MACOM Technology Solutions Holdings, Inc. (“MACOM”) (Nasdaq:
MTSI), a leading supplier of semiconductor products, today
announced its financial results for its fiscal third quarter ended
June 28, 2024.
Third Quarter Fiscal Year 2024 GAAP Results
- Revenue was $190.5 million, an increase of 28.3%, compared to
$148.5 million in the previous year fiscal third quarter and an
increase of 5.1% compared to $181.2 million in the prior fiscal
quarter;
- Gross margin was 53.2%, compared to 58.0% in the previous year
fiscal third quarter and 52.5% in the prior fiscal quarter;
- Income from operations was $19.7 million, or 10.4% of revenue,
compared to income from operations of $17.3 million, or 11.7% of
revenue, in the previous year fiscal third quarter and income from
operations of $15.4 million, or 8.5% of revenue, in the prior
fiscal quarter; and
- Net income was $19.9 million, or $0.27 per diluted share,
compared to net income of $11.9 million, or $0.17 per diluted
share, in the previous year fiscal third quarter and net income of
$15.0 million, or $0.20 per diluted share, in the prior fiscal
quarter.
Third Quarter Fiscal Year 2024 Adjusted Non-GAAP
Results
- Adjusted gross margin was 57.5%, compared to 60.1% in the
previous year fiscal third quarter and 57.1% in the prior fiscal
quarter;
- Adjusted income from operations was $45.6 million, or 24.0% of
revenue, compared to adjusted income from operations of $37.0
million, or 24.9% of revenue, in the previous year fiscal third
quarter and adjusted income from operations of $40.2 million, or
22.2% of revenue, in the prior fiscal quarter; and
- Adjusted net income was $48.9 million, or $0.66 per diluted
share, compared to adjusted net income of $38.5 million, or $0.54
per diluted share, in the previous year fiscal third quarter and
adjusted net income of $43.2 million, or $0.59 per diluted share,
in the prior fiscal quarter.
Management Commentary
“We remain focused on engineering excellence, financial
performance and execution,” said Stephen G. Daly, President and
Chief Executive Officer. “Our portfolio expansion strategy
continues to create new business opportunities with our Industrial,
Defense, Telecom and Data Center customers.”
Business Outlook
For the fiscal fourth quarter ending September 27, 2024, MACOM
expects revenue to be in the range of $197 million to $203 million.
Adjusted gross margin is expected to be between 57% and 59%, and
adjusted earnings per diluted share is expected to be between $0.70
and $0.76 utilizing an anticipated non-GAAP income tax rate of 3%
and 75.0 million fully diluted shares outstanding.
Conference Call
MACOM will host a conference call on Thursday, August 1, 2024 at
8:30 a.m. Eastern Time to discuss its fiscal third quarter 2024
financial results and business outlook. Investors and analysts may
visit MACOM's Investor Relations website at
https://ir.macom.com/events-webcasts to register for a
user-specific access code for the live call or to access the live
webcast. A replay of the call will be available within 24 hours and
remain accessible by all interested parties for approximately 90
days.
About MACOM
MACOM designs and manufactures high-performance semiconductor
products for the Telecommunications, Industrial and Defense and
Data Center industries. MACOM services over 6,000 customers
annually with a broad product portfolio that incorporates RF,
Microwave, Analog and Mixed Signal and Optical semiconductor
technologies. MACOM has achieved certification to the IATF16949
automotive standard, the AS9100D aerospace standard, the ISO9001
international quality standard and the ISO14001 environmental
management standard. MACOM operates facilities across the United
States, Europe, Asia and is headquartered in Lowell,
Massachusetts.
