Lulu’s Fashion Lounge Holdings, Inc. (“Lulus” or the
“Company”) (Nasdaq: LVLU) today reported financial results for the
second quarter ended June 30, 2024.
Crystal Landsem, CEO of Lulus, said:
"Our second quarter results were in line with
the expectations laid out in our preliminary results, reflecting
persisting headwinds that carried through the first half of the
year from lower sales comps driven by lower markdown sales due to
less markdown inventory, overall higher return rates resulting from
a slower transition to our new return policy, and softer sales
within our casual business. As our product assortment evolution
progressed, quarterly net revenue comps improved sequentially by
180 basis points in the period. We saw continued double digit
growth comps in our special occasion and bridesmaids business,
reinforcing our position as a key destination for event apparel.
Our new and novelty products continued to drive positive revenue
comps and our reorder pipeline continues to further close the gap
in sales compared to last year. In addition, gross margin improved
in the second quarter, and inventory levels declined by 19% from Q2
2023, surpassing the year-over-year net revenue decline and
reinforcing the agility of our data-driven buying model. We are
confident that our ongoing strategic initiatives in brand awareness
and customer engagement will drive growth and enhance our customer
base, while cost reductions implemented in the third quarter of
2024 will support improved profitability.”
Second Quarter 2024 Highlights:
- Net revenue of $92.0 million, a
decrease of 13% compared to $106.1 million in the same period last
year, driven by a 14% decrease in Total Orders Placed with higher
return rates, partially offset by higher Average Order Value
(“AOV”). Markdown sales were down approximately 32% compared to the
same period last year, contributing to the overall net revenue
decline and Gross Margin improvement.
- Active Customers of 2.7 million, a decrease of 13% compared to
3.1 million in the same period last year.
- AOV of $143, an increase of 6% compared to $135 in the same
period last year.
- Gross profit decreased 12% and Gross Margin increased 80 basis
points to 45.5%, in each case compared to the same period last
year.
- Net loss of $10.8 million, compared to a net loss of $2.6
million in the same period last year. This includes a $5.4 million
non-cash expense related to the establishment of a valuation
allowance on our deferred tax assets.
- Adjusted EBITDA* of ($0.2) million, compared to $4.2 million in
the same period last year.
- Net cash provided by operating activities of $3.7 million,
compared to $4.6 million in the same period last year.
- Free Cash Flow* of $3.0 million, compared to $4.0 million in
the same period last year.
- Total debt decreased by $6.0 million and $8.0 million during
the thirteen and twenty-six weeks ended June 30, 2024,
respectively.
- Net Cash* increased by $2.3 million and $7.3 million during the
thirteen and twenty-six weeks ended June 30, 2024,
respectively.
|
Thirteen Weeks Ended |
|
June 30, 2024 |
|
July 2, 2023 |
|
YoY Change |
|
(In thousands, except percentages) |
Net revenue |
$ |
91,966 |
|
|
$ |
106,122 |
|
|
(13 |
)% |
Gross profit |
$ |
41,883 |
|
|
$ |
47,396 |
|
|
(12 |
)% |
Gross Margin* |
|
45.5 |
% |
|
|
44.7 |
% |
|
80 bps |
|
Net loss |
$ |
(10,796 |
) |
|
$ |
(2,597 |
) |
|
316 |
% |
Adjusted EBITDA* |
$ |
(207 |
) |
|
$ |
4,219 |
|
|
NM |
|
Diluted loss per share |
$ |
(0.26 |
) |
|
$ |
(0.07 |
) |
|
271 |
% |
Active Customers* |
|
2,670 |
|
|
|
3,080 |
|
|
(13 |
)% |
Net cash provided by operating
activities |
$ |
3,690 |
|
|
$ |
4,646 |
|
|
(21 |
)% |
Free Cash Flow* |
$ |
3,026 |
|
|
$ |
3,963 |
|
|
(24 |
)% |
NM – not meaningful* Note: This is a non-GAAP financial measure.
See “Use of Non-GAAP Financial Measures and Other Operating
Metrics” section below for definitions of these metrics.
