tinto (net earnings)
|
|
11,552
|
10,058
|
- attributable to non-controlling
interests
|
|
22
|
(105)
|
|
|
|
|
Basic earnings per share
|
|
711.7c
|
620.3c
|
Diluted earnings per share
|
|
707.2c
|
616.5c
|
Consolidated statement of comprehensive
income
|
|
2024
US$m
|
2023
US$m
|
Profit after tax for the year
|
|
11,574
|
9,953
|
|
|
|
|
Other comprehensive (loss)/income
|
|
|
|
Items that will not be reclassified to the income
statement:
|
|
|
|
Remeasurement gains/(losses) on
pension and post-retirement healthcare plans
|
|
83
|
(461)
|
Changes in the fair value of
equity investments held at fair value through other comprehensive
income (FVOCI)
|
|
-
|
(24)
|
Tax relating to these components
of other comprehensive income
|
|
(22)
|
152
|
Share of other comprehensive
income/(loss) of equity accounted units, net of tax
|
|
4
|
(3)
|
|
|
65
|
(336)
|
|
|
|
|
Items that have been/may be subsequently reclassified to the
income statement:
|
|
|
|
Currency translation
adjustment(a)
|
|
(3,391)
|
644
|
Currency translation on operations
disposed of, transferred to the income statement
|
|
(27)
|
-
|
Fair value movements:
|
|
|
|
- Cash flow hedge gains
|
|
13
|
30
|
- Cash flow hedge losses/(gains)
transferred to the income statement
|
|
17
|
(39)
|
Net change in costs of hedging
reserve
|
|
4
|
5
|
Tax relating to these components
of other comprehensive loss
|
|
(10)
|
1
|
Share of other comprehensive
(loss)/income of equity accounted units, net of tax
|
|
(45)
|
14
|
|
|
(3,439)
|
655
|
Total other comprehensive (loss)/income for the year, net of
tax
|
|
(3,374)
|
319
|
Total comprehensive income for the year
|
|
8,200
|
10,272
|
- attributable to owners of Rio
Tinto
|
|
8,375
|
10,335
|
- attributable to non-controlling
interests
|
|
(175)
|
(63)
|
(a) Excludes a
currency translation charge of US$317 million (2023: gain of US$47
million) arising on Rio Tinto Limited's share capital for the year
ended 31 December 2024, which is recognised in the Group
statement of changes in equity on page 30.
Consolidated cash flow statement
|
|
2024
US$m
|
2023
US$m
|
Cash flows from consolidated
operations(a)
|
|
19,859
|
20,251
|
Dividends from equity accounted
units
|
|
1,067
|
610
|
Cash flows from operations
|
|
20,926
|
20,861
|
Net interest paid
|
|
(685)
|
(612)
|
Dividends paid to holders of
non-controlling interests in subsidiaries
|
|
(477)
|
(462)
|
Tax paid
|
|
(4,165)
|
(4,627)
|
Net cash generated from operating
activities
|
|
15,599
|
15,160
|
Cash flows from investing activities
|
|
|
|
Purchases of property, plant and
equipment and intangible assets(b)
|
|
(9,621)
|
(7,086)
|
Sales of property, plant and
equipment and intangible assets
|
|
30
|
9
|
Acquisitions of subsidiaries,
joint ventures and associates(b)
|
|
(346)
|
(834)
|
Disposals of subsidiaries, joint
ventures, joint operations and associates
|
|
427
|
-
|
Purchases of financial
assets
|
|
(113)
|
(39)
|
Sales of financial
assets(c)
|
|
677
|
1,220
|
Net funding of equity accounted
units(b)
|
|
(784)
|
(144)
|
Other investing cash
flows
|
|
136
|
(88)
|
Net cash used in investing activities
|
|
(9,594)
|
(6,962)
|
Cash flows before financing activities
|
|
6,005
|
8,198
|
Cash flows from financing activities
|
|
|
|
Equity dividends paid to owners of
Rio Tinto
|
|
(7,025)
|
(6,470)
|
Proceeds from additional
borrowings, net of issue costs
|
|
261
|
1,833
|
Repayment of borrowings and
associated derivatives
|
|
(860)
|
(310)
|
Lease principal
payments
|
|
(455)
|
(426)
|
Proceeds from issue of equity to
non-controlling interests(b)
|
|
1,574
|
127
|
Purchase of non-controlling
interest
|
|
(591)
|
(33)
|
Other financing cash
flows
|
|
2
|
2
|
Net cash used in financing activities
|
|
(7,094)
|
(5,277)
|
Effects of exchange rates on cash
and cash equivalents
|
|
(99)
|
(23)
|
Net (decrease)/increase in cash and cash
equivalents
|
|
(1,188)
|
2,898
|
Opening cash and cash equivalents
less overdrafts
|
|
9,672
|
6,774
|
Closing cash and cash equivalents
less overdrafts
|
|
8,484
|
9,672
|
(a) Cash flows from consolidated operations
|
|
2024
US$m
|
2023
US$m
|
|
Profit after tax for the
year
|
|
11,574
|
9,953
|
|
Adjustments for:
|
|
|
|
|
- Taxation
|
|
4,041
|
3,832
|
|
- Finance items
|
|
876
|
1,713
|
|
- Share of profit after tax of
equity accounted units
|
|
(838)
|
(675)
|
|
- Gains on consolidation and
disposal of interests in businesses
|
|
(1,214)
|
-
|
|
- Impairment charges net of
reversals
|
|
538
|
936
|
|
- Depreciation and
amortisation
|
|
5,918
|
5,334
|
|
- Provisions (including exchange
differences on provisions)
|
|
398
|
1,470
|
|
Utilisation of other
provisions
|
|
(94)
|
(104)
|
|
Utilisation of provisions for
close-down and restoration
|
|
(1,142)
|
(777)
|
|
Utilisation of provisions for
post-retirement benefits and other employment costs
|
|
(133)
|
(277)
|
|
Change in inventories
|
|
205
|
(422)
|
|
Change in receivables and other
assets
|
|
(202)
|
(418)
|
|
Change in trade and other
payables
|
|
54
|
(86)
|
|
Other
items(d)
|
|
(122)
|
(228)
|
|
|
|
19,859
|
20,251
|
Consolidated cash flow statement (continued)
(b) In 2024, our net cash
outflow in relation to the Simandou iron ore project was US$1.3
billion. This includes cash outflows of US$1,831 million for
purchase of property, plant and equipment, US$313 million as
acquisition of associates for WCS Rail and Port, and US$652 million
as net funding of equity accounted units for the subsequent funding
of that shared infrastructure. We received related cash inflows of
US$1,505 million from Chalco Iron Ore Holdings Ltd (CIOH) for cash
calls by SimFerJersey Limited, of which US$411 million relates to
CIOH's share of expenditure incurred up until the end of December
2023 to progress critical works.
(c) In 2024, we received net
proceeds of US$675 million (2023: US$1,157 million) from our sales
and purchases of investments within a separately managed portfolio
of fixed income instruments. Purchases and sales of these
securities are reported on a net cash flow basis within "Sales of
financial assets" or "Purchases of financial assets" depending on
the overall net position at each reporting date.
(d) In 2024 Other items includes
the recognition of realised losses of US$88 million on
currency forwards not designated as hedges (2023: realised losses
US$57 million).