Special Note Regarding Forward-Looking Statements
This press release and the associated earnings call contains
forward-looking statements. These forward-looking statements
include, among others, statements about MACOM’s strategic plans,
priorities and long-term growth drivers, our ability to execute our
long-term strategy, strengthen our position and drive market share
gains and growth, our ability to develop new products, achieve
market acceptance of those products and better address certain
markets, expand our capabilities and extend our product offerings,
including through the acquisitions of Linearizer Communications
Group and the radio frequency (RF) business of Wolfspeed, Inc. and
through the establishment of our European Semiconductor Center, and
the teams’ capabilities and technologies and expansion thereof and
any potential financial benefits derived by and financial impact to
MACOM therefrom, strength and competitiveness of new product
introductions and technology portfolio expansion, including the
anticipated rate of new product introductions, anticipated demand
for our products, MACOM’s profitability, revenue targets, prospects
and growth opportunities in our three primary markets, the
potential impact to our business of an economic downturn or
recession, anticipated financial and business performance
improvements, the estimated financial results for our 2024 fiscal
fourth quarter and the stated business outlook and future results
of operations.
These forward-looking statements reflect MACOM’s current views
about future events and are subject to risks, uncertainties,
assumptions and changes in circumstances that may cause those
events or our actual activities or results to differ materially
from those indicated by the forward-looking statements, including
our ability to develop new products and achieve market acceptance
of those products; component shortages or other disruptions in our
supply chain, including as a result of geopolitical unrest or
otherwise; inflationary pressures; any failure to accurately
anticipate demand for our products and effectively manage our
inventory; our dependence on a limited number of customers; risks
related to any weakening of economic conditions; our ability to
compete effectively; and those other factors described in “Risk
Factors” in MACOM’s filings with the Securities and Exchange
Commission (“SEC”), including its Annual Report on Form 10-K, its
Quarterly Reports on Form 10-Q and other filings with the SEC.
These forward-looking statements speak only as of the date of this
press release, and MACOM undertakes no obligation to publicly
update or revise any forward-looking statement, whether as a result
of new information, future events or otherwise.
Discussion Regarding the Use of Historical and
Forward-Looking Non-GAAP Financial Measures
In addition to United States Generally Accepted Accounting
Principles (“GAAP”) reporting, MACOM provides investors with
financial measures that have not been calculated in accordance with
GAAP, such as: non-GAAP gross profit and gross margin, non-GAAP
operating expenses, non-GAAP income from operations and operating
margin, non-GAAP EBITDA, non-GAAP net income, non-GAAP diluted
earnings per share, non-GAAP income tax rate and non-GAAP interest
income. In this release or elsewhere, we may alternatively refer to
such non-GAAP measures as “adjusted” measures. This non-GAAP
information excludes the effect, where applicable, of intangible
amortization expense, share-based compensation expense, non-cash
interest, net, acquisition and integration related costs, and the
tax effect of each non-GAAP adjustment.
Management believes these excluded items are not reflective of
our underlying performance and uses these non-GAAP financial
measures to: evaluate our ongoing operating performance and compare
it against prior periods, make operating decisions, forecast future
periods, evaluate potential acquisitions, compare our operating
performance against peer companies and assess certain compensation
programs. We believe this non-GAAP financial information provides
additional insight into our ongoing performance and have therefore
chosen to provide this information to investors to help them
evaluate the results of our ongoing operations and enable more
meaningful period-to-period comparisons. These non-GAAP measures
are provided in addition to, and not as a substitute for, or
superior to, measures of financial performance prepared in
accordance with GAAP.
A reconciliation between GAAP and non-GAAP financial data is
included in the supplemental financial data attached to this press
release. We have not provided a reconciliation with respect to any
forward-looking non-GAAP financial data presented because we do not
have and cannot reliably estimate certain key inputs required to
calculate the most comparable GAAP financial data, such as future
acquisition costs, the possibility and impact of any litigation
costs, changes in our GAAP effective tax rate and impairment
charges. We believe these unknown inputs are likely to have a
significant impact on any estimate of the comparable GAAP financial
data.