Tiffany Smith, CFO of Lulus,
said:
“Our revised outlook reflects our expectations
that the challenging macro environment and related consumer
pressures will persist through the remainder of the year. Given
these ongoing headwinds and the prolonged macro uncertainty, we are
withdrawing the previously issued full-year net revenue and
Adjusted EBITDA outlook. We are committed to delivering against our
strategic initiatives and cost reduction measures to best position
us for future growth, and we are encouraged by improving sales
trends in our business. Despite the potential impact of current
economic headwinds on the timeline, confidence remains high in
achieving our long-term sales and profitability targets.”
Updated Financial Outlook:
- Third quarter 2024 net revenue is
expected to be between approximately $75 million and $79 million,
compared to $83.1 million in the same period last year, reflecting
continued sequential improvement in our quarterly net revenue
comps.
- The full year 2024 capital
expenditure plan has been reduced to approximately $3.5 million, a
reduction of $1.5 million to $2.5 million relative to our previous
estimate.
- The cost reduction measures are
expected to contribute to an approximate 10-15% reduction in
operating expenses for the second half of 2024 compared to the
first half, to better align with the anticipated slower sales
recovery.
Forecasting future results or trends is
inherently difficult for any business, and actual results or trends
may differ materially from those forecasted. Lulus’ outlook is
based on current indications for its business. Lulus’ outlook
factors in our current best estimates for anticipated headwinds,
including those related to the level of demand, spending and
returns by our customers, macroeconomic uncertainties, inflation,
supply chain pressures, and shipping costs and the intended impact
of cost-reduction measures. Given the volatile nature of current
consumer demand and potential for further impacts to consumer
behavior due to macroeconomic factors, including continued
inflation, higher interest rates, the presidential election, as
well as other world events, wars, and domestic and international
conflicts that affect overall consumer confidence and the
predictability of consumer purchasing behavior, Lulus’ financial
outlook is subject to change.
LULU’S FASHION LOUNGE
HOLDINGS, INC.CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS(Unaudited)(In thousands,
except share and per share data) |
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
|
June 30, |
|
July 2, |
|
June 30, |
|
July 2, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net revenue |
$ |
91,966 |
|
|
$ |
106,122 |
|
|
$ |
169,225 |
|
|
$ |
197,098 |
|
Cost of revenue |
|
50,083 |
|
|
|
58,726 |
|
|
|
94,696 |
|
|
|
111,741 |
|
Gross profit |
|
41,883 |
|
|
|
47,396 |
|
|
|
74,529 |
|
|
|
85,357 |
|
Selling and marketing
expenses |
|
24,914 |
|
|
|
24,670 |
|
|
|
42,607 |
|
|
|
44,159 |
|
General and administrative
expenses |
|
21,436 |
|
|
|
24,396 |
|
|
|
42,547 |
|
|
|
48,744 |
|
Loss from operations |
|
(4,467 |
) |
|
|
(1,670 |
) |
|
|
(10,625 |
) |
|
|
(7,546 |
) |
Interest expense |
|
(270 |
) |
|
|
(426 |
) |
|
|
(653 |
) |
|
|
(949 |
) |
Other income, net |
|
272 |
|
|
|
373 |
|
|
|
498 |
|
|
|
446 |
|
Loss before provision for
income taxes |
|
(4,465 |
) |
|
|
(1,723 |
) |
|
|
(10,780 |
) |
|
|
(8,049 |
) |
Income tax provision |