Consolidated balance sheet
|
|
2024
US$m
|
2023
US$m
|
Non-current assets
|
|
|
|
Goodwill
|
|
727
|
797
|
Intangible assets
|
|
2,804
|
4,389
|
Property, plant and
equipment
|
|
68,573
|
66,468
|
Investments in equity accounted
units
|
|
4,837
|
4,407
|
Inventories
|
|
222
|
214
|
Deferred tax assets
|
|
4,016
|
3,624
|
Receivables and other
assets
|
|
1,397
|
1,659
|
Other financial assets
|
|
1,090
|
481
|
|
|
83,666
|
82,039
|
Current assets
|
|
|
|
Inventories
|
|
5,860
|
6,659
|
Receivables and other
assets
|
|
4,241
|
3,945
|
Tax recoverable
|
|
105
|
115
|
Other financial assets
|
|
419
|
1,118
|
Cash and cash
equivalents
|
|
8,495
|
9,673
|
|
|
19,120
|
21,510
|
Total assets
|
|
102,786
|
103,549
|
|
|
|
|
Current liabilities
|
|
|
|
Borrowings
|
|
(180)
|
(824)
|
Leases
|
|
(354)
|
(345)
|
Other financial
liabilities
|
|
(112)
|
(273)
|
Trade and other
payables
|
|
(8,178)
|
(8,238)
|
Tax payable
|
|
(585)
|
(542)
|
Close-down, restoration and
environmental provisions
|
|
(1,183)
|
(1,523)
|
Provisions for post-retirement
benefits and other employment costs
|
|
(359)
|
(361)
|
Other provisions
|
|
(792)
|
(637)
|
|
|
(11,743)
|
(12,743)
|
Non-current liabilities
|
|
|
|
Borrowings
|
|
(12,262)
|
(12,177)
|
Leases
|
|
(1,059)
|
(1,006)
|
Other financial
liabilities
|
|
(591)
|
(513)
|
Trade and other
payables
|
|
(543)
|
(596)
|
Tax payable
|
|
(28)
|
(31)
|
Deferred tax
liabilities
|
|
(2,635)
|
(2,584)
|
Close-down, restoration and
environmental provisions
|
|
(14,548)
|
(15,627)
|
Provisions for post-retirement
benefits and other employment costs
|
|
(1,097)
|
(1,197)
|
Other provisions
|
|
(315)
|
(734)
|
|
|
(33,078)
|
(34,465)
|
Total liabilities
|
|
(44,821)
|
(47,208)
|
Net assets
|
|
57,965
|
56,341
|
|
|
|
|
Capital and reserves
|
|
|
|
Share
capital(a)
|
|
|
|
- Rio Tinto plc
|
|
207
|
207
|
- Rio Tinto Limited
|
|
3,060
|
3,377
|
Share premium account
|
|
4,326
|
4,324
|
Other reserves
|
|
5,114
|
8,328
|
Retained earnings
|
|
42,539
|
38,350
|
Equity attributable to owners of Rio Tinto
|
|
55,246
|
54,586
|
Attributable to non-controlling
interests
|
|
2,719
|
1,755
|
Total equity
|
|
57,965
|
56,341
|
(a) At
31 December 2024, Rio Tinto plc had 1,252.9 million ordinary
shares in issue and held by the public, and Rio Tinto Limited had
371.2 million shares in issue and held by the public. There were no
cross holdings of shares between Rio Tinto Limited and Rio Tinto
plc in either period presented. As required to be disclosed
under the ASX Listing Rules, the net tangible assets per share
amounted to US$31.84 (31 December 2023: US$30.45).
Consolidated statement of changes in equity
Year ended 31 December 2024
|
Attributable to owners of
Rio Tinto
|
|
|
Share
capital
US$m
|
Share
premium
account
US$m
|
Other
reserves
US$m
|
Retained
earnings
US$m
|
Total
US$m
|
Non-controlling
interests
US$m
|
Total
equity
US$m
|
Opening balance
|
3,584
|
4,324
|
8,328
|
38,350
|
54,586
|
1,755
|
56,341
|
Total comprehensive income for the
year(a)
|
-
|
-
|
(3,242)
|
11,617
|
8,375
|
(175)
|
8,200
|
Currency translation arising on
Rio Tinto Limited's share capital
|
(317)
|
-
|
-
|
-
|
(317)
|
-
|
(317)
|
Dividends(b)
|
-
|
-
|
-
|
(7,025)
|
(7,025)
|
(528)
|
(7,553)
|
Newly consolidated
operation
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
Own shares purchased from Rio
Tinto shareholders to satisfy share awards to
employees(c)
|
-
|
-
|
(44)
|
(13)
|
(57)
|
-
|
(57)
|
Change in equity interest held by
Rio Tinto
|
-
|
-
|
-
|
(468)
|
(468)
|
88
|
(380)
|
Treasury shares reissued and other
movements
|
-
|
2
|
-
|
-
|
2
|
-
|
2
|
Equity issued to holders of
non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
1,574
|
1,574
|
Employee share awards charged to
the income statement
|
-
|
-
|
72
|
78
|
150
|
-
|
150
|
Closing balance
|
3,267
|
4,326
|
5,114
|
42,539
|
55,246
|
2,719
|
57,965
|
|
|
|
|
|
|
|
|
Year ended 31 December
2023
|
Attributable to owners of Rio Tinto
|
|
|
Share
capital
US$m
|
Share
premium
account
US$m
|
Other
reserves
US$m
|
Retained
earnings
US$m
|
Total
US$m
|
Non-controlling
interests
US$m
|
Total
equity
US$m
|
Opening balance
|
3,537
|
4,322
|
7,755
|
35,020
|
50,634
|
2,107
|
52,741
|
Total comprehensive income for the
year(a)
|
-
|
-
|
585
|
9,750
|
10,335
|
(63)
|
10,272
|
Currency translation arising on
Rio Tinto Limited's share capital
|
47
|
-
|
-
|
-
|
47
|
-
|
47
|
Dividends(b)
|
-
|
-
|
-
|
(6,466)
|
(6,466)
|
(462)
|
(6,928)
|
Newly consolidated
operation
|
-
|
-
|
-
|
-
|
-
|
33
|
33
|
Own shares purchased from Rio
Tinto shareholders to satisfy share awards to
employees(c)
|
-
|
-
|
(78)
|
(17)
|
(95)
|
-
|
(95)
|
Change in equity interest held by
Rio Tinto
|
-
|
-
|
-
|
(13)
|
(13)
|
13
|
-
|
Treasury shares reissued and other
movements
|
-
|
2
|
-
|
-
|
2
|
-
|
2
|
Equity issued to holders of
non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
127
|
127
|
Employee share awards charged to
the income statement
|
-
|
-
|
66
|
76
|
142
|
-
|
142
|
Closing balance
|
3,584
|
4,324
|
8,328
|
38,350
|
54,586
|
1,755
|
56,341
|
Consolidated statement of changes in equity
(continued)
(a) Refer
to the Consolidated statement of comprehensive income for further
details. Adjustments to other reserves include currency translation
attributable to owners of Rio Tinto, other than that arising on Rio
Tinto Limited's share capital.
(b)
Dividends per share announced or paid during the period are
summarised below:
|
Year ended 31 December
|
2024
US$
|
2023
US$
|
|
Dividends per share: Ordinary -
paid during the year
|
435.0c
|
402.0c
|
|
Ordinary dividends per share:
announced with the results for the year
|
225.0c
|
258.0c
|
(c) Net of
contributions received from employees for share awards.
Status of financial information
The full year financial
information contained in this announcement, which does not
constitute statutory accounts as defined in Section 434 of the
Companies Act 2006, has been derived from the statutory accounts
for the year ended 31 December 2024. These statutory accounts
have been audited, were approved by the Board on 19 February
2025, and will be filed with the Registrar of Companies in the
United Kingdom and the Australian Securities and Investments
Commission in due course. Statutory accounts for the year ended
31 December 2023 have been filed with the Registrar of
Companies.
Unless stated otherwise, financial
information for the years ended 31 December 2024 and
31 December 2023 has been extracted from the full financial
statements for that year prepared under the historical cost
convention, as modified by the revaluation of certain derivative
contracts, the impact of fair value hedge accounting on the hedged
items and the accounting for post-retirement assets and
obligations.
The Auditors' reports on the full
financial statements for the years ended 31 December 2024 and
31 December 2023 were both unqualified and, in relation to Rio
Tinto plc, did not contain a statement under section 498 (2)
(regarding adequacy of accounting records and returns), or under
section 498 (3) (regarding provision of necessary information and
explanations) of the United Kingdom Companies Act 2006, and in
relation to Rio Tinto Limited, contained a statement that the
financial report is in accordance with the Corporations Act 2001 as
amended by the ASIC Order dated 11 July 2024.