Investors are cautioned against placing undue reliance on
non-GAAP financial measures and are urged to review and consider
carefully the adjustments made by management to the most directly
comparable GAAP financial measures. Non-GAAP financial measures may
have limited value as analytical tools because they may exclude
certain expenses that some investors consider important in
evaluating our operating performance or ongoing business
performance. Further, non-GAAP financial measures may have limited
value for purposes of drawing comparisons between companies because
different companies may calculate similarly titled non-GAAP
financial measures in different ways because non-GAAP measures are
not based on any comprehensive set of accounting rules or
principles.
Additional information and management’s assessment regarding why
certain items are excluded from our non-GAAP measures are
summarized below:
Amortization Expense – is related to acquired intangible assets
which are based upon valuation methodologies and are generally
amortized over the expected life of the intangible asset at the
time of acquisition, which may result in amortization amounts that
vary over time. This non-cash expense is not considered by
management in making operating decisions.
Share-Based Compensation Expense – includes share-based
compensation expense for awards that are equity and liability
classified on our balance sheet and the related employer tax
expense at vesting. Share-based compensation expense is partially
outside of our control due to factors such as stock price
volatility and interest rates, which may be unrelated to our
operating performance during the period in which the expense is
incurred. It is an expense based upon valuation methodologies and
assumptions that vary over time, and the amount of the expense can
vary significantly between companies. Share-based compensation
expense amounts are not considered by management in making
operating decisions.
Non-cash Interest, Net – includes amounts associated with the
amortization of certain fees associated with the establishment or
amendment of our term loans and convertible notes that are being
amortized over the life of the agreements. We believe these amounts
are non-cash in nature, are not correlated to future business
operations and do not reflect our ongoing operations.
Acquisition and Integration Related Costs – includes items such
as professional fees, employee severance and other costs incurred
in connection with acquisitions and integration specific activities
which are not expected to have a continuing contribution to
operations and the amortization of the fair market step-up value of
acquired inventory and fixed assets. We believe the exclusion of
these items is useful in providing management a basis to evaluate
ongoing operating activities and strategic decision making.
Tax Effect of Non-GAAP Adjustments – includes adjustments to
arrive at an estimate of our non-GAAP income tax rate associated
with our non-GAAP income over a period of time. We determine our
non-GAAP income tax rate using applicable rates in taxing
jurisdictions and assessing certain factors including our
historical and forecast earnings by jurisdiction, discrete items,
cash taxes paid in relation to our non-GAAP net income before
income taxes and our ability to realize tax assets. We generally
assess this non-GAAP income tax rate quarterly and have utilized 3%
for our first three fiscal quarters of fiscal year 2024 and for our
fiscal year 2023. Our historical effective income tax rate under
GAAP has varied significantly from our non-GAAP income tax rate due
primarily to income taxed in foreign jurisdictions at generally
lower tax rates, research and development tax credits and
acquisition expenses. We believe it is beneficial for management to
review our non-GAAP income tax rate on a consistent basis over
periods of time. Items such as those noted above may have a
significant impact on our GAAP income tax expense and associated
effective tax rate over time.
Adjusted EBITDA – is a calculation that adds depreciation
expense to our adjusted income from operations. Management reviews
and utilizes this measure for operational analysis purposes. We
believe competitors and others in the financial industry also
utilize this measure for analysis purposes.