|
(6,331 |
) |
|
|
(874 |
) |
|
|
(5,752 |
) |
|
|
(166 |
) |
Net loss and comprehensive
loss |
$ |
(10,796 |
) |
|
$ |
(2,597 |
) |
|
$ |
(16,532 |
) |
|
$ |
(8,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share |
$ |
(0.26 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.21 |
) |
Diluted loss per share |
$ |
(0.26 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.21 |
) |
Basic weighted-average shares outstanding |
|
41,356,780 |
|
|
|
39,680,908 |
|
|
|
41,188,150 |
|
|
|
39,457,607 |
|
Diluted weighted-average shares outstanding |
|
41,356,780 |
|
|
|
39,680,908 |
|
|
|
41,188,150 |
|
|
|
39,457,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LULU’S FASHION LOUNGE
HOLDINGS, INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(Unaudited)(In thousands,
except share and per share data) |
|
|
|
June 30, |
|
|
December 31, |
|
|
2024 |
|
|
2023 |
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
1,781 |
|
|
$ |
2,506 |
|
Accounts receivable |
|
3,786 |
|
|
|
3,542 |
|
Inventory, net |
|
37,667 |
|
|
|
35,472 |
|
Assets for recovery |
|
3,644 |
|
|
|
3,111 |
|
Income tax refund receivable |
|
2,559 |
|
|
|
2,510 |
|
Prepaids and other current assets |
|
5,752 |
|
|
|
5,379 |
|
Total current assets |
|
55,189 |
|
|
|
52,520 |
|
Property and equipment, net |
|
4,693 |
|
|
|
4,712 |
|
Goodwill |
|
35,430 |
|
|
|
35,430 |
|
Tradename |
|
18,509 |
|
|
|
18,509 |
|
Intangible assets, net |
|
2,968 |
|
|
|
3,263 |
|
Lease right-of-use assets |
|
26,863 |
|
|
|
29,516 |
|
Other noncurrent assets |
|
1,602 |
|
|
|
5,495 |
|
Total assets |
$ |
145,254 |
|
|
$ |
149,445 |
|
Liabilities and
Stockholders' Equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
11,890 |
|
|
$ |
8,900 |
|
Accrued expenses and other current liabilities |
|
27,664 |
|
|
|
18,343 |
|
Returns reserve |
|
11,623 |
|
|
|
7,854 |
|
Stored-value card liability |
|
15,143 |
|
|
|
13,142 |
|
Revolving line of credit |
|
— |
|
|
|
8,000 |
|
Lease liabilities, current |
|
5,662 |
|
|
|
5,648 |
|
Total current liabilities |
|
71,982 |
|
|
|
61,887 |
|
Lease liabilities, noncurrent |
|
22,460 |
|
|
|
25,427 |
|
Other noncurrent liabilities |
|
2,101 |
|
|
|
1,179 |
|
Total liabilities |
|
96,543 |
|
|
|
88,493 |
|
|
|
|
|
|
|
Stockholders'
equity: |
|
|
|
|
|
Preferred stock: $0.001 par value, 10,000,000 shares authorized,
and no shares issued or outstanding |
|
— |
|
|
|
— |
|
Common stock: $0.001 par value, 250,000,000 shares authorized; and
41,739,875 and 40,618,206 shares issued and outstanding as of June
30, 2024 and December 31, 2023, respectively |
|
42 |
|
|
|
41 |
|
Additional paid-in capital |
|
258,493 |
|
|
|
254,116 |
|
Accumulated deficit |
|
(209,737 |
) |
|
|
(193,205 |
) |
Treasury stock, at cost, 47,850 shares and zero shares as of June
30, 2024, and December 31, 2023, respectively |
|
(87 |
) |
|
|
— |
|
Total stockholders' equity |
|
48,711 |
|
|
|
60,952 |
|
Total liabilities and stockholders' equity |
$ |
145,254 |
|
|
$ |
149,445 |
|
|
|
|
|
|
|
|
|
LULU’S FASHION LOUNGE
HOLDINGS, INC.CONDENSED CONSOLIDATED
STATEMENTS OF CASH
FLOWS(Unaudited)(In
thousands) |
|
|
Twenty-Six Weeks Ended |
|
June 30, |
|
July 2, |
|
2024 |
|
2023 |
Cash Flows from
Operating Activities |
|
|
|
|
|
Net loss |
$ |
(16,532 |
) |
|
$ |
(8,215 |
) |
Adjustments to reconcile net
income (loss) to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
2,710 |
|
|
|
2,306 |
|
Noncash lease expense |