Rio Tinto financial information by business
unit
|
|
Segmental
revenue(a) for the year ended
31 December
|
Underlying
EBITDA(a)
for the year
ended
31 December
|
Depreciation and amortisation
for the year ended
31 December
|
Underlying
earnings(a) for the year ended
31 December
|
|
Rio
Tinto
interest
%
|
2024
US$m
|
2023
US$m
|
2024
US$m
|
2023
US$m
Adjusted(m)
|
2024
US$m
|
2023
US$m
|
2024
US$m
|
2023
US$m
Adjusted(m)
|
Iron Ore
|
|
|
|
|
|
|
|
|
|
Pilbara
|
(b)
|
27,849
|
30,867
|
16,543
|
19,828
|
2,390
|
2,128
|
9,550
|
11,945
|
Dampier Salt
|
68.4%
|
412
|
422
|
117
|
120
|
23
|
21
|
46
|
49
|
Evaluation
projects/other
|
(c)
|
3,197
|
2,701
|
(478)
|
57
|
-
|
-
|
(550)
|
(89)
|
Intra-segment
|
(c)
|
(2,119)
|
(1,741)
|
67
|
(31)
|
-
|
-
|
51
|
(23)
|
Total Iron Ore segment
|
|
29,339
|
32,249
|
16,249
|
19,974
|
2,413
|
2,149
|
9,097
|
11,882
|
|
|
|
|
|
|
|
|
|
|
Aluminium
|
|
|
|
|
|
|
|
|
|
Bauxite
|
(d)
|
3,061
|
2,390
|
1,250
|
662
|
365
|
373
|
579
|
141
|
Alumina
|
(e)
|
3,612
|
2,882
|
799
|
136
|
142
|
170
|
417
|
(56)
|
North American
Aluminium
|
(f)
|
7,030
|
6,581
|
1,639
|
1,480
|
785
|
710
|
632
|
566
|
Pacific Aluminium
|
(g)
|
2,844
|
2,613
|
363
|
169
|
154
|
165
|
131
|
18
|
Intra-segment and other
|
|
(3,651)
|
(2,953)
|
(194)
|
(11)
|
-
|
-
|
(136)
|
(15)
|
Integrated operations
|
|
12,896
|
11,513
|
3,857
|
2,436
|
1,446
|
1,418
|
1,623
|
654
|
Other product group
items
|
|
754
|
772
|
35
|
9
|
-
|
-
|
23
|
5
|
Product group
operations
|
|
13,650
|
12,285
|
3,892
|
2,445
|
1,446
|
1,418
|
1,646
|
659
|
Evaluation
projects/other
|
|
-
|
-
|
(219)
|
(163)
|
-
|
-
|
(163)
|
(121)
|
Total Aluminium segment
|
|
13,650
|
12,285
|
3,673
|
2,282
|
1,446
|
1,418
|
1,483
|
538
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
|
|
|
|
|
|
|
|
Kennecott
|
100%
|
2,599
|
1,430
|
720
|
178
|
718
|
500
|
(54)
|
(328)
|
Escondida
|
30%
|
3,424
|
2,756
|
2,221
|
1,619
|
426
|
355
|
921
|
684
|
Oyu Tolgoi
|
(h)
|
2,184
|
1,625
|
1,105
|
639
|
473
|
476
|
388
|
161
|
Product group
operations
|
|
8,207
|
5,811
|
4,046
|
2,436
|
1,617
|
1,331
|
1,255
|
517
|
Evaluation
projects/other
|
(m)
|
1,068
|
867
|
(609)
|
(476)
|
3
|
5
|
(444)
|
(327)
|
Total Copper segment
|
|
9,275
|
6,678
|
3,437
|
1,960
|
1,620
|
1,336
|
811
|
190
|
|
|
|
|
|
|
|
|
|
|
Minerals
|
|
|
|
|
|
|
|
|
|
Iron Ore Company of
Canada
|
58.7%
|
2,450
|
2,500
|
746
|
942
|
229
|
214
|
212
|
293
|
Rio Tinto Iron &
Titanium
|
(i)
|
1,993
|
2,172
|
609
|
582
|
226
|
222
|
241
|
221
|
Rio Tinto Borates
|
100%
|
763
|
802
|
183
|
212
|
65
|
58
|
82
|
125
|
Diamonds
|
(j)
|
279
|
444
|
(115)
|
44
|
29
|
35
|
(127)
|
26
|
Product group
operations
|
|
5,485
|
5,918
|
1,423
|
1,780
|
549
|
529
|
408
|
665
|
Evaluation
projects/other
|
|
46
|
16
|
(343)
|
(366)
|
1
|
1
|
(265)
|
(353)
|
Total Minerals segment
|
|
5,531
|
5,934
|
1,080
|
1,414
|
550
|
530
|
143
|
312
|
|
|
|
|
|
|
|
|
|
|
Reportable segments total
|
|
57,795
|
57,146
|
24,439
|
25,630
|
6,029
|
5,433
|
11,534
|
12,922
|
Simandou iron ore
project
|
(k)
|
-
|
-
|
(22)
|
(539)
|
7
|
-
|
(39)
|
(160)
|
Other operations
|
(l)(m)
|
120
|
142
|
43
|
(95)
|
320
|
290
|
(225)
|
(307)
|
Inter-segment
transactions
|
(c)
|
(209)
|
(231)
|
9
|
8
|
|
|
4
|
4
|
Central pension costs, share-based
payments, insurance and derivatives
|
|
|
|
153
|
168
|
|
|
228
|
48
|
Restructuring, project and one-off
costs
|
|
|
|
(254)
|
(190)
|
|
|
(178)
|
(112)
|
Central costs
|
|
|
|
(816)
|
(990)
|
121
|
95
|
(636)
|
(898)
|
Central exploration and
evaluation
|
|
|
|
(238)
|
(100)
|
|
|
(216)
|
(60)
|
Net interest
|
|
|
|
|
|
|
|
395
|
318
|
Underlying EBITDA/earnings
|
|
|
|
23,314
|
23,892
|
|
|
10,867
|
11,755
|
Items excluded from underlying
EBITDA/earnings
|
|
|
|
1,055
|
(1,257)
|
|
|
685
|
(1,697)
|
Reconciliation to consolidated income
statement
|
|
|
|
|
|
|
|
|
|
Share of EAUs sales and
inter-subsidiary/EAUs sales
|
|
(4,048)
|
(3,016)
|
|
|
|
|
|
|
Impairment charges net of
reversals
|
(n)
|
|
|
(573)
|
(936)
|
|
|
|
|
Depreciation and amortisation in
subsidiaries excluding capitalised depreciation
|
|
|
|
(5,744)
|
(4,976)
|
|
|
|
|
Depreciation and amortisation in
EAUs
|
|
|
|
(559)
|
(484)
|
(559)
|
(484)
|
|
|
Taxation and finance items in
EAUs
|
|
|
|
(1,002)
|
(741)
|
|
|
|
|
Finance items
|
|
|
|
(876)
|
(1,713)
|
|
|
|
|
Consolidated sales revenue/profit before
taxation/depreciation and amortisation/net
earnings
|
|
53,658
|
54,041
|
15,615
|
13,785
|
5,918
|
5,334
|
11,552
|
10,058
|
|
|
|
|
|
|
|
|
|
|
Rio Tinto financial information by business unit
(continued)
|
|
Capital
expenditure(o)
for the year ended 31
December
|
Operating
assets(p)
as at
|
|
Rio
Tinto
interest
%
|
2024
US$m
|
2023
US$m
|
2024
US$m
|
2023
US$m
Adjusted(m)
|
|
|
|
|
|
|
Iron Ore
|
|
|
|
|
|
Pilbara
|
(b)
|
2,985
|
2,563
|
17,016
|
17,959
|
Dampier Salt
|
68.4%
|
27
|
25
|
5
|
146
|
Evaluation
projects/other
|
(c)
|
-
|
-
|
718
|
780
|
Intra-segment
|
(c)
|
-
|
-
|
(193)
|
(243)
|
Total Iron Ore segment
|
|
3,012
|
2,588
|
17,546
|
18,642
|
|
|
|
|
|
|
Aluminium
|
|
|
|
|
|
Bauxite
|
(d)
|
159
|
159
|
2,289
|
2,649
|
Alumina
|
(e)
|
279
|
325
|
804
|
1,315
|
North American
Aluminium
|
(f)
|
1,153
|
748
|
10,516
|
10,582
|
Pacific Aluminium
|
(g)
|
102
|
99
|
706
|
340
|
Intra-segment and other
|
|
1
|
-
|
795
|
997
|
Total Aluminium segment
|
|
1,694
|
1,331
|
15,110
|
15,883
|
|
|
|
|
|
|
Copper
|
|
|
|
|
|
Kennecott
|
100%
|
774
|
735
|
2,391
|
2,606
|
Escondida
|
30%
|
-
|
-
|
2,779
|
2,844
|
Oyu Tolgoi
|
(h)
|
1,277
|
1,230
|
16,692
|
15,334
|
Product group
operations
|
|
2,051
|
1,965
|
21,862
|
20,784
|
Evaluation
projects/other
|
(m)
|
4
|
11
|
262
|
266
|
Total Copper segment
|
|
2,055
|
1,976
|
22,124
|
21,050
|
|
|
|
|
|
|
Minerals
|
|
|
|
|
|
Iron Ore Company of
Canada
|
58.7%
|
291
|
364
|
1,240
|
1,347
|
Rio Tinto Iron &
Titanium
|
(i)
|
244
|
240
|
3,215
|
3,386
|
Rio Tinto Borates
|
100%
|
57
|
49
|
475
|
502
|
Diamonds
|
(j)
|
48
|
66
|
(38)
|
29
|
Product group
operations
|
|
640
|
719
|
4,892
|
5,264
|
Evaluation
projects/other
|
|
158
|
27
|
1,138
|
873
|
Total Minerals segment
|
|
798
|
746
|
6,030
|
6,137
|
|
|
|
|
|
|
Reportable segments total
|
|
7,559
|
6,641
|
60,810
|
61,712
|
Simandou iron ore
project
|
(k)
|
1,832
|
266
|
2,106
|
738
|
Other operations
|
(l)(m)
|
66
|
57
|
(1,446)
|
(2,638)
|
Inter-segment
transactions
|
(c)
|
|
|
22
|
20
|
Other items
|
|
134
|
113
|
(755)
|
(1,015)
|
Total
|
|
9,591
|
7,077
|
60,737
|
58,817
|
Add back: Proceeds from disposal
of property, plant and equipment
|
|
30
|
9
|
|
|
Total purchases of property, plant & equipment and
intangibles as per cash flow statement
|
|
9,621