|
1,956 |
|
|
|
1,753 |
|
Amortization of debt discount and debt issuance costs |
|
78 |
|
|
|
78 |
|
Equity-based compensation expense |
|
4,128 |
|
|
|
9,029 |
|
Deferred income taxes |
|
3,802 |
|
|
|
(1,569 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts receivable |
|
(244 |
) |
|
|
797 |
|
Inventories |
|
(2,195 |
) |
|
|
(3,046 |
) |
Assets for recovery |
|
(533 |
) |
|
|
(859 |
) |
Income taxes (receivable) payable |
|
(50 |
) |
|
|
1,653 |
|
Prepaid and other current assets |
|
(373 |
) |
|
|
(497 |
) |
Accounts payable |
|
2,980 |
|
|
|
3,916 |
|
Accrued expenses and other current liabilities |
|
15,221 |
|
|
|
4,756 |
|
Operating lease liabilities |
|
(1,928 |
) |
|
|
(1,635 |
) |
Other noncurrent liabilities |
|
1,617 |
|
|
|
(116 |
) |
Net cash provided by operating activities |
|
10,637 |
|
|
|
8,351 |
|
Cash Flows from
Investing Activities |
|
|
|
|
|
Capitalized software development costs |
|
(738 |
) |
|
|
(1,026 |
) |
Purchases of property and equipment |
|
(885 |
) |
|
|
(726 |
) |
Net cash used in investing activities |
|
(1,623 |
) |
|
|
(1,752 |
) |
Cash Flows from
Financing Activities |
|
|
|
|
|
Proceeds from borrowings on revolving line of credit |
|
20,000 |
|
|
|
5,000 |
|
Repayments on revolving line of credit |
|
(28,000 |
) |
|
|
(15,000 |
) |
Proceeds from issuance of common stock under employee stock
purchase plan (ESPP) |
|
167 |
|
|
|
269 |
|
Principal payments on finance lease obligations |
|
(1,056 |
) |
|
|
(497 |
) |
Withholding tax payments related to vesting of RSUs and 2023 Bonus
Plan |
|
(763 |
) |
|
|
(637 |
) |
Repurchase of common stock |
|
(87 |
) |
|
|
— |
|
Other |
|
— |
|
|
|
(6 |
) |
Net cash used in financing activities |
|
(9,739 |
) |
|
|
(10,871 |
) |
Net decrease in cash, cash
equivalents and restricted cash |
|
(725 |
) |
|
|
(4,272 |
) |
Cash and cash equivalents at
beginning of period |
|
2,506 |
|
|
|
10,219 |
|
Cash, cash equivalents and
restricted cash at end of period |
$ |
1,781 |
|
|
$ |
5,947 |
|
|
|
|
|
|
|
|
|
Webcast & Conference Call
Information
The Company will host a conference call and live
webcast with the investment community at 5:00 p.m. Eastern Time
today, Wednesday, August 14, 2024, to discuss its second quarter
2024 financial results. The live webcast will be accessible through
the Investor Relations section of the Company’s website at
https://investors.lulus.com/. To access the call through a
conference line, dial 1-877-300-8521 (in the U.S.) or
1-412-317-6026 (international callers). A replay of the conference
call will be posted shortly after the call and will be available
for seven days following the call. To access the replay, dial
1-844-512-2921 (in the U.S.) or 1-412-317-6671 (international
callers). The access code for the replay is 10191541.
About Lulus
Headquartered in California and serving millions
of customers worldwide, Lulus is an attainable luxury fashion brand
for women, offering modern, unapologetically feminine designs at
accessible prices for all of life’s fashionable moments. Our aim is
to make every woman feel beautiful, celebrated and as if she’s the
most special version of herself for every occasion – from work desk
to dream date or cozied up on the couch to the spotlight of her
wedding day. Founded in 1996, Lulus delivers fresh styles to
consumers daily, using direct consumer feedback and insights to
refine product offerings and elevate the customer experience.