|
7,086
|
|
|
Add: Net debt
|
|
|
|
(5,491)
|
(4,231)
|
Equity attributable to owners of Rio Tinto
|
|
|
|
55,246
|
54,586
|
Notes to financial information by business
unit
Business units are classified
according to the Group's management structure. Our management
structure is based on product groups together with global support
functions whose leaders make up the Executive Committee. The
Executive Committee members each report directly to our Chief
Executive who is the chief operating decision maker and is
responsible for allocating resources and assessing performance of
the operating segments. Finance costs and net debt are managed on a
Group-wide basis and are therefore excluded from the segmental
results.
The disclosures in this note
include certain alternative performance measures (non-IFRS
measures). For more information on the non-IFRS measures used by
the Group, including definitions and calculations, refer to section
entitled alternative performance measures (pages
37 to
46).
a. Segmental revenue
is defined within Alternative performance measures section on
page 37.
Underlying EBITDA is defined and calculated within the Alternative
performance measures section on pages 37 to 39. Underlying earnings is defined
and calculated within the Alternative performance measures section
on pages 40 to 41.
b. Pilbara represents
the Group's 100% holding in Hamersley, 50% holding in Hope Downs
Joint Venture, 54% holding in Western Range Joint Venture and 65%
holding in Robe River Iron Associates. The Group's net beneficial
interest in Robe River Iron Associates is 53.0%, as 30% is held
through a 60.0% owned subsidiary and 35% is held through a 100%
owned subsidiary.
c. Segmental revenue,
Underlying EBITDA, Underlying earnings and Operating assets within
Evaluation projects/other include activities relating to the
shipment and blending of Pilbara and Iron Ore Company of Canada
(IOC) iron ore inventories held portside in China and sold to
domestic customers. Transactions between Pilbara and our portside
trading business are eliminated through the Iron Ore
"intra-segment" line and transactions between IOC and the portside
trading business are eliminated through "inter-segment
transactions".
d. Bauxite represents
the Group's 100% interest in Gove and Weipa, 22% interest in Porto
Trombetas and 22.9% interest in Sangarédi.
e. Alumina represents
the Group's 100% interest in Jonquière (Vaudreuil), Yarwun, 80%
interest in Queensland Alumina and 10% interest in São Luis
(Alumar).
f. North American
Aluminium represents the Group's 100% interest in Alma, Arvida,
Arvida AP60, Grande-Baie, ISAL, Kitimat, Laterrière, 40% interest
in Alouette, 25.1% interest in Bécancour, 20% interest in Sohar and
50% interest in Matalco.
g. Pacific Aluminium
represents the Group's 100% interest in Bell Bay, 73.5% interest in
Boyne Island, 100% interest in Tiwai Point and 51.6% interest in
Tomago. On 30 September 2024, our interest in Boyne Island was
increased from 59.4% to 71.05% following our acquisition of
Mitsubishi Corporation's 11.65% interest in Boyne Smelters Limited
(BSL). On 1 November 2024, our interest was further increased
to 73.5% following our acquisition of Sumitomo Chemical Company's
(SCC) 2.46% interest in BSL. On 1 November 2024, we also
acquired SCC's 20.64% interest in New Zealand Aluminium Smelters,
increasing our interest from 79.36% to 100%.
h. Oyu Tolgoi
represents the Group's 66% investment in Oyu Tolgoi LLC.
i. Includes our
interests in Rio Tinto Iron and Titanium Quebec Operations (100%),
QIT Madagascar Minerals (QMM, economic interest of 85%) and
Richards Bay Minerals (attributable interest of 74%).
j. Relates to
our 100% interest in the Diavik diamond mine and diamond marketing
operations.
k. Rio Tinto SimFer UK
Limited (which is wholly owned by the Group) holds a 53% interest
in SimFer Jersey Limited (SimFer Jersey) which in turn, has an 85%
interest in SimFer S.A., the company that will carry out the
Simandou mining operations in Guinea, and an 85% interest in the
company which will deliver SimFer Jersey's scope of the
co-developed rail and port infrastructure. SimFer Jersey at present
has a 100% interest in the companies that will own and operate the
transhipment vessels, however this is anticipated to reduce to 85%
with the Government of Guinea taking a 15% interest before
operations commence. These entities, together with the equity
accounted WCS Rail and Port entities (refer to Note 32 of the
Financial Statements to our 2024 Annual Report), are referred to as the
Simandou iron ore project.
l. Other
operations includes our 98.43% interest in Energy Resources of
Australia (increased from 86.3% in November 2024 - refer to note 30
of the Financial Statements to our 2024 Annual Report), sites being
rehabilitated under the management of Rio Tinto Closure, Rio Tinto
Marine, and the remaining legacy liabilities of Rio Tinto Coal
Australia. These include provisions for onerous contracts, in
relation to rail infrastructure capacity, partly offset by
financial assets and receivables relating to contingent royalties
and disposal proceeds.
m. Accountability for
Rio Tinto Guinea, our in-country external affairs office
remains with Bold Baatar, and has therefore moved from the Copper
product group to "Other operations" following his change in role to
Chief Commercial Officer. Accordingly, prior period amounts have
been adjusted for comparability even though there is no material
impact as a result of the change.
n. Refer to note 4 to
the Financial Statements of our 2024 Annual Report for allocation of
impairment charges net of reversals between consolidated amounts
and share of profit in EAUs.
o. Capital expenditure
is the net cash outflow on purchases less sales of property, plant
and equipment, capitalised evaluation costs and purchases less
sales of other intangible assets as derived from the consolidated
cash flow statement. The details provided include 100% of
subsidiaries' capital expenditure and Rio Tinto's share of the
capital expenditure of joint operations but exclude equity
accounted units.
p. Operating assets of
the Group represents equity attributable to Rio Tinto adjusted for
net debt. Operating assets of subsidiaries, joint operations and
the Group's share relating to equity accounted units are made up of
net assets adjusted for net debt and post-retirement assets and
liabilities, net of tax. Operating assets are stated after the
deduction of non-controlling interests; these are calculated by
reference to the net assets of the relevant companies (ie inclusive
of such companies' debt and amounts due to or from Rio Tinto Group
companies).
Alternative performance measures
The Group presents certain
alternative performance measures (non-IFRS measures) which are
reconciled to directly comparable IFRS financial measures below.
These non-IFRS measures, hereinafter referred to as alternative
performance measures (APMs), are used by management to assess the
performance of the business and provide additional information,
which investors may find useful. APMs are presented in order to
give further insight into the underlying business performance of
the Group's operations.
APMs are not consistently defined
and calculated by all companies, including those in the Group's
industry. Accordingly, these measures used by the Group may not be
comparable with similarly titled measures and disclosures made by
other companies. Consequently, these APMs should not be regarded as
a substitute for the IFRS measures and should be considered
supplementary to those measures.
The following tables present the
Group's key financial measures not defined according to IFRS and a
reconciliation between those APMs and their nearest respective IFRS
measures.
APMs derived from the income statement
The following income statement
measures are used by the Group to provide greater understanding of
the underlying business performance of its operations and to
enhance comparability of reporting periods. They indicate the
underlying commercial and operating performance of our assets
including revenue generation, productivity and cost
management.
Segmental revenue
Segmental revenue includes
consolidated sales revenue plus the equivalent sales revenue of
equity accounted units (EAUs) in proportion to our equity interest
(after adjusting for sales to/from subsidiaries).
Underlying EBITDA
Underlying EBITDA represents
profit before taxation, net finance items, depreciation and
amortisation adjusted to exclude the EBITDA impact of items which
do not reflect the underlying performance of our reportable
segments.
Reconciliation of profit after tax to underlying
EBITDA
Items excluded from profit after
tax are those gains and losses that, individually or in aggregate
with similar items, are of a nature and size to require exclusion
in order to provide additional insight into the underlying business
performance.
The following items are excluded
from profit after tax in arriving at underlying EBITDA in each year
irrespective of materiality:
- all
depreciation and amortisation in subsidiaries and the corresponding
share of profit in EAUs
- all taxation
and finance items in subsidiaries and the corresponding share of
profit in EAUs
- unrealised
(gains)/losses on embedded derivatives not qualifying for hedge
accounting (including foreign exchange)
- net
(gains)/losses on consolidation or disposal of interests in
businesses
- impairment
charges net of reversals including corresponding amounts in share
of profit in EAUs
- the underlying
EBITDA of discontinued operations
- adjustments to
closure provisions where the adjustment is associated with an
impairment charge and for legacy sites where the disturbance or
environmental contamination relates to the pre-acquisition
period.
Alternative performance measures (continued)
In addition, there is a final
judgemental category which includes, where applicable, other
credits and charges that, individually or in aggregate if of a
similar type, are of a nature or size to require exclusion in order
to provide additional insight into underlying business performance.
In 2023, this included all re-estimates of the closure provisions
for fully impaired sites identified in the second half of the year
due to the materiality of the adjustment in aggregate. There were
no similar items in 2024.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Profit after tax for the period
|
11,574
|
9,953
|
Taxation
|
4,041
|
3,832
|
Profit before taxation
|
15,615
|
13,785
|
Depreciation and amortisation in
subsidiaries, excluding capitalised
depreciation(a)
|
5,744
|
4,976
|
Depreciation and amortisation in
equity accounted units
|
559
|
484
|
Finance items in
subsidiaries
|
876
|
1,713
|
Taxation and finance items in
equity accounted units
|
1,002
|
741
|
Unrealised losses/(gains) on
embedded commodity and currency derivatives not qualifying for
hedge accounting (including foreign exchange)
|
73
|
(15)
|
Gains on consolidation and
disposal of interests in businesses(b)
|
(1,214)
|
-
|
Impairment charges net of
reversals(c)
|
573
|
936
|
Change in closure estimates
(non-operating and fully impaired sites)(d)
|
86
|
1,272
|
Underlying EBITDA
|
23,314
|
23,892
|
(a) Depreciation and
amortisation in subsidiaries for the year ended 31 December
2024 is net of capitalised depreciation of US$174 million
(31 December 2023: US$358 million).
(b) Gains on
consolidation of businesses include the revaluation of our
previously held interest in the NZAS joint operation as we acquired
the remaining shares during the year and this became a subsidiary.
Disposals include the sale of Wyoming Uranium and Lake MacLeod as
described in note 5 to the Financial Statements of our 2024 Annual
Report.
(c) Detailed
information about impairment charges net of reversals is disclosed
in note 4 to the Financial Statements of our 2024 Annual
Report.
(d) In 2024, the
charge to the income statement relates to the change in estimates
of underlying closure cash flows, net of impact of a change in
discount rate, expressed in real-terms, from 2.0% to 2.5% as
applied to provisions for close-down, restoration and environmental
liabilities at legacy sites where the environmental damage preceded
ownership by Rio Tinto. US$873 million related to the closure
provision update announced by ERA on 12 December 2023, together
with the update included in their half year results for the period
ended 30 June 2023, published in August 2023. This update was
considered material and therefore it was aggregated with other
closure study updates which were similar in nature and have
been excluded from underlying EBITDA. The other closure study
updates were at legacy sites managed by our central closure team as
well as an update at Yarwun alumina refinery which was expensed due
to the impairment earlier in the year.
Underlying EBITDA margin
Underlying EBITDA margin is
defined as Group underlying EBITDA divided by the aggregate of
consolidated sales revenue and our share of equity account unit
sales after eliminations.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Underlying EBITDA
|
23,314
|
23,892
|
Consolidated sales
revenue
|
53,658
|
54,041
|
Share of equity accounted unit
sales and inter-subsidiary/equity accounted unit sales
eliminations
|
4,048
|
3,016
|
|
57,706
|
57,057
|
Underlying EBITDA margin
|
40
%
|
42
%
|
Alternative performance measures (continued)
Pilbara underlying FOB EBITDA margin
The Pilbara underlying free on
board (FOB) EBITDA margin is defined as Pilbara underlying EBITDA
divided by Pilbara segmental revenue, excluding freight
revenue.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Pilbara
|
|
|
Underlying EBITDA
|
16,543
|
19,828
|
Pilbara segmental
revenue
|
27,849
|
30,867
|
Less: Freight revenue
|
(2,344)
|
(2,098)
|
Pilbara segmental revenue,
excluding freight revenue
|
25,505
|
28,769
|
Pilbara underlying FOB EBITDA margin
|
65
%
|
69
%
|
Underlying EBITDA margin from Aluminium integrated
operations
Underlying EBITDA margin from
Aluminium integrated operations is defined as underlying EBITDA
divided by segmental revenue.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Aluminium
|
|
|
Underlying EBITDA - integrated
operations
|
3,857
|
2,436
|
Segmental revenue - integrated
operations
|
12,896
|
11,513
|
Underlying EBITDA margin from integrated
operations
|
30
%
|
21
%
|
Underlying EBITDA margin (product group
operations)
Underlying EBITDA margin (product
group operations) is defined as underlying EBITDA divided by
segmental revenue.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Copper
|
|
|
Underlying EBITDA - product group
operations
|
4,046
|
2,436
|
Segmental revenue - product group
operations
|
8,207
|
5,811
|
Underlying EBITDA margin - product group
operations
|
49
%
|
42
%
|
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Minerals
|
|
|
Underlying EBITDA - product group
operations
|
1,423
|
1,780
|
Segmental revenue - product group
operations
|
5,485
|
5,918
|
Underlying EBITDA margin - product group
operations
|
26
%
|
30
%
|
Alternative performance measures (continued)
Underlying earnings
Underlying earnings represents net
earnings attributable to the owners of Rio Tinto, adjusted to
exclude items that do not reflect the underlying performance of the
Group's operations.