Lulus’ world class personal stylists, bridal concierge, and
customer care team share an unwavering commitment to elevating
style and quality and bring exceptional customer service and
personalized shopping to customers around the world. Follow @lulus
on Instagram and @lulus on TikTok. Lulus is a registered trademark
of Lulu’s Fashion Lounge, LLC. All rights reserved.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the Private Securities Litigation Reform Act of
1995. All statements other than statements of historical or current
fact included in this press release are forward-looking statements,
including but not limited to statements regarding our opportunities
for growth in the coming quarters, the long-term growth trajectory
of our business, the intended impact of cost-reduction measures and
our financial outlook for the third fiscal quarter ending September
29, 2024 and full year 2024. These statements are neither promises
nor guarantees, but involve known and unknown risks, uncertainties
and other important factors that may cause Lulus’ actual results,
performance or achievements to be materially different from any
future results, performance or achievements expressed or implied by
the forward-looking statements, including, but not limited to, the
risk factors discussed in Part I, Item 1A, “Risk Factors” in Lulus’
Annual Report on Form 10-K for the fiscal year ended December 31,
2023, Part II, Item 1A. “Risk Factors” in Lulus’ Quarterly Report
on Form 10-Q for the fiscal quarter ended June 30, 2024, and our
other filings with the Securities and Exchange Commission which
could cause actual results to differ materially from those
indicated by the forward-looking statements made in this press
release. Any such forward-looking statements represent management’s
estimates as of the date of this press release. While Lulus may
elect to update such forward-looking statements at some point in
the future, it disclaims any obligation to do so, except as
required by law, even if subsequent events cause its views to
change.
Use of Non-GAAP Financial Measures and Other Operating
Metrics
To supplement our condensed consolidated
financial statements, which are prepared and presented in
accordance with accounting principles generally accepted in the
United States of America (“GAAP”), we reference in this press
release and the accompanying tables the following non-GAAP
financial measures: Adjusted EBITDA, Adjusted EBITDA Margin, Net
Cash (Debt) and Free Cash Flow. The presentation of this non-GAAP
financial information is not intended to be considered in isolation
or as a substitute for, or superior to, the financial information
prepared and presented in accordance with GAAP, and our non-GAAP
measures may be different from non-GAAP measures used by other
companies. We use these non-GAAP financial measures to evaluate our
operating performance, generate future operating plans and make
strategic decisions regarding the allocation of capital. Our
management believes that these non-GAAP financial measures provide
meaningful supplemental information regarding our performance and
liquidity by excluding certain expenses that may not be indicative
of our ongoing core operating performance. We believe that both
management and investors benefit from referring to these non-GAAP
financial measures in assessing our performance and when analyzing
historical performance and liquidity and when planning,
forecasting, and analyzing future periods. For a reconciliation of
these non-GAAP financial measures to GAAP measures, please see the
tables captioned “Reconciliation of Non-GAAP Financial Measures”
included at the end of this release. Definitions of our non-GAAP
financial measures and other operating metrics are presented below.
A reconciliation of Adjusted EBITDA guidance to net loss on a
forward-looking basis cannot be provided without unreasonable
efforts, as we are unable to provide reconciling information with
respect to equity-based compensation expense and income tax, all of
which are adjustments to Adjusted EBITDA. We also use certain key
operating metrics, including Gross Margin, Active Customers,
Average Order Value, and Total Orders Placed.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure
that we calculate as net loss before interest expense, income
taxes, depreciation and amortization, adjusted to exclude the
effects of equity-based compensation and other non-routine
expenses. Adjusted EBITDA is a key measure used by management to
evaluate our operating performance, generate future operating plans
and make strategic decisions regarding the allocation of capital.
In particular, the exclusion of certain expenses in calculating
Adjusted EBITDA facilitates operating performance comparisons on a
period-to-period basis and, in the case of exclusion of the impact
of equity-based compensation and other non-routine expenses,
excludes items that we do not consider to be indicative of our core
operating performance.
Adjusted EBITDA Margin
Adjusted EBITDA Margin is
a non-GAAP financial measure that we calculate as
Adjusted EBITDA (as defined above) as a percentage of our net
revenue.