Exclusions from underlying
earnings are those gains and losses that, individually or in
aggregate with similar items, are of a nature and size to require
exclusion in order to provide additional insight into underlying
business performance.
The following items are excluded
from net earnings in arriving at underlying earnings in each period
irrespective of materiality:
• net
(gains)/losses on consolidation or disposal of interests in
businesses
•
impairment charges and reversals
•
(profit)/loss after tax from discontinued operations
• exchange
and derivative gains and losses. This adjustment includes exchange
(gains)/losses on external net debt and intragroup balances,
unrealised (gains)/losses on currency and interest rate derivatives
not qualifying for hedge accounting, unrealised (gains)/losses on
certain commodity derivatives not qualifying for hedge accounting,
and unrealised (gains)/losses on embedded derivatives not
qualifying for hedge accounting
•
adjustments to closure provisions where the adjustment is
associated with an impairment charge, or for legacy sites where the
disturbance or environmental contamination relates to the
pre-acquisition period.
In addition, there is a final
judgemental category which includes, where applicable, other
credits and charges that, individually or in aggregate if of a
similar type, are of a nature or size to require exclusion in order
to provide additional insight into underlying business performance.
In 2024 this includes provision for uncertain tax positions in
relation to disputes with the Mongolian Tax Authority and the
recognition of deferred tax assets at Energy Resources of
Australia.
Exclusions from underlying
earnings relating to equity accounted units are stated after tax
and included in the column "Pre-tax".
Alternative performance measures (continued)
Reconciliation of net earnings to underlying
earnings
|
Pre-tax
2024
US$m
|
Taxation
2024
US$m
|
Non-controlling
interests
2024
US$m
|
Net amount
2024
US$m
|
Net
amount
2023
US$m
|
Net earnings
|
15,615
|
(4,041)
|
(22)
|
11,552
|
10,058
|
Items excluded from underlying earnings
|
|
|
|
|
|
(Gains)/losses on consolidation
and disposal of interests in businesses(a)
|
(1,214)
|
274
|
43
|
(897)
|
-
|
Impairment charges net of
reversals(b)
|
561
|
(27)
|
-
|
534
|
652
|
Foreign exchange and derivative
losses/(gains):
|
|
|
|
|
|
- Exchange (gains)/losses on
external net debt, intragroup balances and
derivatives(c)
|
(308)
|
13
|
2
|
(293)
|
243
|
- Losses on currency and
interest rate derivatives not qualifying for hedge
accounting(d)
|
68
|
2
|
4
|
74
|
87
|
- Losses/(gains) on embedded
commodity derivatives not qualifying for hedge
accounting(e)
|
92
|
(27)
|
-
|
65
|
(23)
|
Change in closure estimates
(non-operating and fully impaired sites)(f)
|
86
|
(13)
|
-
|
73
|
1,102
|
Uncertain tax
provisions(g)
|
-
|
295
|
(100)
|
195
|
-
|
Recognition of deferred tax assets
at Energy Resources of Australia(h)
|
-
|
(443)
|
7
|
(436)
|
-
|
Deferred tax arising on internal
sale of assets in Canadian operations(i)
|
-
|
-
|
-
|
-
|
(364)
|
Total excluded from underlying earnings
|
(715)
|
74
|
(44)
|
(685)
|
1,697
|
Underlying earnings
|
14,900
|
(3,967)
|
(66)
|
10,867
|
11,755
|
(a) Gains on
consolidation of businesses include the revaluation of our
previously held interest in the NZAS joint operation as we acquired
the remaining shares during the year and this became a
subsidiary. Disposals include the sale of Wyoming Uranium and
Lake MacLeod as described in note 5 to the Financial Statements of
our 2024 Annual Report.
(b) Detailed
information about impairment charges is disclosed in note 4 to the
Financial Statements of our 2024 Annual Report.
(c) Exchange
(gains)/losses on external net debt, intragroup balances and
derivatives includes post-tax gains on intragroup balances of
US$647 million (2023: US$316 million loss) offset by post-tax
losses on external net debt of US$354 million (2023: US$73 million
gain), primarily as a result of the Australian dollar weakening
against the US dollar.
(d) Valuation changes
on currency and interest rate derivatives, which are ineligible for
hedge accounting, other than those embedded in commercial
contracts, and the currency revaluation of embedded US dollar
derivatives contained in contracts held by entities whose
functional currency is not the US dollar.
(e) Valuation changes
on derivatives, embedded in commercial contracts that are
ineligible for hedge accounting but for which there will be an
offsetting change in future Group earnings. Mark-to-market
movements on commodity derivatives entered into with the commercial
objective of achieving spot pricing for the underlying transaction
at the date of settlement are included in underlying
earnings. In 2024, the charge includes unrealised losses
recognised in relation to our renewable PPAs.
(f) In 2024, the
charge to the income statement relates to the change in estimates
of underlying closure cash flows, net of impact of a change in
discount rate, expressed in real-terms, from 2.0% to 2.5% as
applied to provisions for close-down, restoration and environmental
liabilities at legacy sites where the environmental damage preceded
ownership by Rio Tinto. In 2023, the charge included US$0.9 billion
related to the closure provision update announced by Energy
Resources of Australia on 12 December 2023 together with the update
included in their half year results for the period ended 30 June
2023, published in August 2023. This update was considered material
and therefore it was aggregated with other closure study updates
which were similar in nature and have been excluded from underlying
earnings. The other closure study updates were at legacy sites
managed by our central closure team as well as an update at Yarwun
alumina refinery which was expensed due to the impairment earlier
in the year.
(g) The uncertain tax
provision in 2024 represents amounts provided in relation to
disputes with the Mongolian Tax Authority for which the timing of
resolution and potential economic outflow are uncertain.
(h) Recognition of
deferred tax assets at Energy Resources of Australia (ERA) relates
to rehabilitation provisions which are tax deductible when paid in
the future. In November 2024, our interest in ERA increased from
86.3% to 98.43% and Rio Tinto stated its intention to proceed with
compulsory acquisition of the remaining shares during 2025. Tax
deductions for rehabilitation payments made after completion of the
compulsory acquisition process will be applied against taxable
profits from other Australian operations, including our iron ore
business.
(i) In 2023, the
Canadian aluminium business completed an internal sale of assets
which resulted in the utilisation of previously unrecognised
capital losses and an uplift in the tax depreciable value of assets
on which a deferred tax asset of US$364 million was
recognised.
Alternative performance measures (continued)
Basic underlying earnings per share
Basic underlying earnings per
share is calculated as underlying earnings divided by the weighted
average number of shares outstanding during the
year.
Year ended 31 December
|
2024
(cents)
|
2023
(cents)
|
Basic earnings per ordinary
share
|
711.7
|
620.3
|
Items excluded from underlying
earnings per share(a)
|
(42.2)
|
104.7
|
Basic underlying earnings per ordinary
share
|
669.5
|
725.0
|
(a) Calculation of
items excluded from underlying earnings per share.
Year ended 31 December
|
2024
|
2023
|
Items excluded from underlying
earnings (US$m) (refer to page 41)
|
(685.0)
|
1,697.0
|
Weighted average number of shares
(millions)
|
1,623.1
|
1,621.4
|
Items excluded from underlying earnings per share
(cents)
|
(42.2)
|
104.7
|
We have provided basic underlying
earnings per share as this allows the comparability of financial
performance adjusted to exclude items which do not reflect the
underlying performance of the Group's operations.
Interest cover
Interest cover is a financial
metric used to monitor our ability to service debt. It represents
the number of times finance income and finance costs (including
amounts capitalised) are covered by profit before taxation, before
finance income, finance costs, share of profit after tax of equity
accounted units and items excluded from underlying earnings, plus
dividends from equity accounted units.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Profit before taxation
|
15,615
|
13,785
|
Add back
|
|
|
Finance income
|
(514)
|
(536)
|
Finance costs
|
763
|
967
|
Share of profit after tax of
equity accounted units
|
(838)
|
(675)
|
Items excluded from underlying
earnings
|
(715)
|
2,498
|
Add: Dividends from equity
accounted units
|
1,067
|
610
|
Calculated earnings
|
15,378
|
16,649
|
|
|
|
Finance income
|
514
|
536
|
Finance costs
|
(763)
|
(967)
|
Add: Amounts
capitalised
|
(424)
|
(279)
|
Total net finance costs before
capitalisation
|
(673)
|
(710)
|
|
|
|
Interest cover
|
23
|
23
|
Alternative performance measures (continued)
Payout ratio
The payout ratio is used by us to
guide the dividend policy we implemented in 2016, under which we
have sought to return 40-60% of underlying earnings, on average
through the cycle, to shareholders as dividends. It is calculated
as total equity dividends per share to owners of Rio Tinto declared
in respect of the financial year divided by underlying earnings per
share (as defined above). Dividends declared usually include an
interim dividend paid in the year, and a final dividend paid after
the end of the year. Any special dividends declared in respect of
the financial year are also included.
Year ended 31 December
|
2024
(cents)
|
2023
(cents)
|
Interim dividend declared per
share
|
177.0
|
177.0
|
Final dividend declared per
share
|
225.0
|
258.0
|
Total dividend declared per share for the
year
|
402.0
|
435.0
|
Underlying earnings per
share
|
669.5
|
725.0
|
|
|
|
Payout ratio
|
60
%
|
60
%
|
APMs derived from cash flow statement
Capital expenditure
Capital expenditure includes the
net sustaining and development expenditure on property, plant and
equipment, and on intangible assets. This is equivalent to
"Purchases of property, plant and equipment and intangible assets"
in the cash flow statement less "Sales of property, plant and
equipment and intangible assets".
This measure is used to support
management's objective of effective and efficient capital
allocation as we need to invest in existing assets in order to
maintain and improve productive capacity, and in new assets to grow
the business.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Purchase of property, plant and
equipment and intangible assets
|
9,621
|
7,086
|
Less: Sales of property, plant and
equipment and intangible assets
|
(30)
|
(9)
|
Capital expenditure
|
9,591
|
7,077
|
Alternative performance measures (continued)
Rio Tinto share of capital investment
Rio Tinto's share of capital
investment represents our economic investment in capital projects.
This measure was introduced in 2022 to better represent the Group's
share of funding for capital projects which are jointly funded with
other shareholders and which may differ from the consolidated basis
included in the Capital expenditure APM. This better reflects our
approach to capital allocation.
The measure is based upon purchase
of property, plant and equipment and intangible assets and adjusted
to deduct equity or shareholder loan financing provided to
partially owned subsidiaries by non-controlling interests in
respect of major capital projects in the period. In circumstances
where the funding to be provided by non-controlling interests is
not received in the same period as the underlying capital
investment, this adjustment is applied in the period in which the
underlying capital investment is made, not when the funding is
received. Where funding which would otherwise be provided directly
by shareholders is replaced with project financing, an adjustment
is also made to deduct the share of project financing attributable
to the non-controlling interest. This adjustment is not made in
cases where Rio Tinto has unilaterally guaranteed this project
financing. Lastly, funding contributed by the Group to Equity
Accounted Units for its share of investment in their major capital
projects is added to the measure. No adjustment is made to the
Capital expenditure APM where capital expenditure is funded from
the operating cash flows of the subsidiary or EAU.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Purchase of property, plant and
equipment and intangible assets
|
9,621
|
7,086
|
Funding provided by the group to
EAUs(a)
|
965
|
-
|
Less: Equity or shareholder loan
financing received/due from non-controlling
interests(b)
|
(1,063)
|
(125)
|
Rio Tinto share of capital investment
|
9,523
|
6,961
|
(a) In 2024, funding
provided by the group to EAUs relates to funding of WCS rail and
port entities (WCS) in relation to the Simandou project, consisting
of a direct equity investment in WCS of US$431 million and
loans provided totalling US$534 million.
(b) In 2024, we
received US$1,505 million from Chalco Iron Ore Holdings Ltd
(CIOH), of which US$1,063 million relates to CIOH's 47% share
of capital expenditure incurred on the Simandou project and
associated funding provided by the Group to EAUs during the year,
accounted for on an accrual basis.
Free cash flow
Free cash flow is defined as net
cash generated from operating activities minus purchases of
property, plant and equipment and intangibles and payments of lease
principal, plus proceeds from the sale of property, plant and
equipment and intangible assets.
This measures the net cash
returned by the business after the expenditure of sustaining and
development capital. This cash can be used for shareholder returns,
reducing debt and other investing/financing activities.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Net cash generated from operating
activities
|
15,599
|
15,160
|
Less: Purchase of property, plant
and equipment and intangible assets
|
(9,621)
|
(7,086)
|
Less: Lease principal
payments
|
(455)
|
(426)
|
Add: Sales of property, plant and
equipment and intangible assets
|
30
|
9
|
Free cash flow
|
5,553
|
7,657
|
Alternative performance measures (continued)
APMs derived from the balance sheet
Net debt
Net debt is total borrowings plus
lease liabilities less cash and cash equivalents and other liquid
investments, adjusted for derivatives related to net
debt.
Net debt measures how we are
managing our balance sheet and capital structure.
|
Year ended 31
December 2024
|
|
Financial
liabilities
|
Other
assets
|
|
|
Borrowings
excluding
overdrafts
(a)
US$m
|
Lease
liabilities(b)
US$m
|
Derivatives related to net
debt
(c)
US$m
|
Cash and cash equivalents
including overdrafts
(a)
US$m
|
Other
investments
(d)
US$m
|
Net debt
US$m
|
At 1 January
|
(13,000)
|
(1,351)
|
(429)
|
9,672
|
877
|
(4,231)
|
Foreign exchange
adjustment
|
57
|
69
|
(30)
|
(99)
|
(1)
|
(4)
|
Cash movements excluding exchange
movements
|
494
|
455
|
104
|
(1,089)
|
(675)
|
(711)
|
Other non-cash
movements
|
18
|
(586)
|
12
|
-
|
11
|
(545)
|
At 31 December
|
(12,431)
|
(1,413)
|
(343)
|
8,484
|
212
|
(5,491)
|
(a) Borrowings
excluding overdrafts of US$12,431 million (2023: US$13,000 million)
differs from Borrowings on the balance sheet as it excludes bank
overdrafts of US$11 million (2023: US$1 million) which has been
included in cash and cash equivalents for the net debt
reconciliation.
(b) Other non-cash
movements in lease liabilities include the net impact of additions,
modifications and terminations during the period.
(c) Included within
"Derivatives related to net debt" are interest rate and
cross-currency interest rate swaps that are in hedge relationships
with the Group's debt.
(d) Other investments
includes US$212 million (2023: US$877 million) of highly liquid
financial assets held in a separately managed portfolio of fixed
income instruments classified as held for trading.