Active Customers
We define Active Customers as the number of
customers who have made at least one purchase across our platform
in the prior 12-month period. We consider the number of Active
Customers to be a key performance metric on the basis that it is
directly related to consumer awareness of our brand, our ability to
attract visitors to our digital platform, and our ability to
convert visitors to paying customers. Active Customer counts are
based on de-duplication logic using customer account and guest
checkout name, address, and email information.
Average Order Value
We define Average Order Value (“AOV”) as the sum
of the total gross sales before returns across our platform in a
given period, plus shipping revenue, less discounts and markdowns,
divided by the Total Orders Placed (as defined below) in that
period. AOV reflects average basket size of our customers. AOV may
fluctuate as we continue investing in the development and
introduction of new Lulus merchandise and as a result of our
promotional discount activity.
Free Cash Flow
Free Cash Flow is a non-GAAP financial measure
that we calculate as net cash provided by operating activities less
cash used for capitalized software development costs and purchases
of property and equipment. We view Free Cash Flow as an
important indicator of our liquidity because it measures the amount
of cash we generate.
Gross Margin
We define Gross Margin as gross profit as
a percentage of our net revenue. Gross profit is equal to our
net revenue less cost of revenue. Certain of our competitors and
other retailers report cost of revenue differently than we do. As a
result, the reporting of our gross profit and Gross Margin may not
be comparable to other companies.
Net Cash (Debt)
Net Cash (Debt) is defined as total debt, which
currently consists of the revolving line of credit, less cash and
cash equivalents. We consider Net Cash (Debt) to be an
important supplemental measure of our financial position, which
allows us to analyze our leverage.
Total Orders Placed
We define Total Orders Placed as the number of
customer orders placed across our platform during a particular
period. An order is counted on the day the customer places the
order. We do not adjust the number of Total Orders Placed for any
cancellation or return that may have occurred subsequent to a
customer placing an order. We consider Total Orders Placed as a key
performance metric on the basis that it is directly related to our
ability to attract and retain customers as well as drive purchase
frequency. Total Orders Placed, together with AOV, is an indicator
of the net revenue we expect to generate in a particular
period.
LULU’S FASHION LOUNGE
HOLDINGS, INC.KEY OPERATING AND FINANCIAL
METRICS(Unaudited) |
|
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
|
June 30, 2024 |
|
July 2, 2023 |
|
June 30, 2024 |
|
July 2, 2023 |
|
(In thousands, except Average Order Value
and percentages) |
Gross Margin |
|
45.5 |
% |
|
|
44.7 |
% |
|
|
44.0 |
% |
|
|
43.3 |
% |
Net loss |
$ |
(10,796 |
) |
|
$ |
(2,597 |
) |
|
$ |
(16,532 |
) |
|
$ |
(8,215 |
) |
Adjusted EBITDA |
$ |
(207 |
) |
|
$ |
4,219 |
|
|
$ |
(2,866 |
) |
|
$ |
4,235 |
|
Adjusted EBITDA Margin |
|
(0.2 |
)% |
|
|
4.0 |
% |
|
|
(1.7 |
)% |
|
|
2.1 |
% |
Average Order Value |
$ |
143 |
|
|
$ |
135 |
|
|
$ |
143 |
|
|
$ |
132 |
|
Active Customers |
|
2,670 |
|
|
|
3,080 |
|
|
|
2,670 |
|
|
|
3,080 |
|
Note: Refer to “Use of Non-GAAP Financial Measures and Other
Operating Metrics” section above for definitions of these
metrics.