Net gearing ratio
Net gearing ratio is defined as
net debt divided by the sum of net debt and total equity at the end
of each year. It demonstrates the degree to which the Group's
operations are funded by debt versus equity.
|
2024
US$m
|
2023
US$m
|
Net debt
|
5,491
|
4,231
|
|
|
|
Net debt
|
5,491
|
4,231
|
Total equity
|
57,965
|
56,341
|
Net debt plus total equity
|
63,456
|
60,572
|
Net gearing ratio
|
9%
|
7%
|
Alternative performance measures (continued)
Underlying return on capital employed
Underlying return on capital
employed (ROCE) is defined as underlying earnings excluding net
interest divided by average capital employed (operating
assets).
Underlying ROCE measures how
efficiently we generate profits from investment in our portfolio of
assets.
Year ended 31 December
|
2024
US$m
|
2023
US$m
|
Profit after tax attributable to owners of Rio Tinto (net
earnings)
|
11,552
|
10,058
|
Items added back to derive
underlying earnings
|
(685)
|
1,697
|
Underlying earnings
|
10,867
|
11,755
|
Add/(deduct):
|
|
|
Finance income per the income
statement
|
(514)
|
(536)
|
Finance costs per the income
statement
|
763
|
967
|
Tax on finance cost
|
(208)
|
(373)
|
Non-controlling interest share of
net finance costs
|
(496)
|
(429)
|
Net interest cost in equity
accounted units (Rio Tinto share)
|
60
|
53
|
Net interest
|
(395)
|
(318)
|
Adjusted underlying earnings
|
10,472
|
11,437
|
|
|
|
Equity attributable to owners of
Rio Tinto - beginning of the year
|
54,586
|
50,634
|
Net debt - beginning of the
year
|
4,231
|
4,188
|
Operating assets - beginning of the year
|
58,817
|
54,822
|
Equity attributable to owners of
Rio Tinto - end of the year
|
55,246
|
54,586
|
Net debt - end of the
year
|
5,491
|
4,231
|
Operating assets - end of the year
|
60,737
|
58,817
|
Average operating assets
|
59,777
|
56,820
|
Underlying return on capital employed
|
18
%
|
20
%
|
Metal prices and exchange rates
|
|
|
12 month average to 31
December 2024
|
12 month
average to 31 December 2023
|
Increase/ (Decrease)
|
Metal prices - average for the period
|
|
|
|
|
|
|
Copper
|
- US cents/lb
|
|
|
415
|
386
|
8
%
|
Aluminium
|
- US$/tonne
|
|
|
2,419
|
2,250
|
8
%
|
Gold
|
- US$/troy oz
|
|
|
2,386
|
1,941
|
23
%
|
|
Twelve month average to 31
December
|
At 31
December
|
Exchange rates against the US dollar
|
2024
|
2023
|
Increase/ (Decrease)
|
2024
|
2023
|
Increase/ (Decrease)
|
Pound sterling
|
1.28
|
1.24
|
3
%
|
1.25
|
1.28
|
(2)
%
|
Australian dollar
|
0.66
|
0.66
|
(1)
%
|
0.62
|
0.69
|
(9)
%
|
Canadian dollar
|
0.73
|
0.74
|
(1)
%
|
0.70
|
0.76
|
(8)
%
|
Euro
|
1.08
|
1.08
|
- %
|
1.04
|
1.11
|
(7)
%
|
South African rand
|
0.055
|
0.054
|
1
%
|
0.053
|
0.054
|
(2)
%
|
Forward-looking statements
This report includes
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements other than
statements of historical facts included in this report, including,
without limitation, those regarding Rio Tinto's financial position,
business strategy, plans and objectives of management for future
operations (including development plans and objectives relating to
Rio Tinto's products, production forecasts and reserve and resource
positions), are forward-looking statements. The words "intend",
"aim", "project", "anticipate", "estimate", "plan", "believes",
"expects", "may", "should", "will", "target", "set to" or similar
expressions, commonly identify such forward-looking
statements.
Such forward-looking statements
involve known and unknown risks, uncertainties and other factors
which may cause the actual results, performance or achievements of
Rio Tinto, or industry results, to be materially different from any
future results, performance or achievements expressed or implied by
such forward-looking statements. Such forward-looking statements
are based on numerous assumptions regarding Rio Tinto's present and
future business strategies and the environment in which Rio Tinto
will operate in the future. Among the important factors that could
cause Rio Tinto's actual results, performance or achievements to
differ materially from those in the forward-looking statements
include, but are not limited to: an inability to live up to Rio
Tinto's values and any resultant damage to its reputation; the
impacts of geopolitics on trade and investment; the impacts of
climate change and the transition to a low-carbon future; an
inability to successfully execute and/or realise value from
acquisitions and divestments; the level of new ore resources,
including the results of exploration programmes and/or
acquisitions; disruption to strategic partnerships that play a
material role in delivering growth, production, cash or market
positioning; damage to Rio Tinto's relationships with communities
and governments; an inability to attract and retain requisite
skilled people; declines in commodity prices and adverse exchange
rate movements; an inability to raise sufficient funds for capital
investment; inadequate estimates of ore resources and reserves;
delays or overruns of large and complex projects; changes in tax
regulation; safety incidents or major hazard events; cyber
breaches; physical impacts from climate change; the impacts of
water scarcity; natural disasters; an inability to
successfully manage the closure, reclamation and rehabilitation of
sites; the impacts of civil unrest; the impacts of the Covid-19
pandemic; breaches of Rio Tinto's policies, standard and
procedures, laws or regulations; trade tensions between the world's
major economies; increasing societal and investor expectations, in
particular with regard to environmental, social and governance
considerations; the impacts of technological advancements; and such
other risks identified in Rio Tinto's most recent Annual Report and
accounts in Australia and the United Kingdom and the most recent
Annual Report on Form 20-F filed with the United States Securities
and Exchange Commission (the "SEC") or Form 6-Ks furnished to, or
filed with, the SEC. Forward-looking statements should, therefore,
be construed in light of such risk factors and undue reliance
should not be placed on forward-looking statements. These
forward-looking statements speak only as of the date of this
report. Rio Tinto expressly disclaims any obligation or undertaking
(except as required by applicable law, the UK Listing Rules, the
Disclosure Guidance and Transparency Rules of the Financial Conduct
Authority and the Listing Rules of the Australian Securities
Exchange) to release publicly any updates or revisions to any
forward-looking statement contained herein to reflect any change in
Rio Tinto's expectations with regard thereto or any change in
events, conditions or circumstances on which any such statement is
based.
Nothing in this report should be
interpreted to mean that future earnings per share of Rio Tinto plc
or Rio Tinto Limited will necessarily match or exceed its
historical published earnings per share.
Contacts
|
Please
direct all enquiries to media.enquiries@riotinto.com
|
Media Relations, United Kingdom
David Outhwaite
M +44 7787 597 493
|
Media Relations, Australia
Matt Chambers
M +61 433 525 739
Michelle Lee
M + 61 458 609 322
Rachel Pupazzoni
M +61 438 875 469
|
Media Relations, Americas
Jesse Riseborough
M
+61 436 653 412
Simon Letendre
M +1 514 796 4973
Malika Cherry
M +1 418 592 7293
Vanessa Damha
M +1 514 715 2152
|
Investor Relations, United Kingdom
Rachel Arellano
M +44 7584 609 644
David Ovington
M +44 7920 010 978
Laura Brooks
M +44 7826 942 797
Weiwei Hu
M +44 7825 907 230
|
Investor Relations, Australia
Tom Gallop
M +61 439 353 948
Amar Jambaa
M +61 472 865 948
|
|
Rio Tinto plc
6 St James's Square
London SW1Y 4AD
United Kingdom
T +44 20 7781 2000
Registered in England
No. 719885
|
Rio Tinto Limited
Level 43, 120 Collins
Street
Melbourne 3000
Australia
T +61 3 9283 3333
Registered in Australia
ABN 96 004 458 404
|
|
riotinto.com
This announcement is authorised
for release to the market by Rio Tinto's Group Company
Secretary.
LEI:
213800YOEO5OQ72G2R82
Classification: 3.1 Additional
regulated information required to be disclosed under the laws of a
Member State