LULU’S FASHION LOUNGE
HOLDINGS, INC.RECONCILIATION OF NON-GAAP
FINANCIAL MEASURES(Unaudited) |
|
A reconciliation to non-GAAP Net Cash (Debt)
from total debt as of June 30, 2024, March 31, 2024 and December
31, 2023 is as follows:
|
As of |
|
June 30, 2024 |
|
|
March 31, 2024 |
|
December 31, 2023 |
|
(In thousands) |
Total debt (1) |
$ |
— |
|
|
$ |
(6,000 |
) |
|
$ |
(8,000 |
) |
Cash and cash equivalents |
|
1,781 |
|
|
|
5,489 |
|
|
|
2,506 |
|
Net
Cash (Debt) |
$ |
1,781 |
|
|
$ |
(511 |
) |
|
$ |
(5,494 |
) |
(1) Consists of the revolving line of credit
A reconciliation to non-GAAP Adjusted EBITDA
from net loss for the thirteen and twenty-six weeks ended June 30,
2024 and July 2, 2023 is as follows:
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
|
June 30, 2024 |
|
July 2, 2023 |
|
June 30, 2024 |
|
July 2, 2023 |
|
(In thousands, except percentages) |
Net loss |
$ |
(10,796 |
) |
|
$ |
(2,597 |
) |
|
$ |
(16,532 |
) |
|
$ |
(8,215 |
) |
Excluding: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
1,371 |
|
|
|
1,185 |
|
|
|
2,710 |
|
|
|
2,306 |
|
Interest expense |
|
270 |
|
|
|
426 |
|
|
|
653 |
|
|
|
949 |
|
Income tax provision |
|
6,331 |
|
|
|
874 |
|
|
|
5,752 |
|
|
|
166 |
|
Equity-based compensation
expense (1) |
|
2,194 |
|
|
|
4,331 |
|
|
|
4,128 |
|
|
|
9,029 |
|
Other non-routine expense
(2) |
|
423 |
|
|
|
— |
|
|
|
423 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
(207 |
) |
|
$ |
4,219 |
|
|
$ |
(2,866 |
) |
|
$ |
4,235 |
|
Net loss margin |
|
(11.7 |
)% |
|
|
(2.4 |
)% |
|
|
(9.8 |
)% |
|
|
(4.2 |
)% |
Adjusted EBITDA margin |
|
(0.2 |
)% |
|
|
4.0 |
% |
|
|
(1.7 |
)% |
|
|
2.1 |
% |
(1) The thirteen weeks ended June 30, 2024 and
July 2, 2023 include equity-based compensation expense for
restricted stock units (“RSUs”) granted during the period and prior
periods, as well as performance stock units (“PSUs”) and
equity-based awards granted in prior periods. The twenty-six weeks
ended June 30, 2024 include equity-based compensation expense for
RSUs and PSUs granted during the period and prior periods, as well
as equity-based awards granted in prior periods. The twenty-six
weeks ended July 2, 2023 include equity-based compensation expense
for PSUs granted during the period, RSUs granted during the period
and prior periods, accelerated expense in the period associated
with the voluntary forfeiture of stock options, and equity-based
awards granted in prior periods.
(2) The thirteen and twenty-six weeks ended June
30, 2024 include non-routine expenses related to a legal reserve
accrual net of an anticipated and contingent insurance
receivable.
A reconciliation to non-GAAP Free Cash Flow from
net cash provided by operating activities for the thirteen and
twenty-six weeks ended June 30, 2024 and July 2, 2023 is as
follows:
|
Thirteen Weeks Ended |
|
Twenty-Six Weeks Ended |
|
June 30, 2024 |
|
July 2, 2023 |
|
June 30, 2024 |
|
July 2, 2023 |
Net cash provided by operating activities |
$ |
3,690 |
|
|
$ |
4,646 |
|
|
$ |
10,637 |
|
|
$ |
8,351 |
|
Capitalized software
development costs |
|
(341 |
) |
|
|
(475 |
) |
|
|
(738 |
) |
|
|
(1,026 |
) |
Purchases of property and
equipment |
|
(323 |
) |
|
|
(208 |
) |
|
|
(885 |
) |
|
|
(726 |
) |
Free Cash Flow |
$ |
3,026 |
|
|
$ |
3,963 |
|
|
$ |
9,014 |
|
|
$ |
6,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact
Abbygail ReyesVice President,
Communicationsinvestors@lulus.com
Grafico Azioni Lulus Fashion Lounge (NASDAQ:LVLU)
Storico
Da Gen 2025 a Feb 2025
Grafico Azioni Lulus Fashion Lounge (NASDAQ:LVLU)
Storico
Da Feb 2024 a Feb 2025