* * *
MACOM TECHNOLOGY SOLUTIONS
HOLDINGS, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(unaudited and in thousands,
except per share data)
Three Months Ended
Nine Months Ended
June 28,
2024
March 29,
2024
June 30,
2023
June 28,
2024
June 30,
2023
Revenue
$
190,486
$
181,234
$
148,522
$
528,868
$
498,032
Cost of revenue
89,077
86,022
62,396
244,937
198,861
Gross profit
101,409
95,212
86,126
283,931
299,171
Operating expenses:
Research and development
47,531
45,621
36,668
132,566
111,037
Selling, general and administrative
34,162
34,184
32,152
105,233
96,341
Total operating expenses
81,693
79,805
68,820
237,799
207,378
Income from operations
19,716
15,407
17,306
46,132
91,793
Other income (expense):
Interest income
5,820
5,366
6,001
16,742
14,750
Interest expense
(1,288
)
(1,285
)
(3,657
)
(3,862
)
(10,170
)
Other expense, net
—
—
(29
)
—
(207
)
Total other income
4,532
4,081
2,315
12,880
4,373
Income before income taxes
24,248
19,488
19,621
59,012
96,166
Income tax expense
4,309
4,508
7,768
11,567
29,039
Net income
$
19,939
$
14,980
$
11,853
$
47,445
$
67,127
Net income per share:
Income per share - Basic
$
0.28
$
0.21
$
0.17
$
0.66
$
0.95
Income per share - Diluted
$
0.27
$
0.20
$
0.17
$
0.65
$
0.94
Weighted average common shares:
Shares - Basic
72,143
72,076
70,937
71,881
70,739
Shares - Diluted
74,217
73,272
71,408
73,258
71,395
MACOM TECHNOLOGY SOLUTIONS
HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(unaudited and in thousands)
June 28,
2024
September 29,
2023
ASSETS
Current assets:
Cash and cash equivalents
$
117,304
$
173,952
Short-term investments
404,196
340,574
Accounts receivable, net
106,776
91,253
Inventories
190,715
136,300
Prepaid and other current assets
24,621
19,114
Total current assets
843,612
761,193
Property and equipment, net
178,975
149,496
Goodwill and intangible assets, net
415,865
390,392
Deferred income taxes
211,507
218,107
Other long-term assets
55,253
34,056
Total assets
$
1,705,212
$
1,553,244
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of finance lease
obligations
$
808
$
1,162
Accounts payable
40,288
24,966
Accrued liabilities
61,993
57,397
Total current liabilities
103,089
83,525
Finance lease obligations, less current
portion
31,270
31,776
Financing obligation
9,092
9,307
Long-term debt obligations
447,994
447,134
Other long-term liabilities
32,716
33,902
Total liabilities
624,161
605,644
Stockholders’ equity
1,081,051
947,600
Total liabilities and stockholders’
equity
$
1,705,212
$
1,553,244
MACOM TECHNOLOGY SOLUTIONS
HOLDINGS, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
Nine Months Ended
June 28,
2024
June 30,
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
47,445
$
67,127
Depreciation and intangible asset
amortization
49,419
38,415
Share-based compensation
34,092
28,769
Deferred income taxes
6,655
27,431
Other adjustments, net
(1,207
)
(5,282
)
Accounts receivable
(17,882
)
(2,387
)
Inventories
(25,103
)
(12,208
)
Accrued and other liabilities
(6,072
)
(16,607
)
Change in other operating assets and
liabilities
12,964
(8,695
)
Net cash provided by operating
activities
100,311
116,563
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of business, net
(72,615
)
(87,692
)
Sales, purchases and maturities of
investments
(56,604
)
11,216
Purchases of property and equipment
(17,252
)
(18,890
)
Other investing
(2,144
)
—
Proceeds from sale of assets
—
8,005
Net cash used in investing activities
(148,615
)
(87,361
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on finance leases and other
(1,062
)
(890
)
Proceeds from stock option exercises and
employee stock purchases
6,505
5,574
Common stock withheld for taxes on
employee equity awards
(13,877
)
(32,479
)
Net cash used in financing activities
(8,434
)
(27,795
)
Foreign currency effect on cash
90
161
NET CHANGE IN CASH AND CASH
EQUIVALENTS
(56,648
)
1,568
CASH AND CASH EQUIVALENTS — Beginning of
period
173,952
119,952
CASH AND CASH EQUIVALENTS — End of
period
$
117,304
$
121,520
Supplemental disclosure of non-cash
activities
Issuance of common stock in connection
with the acquisition of the RF business of Wolfspeed, Inc.
$
57,733
$
—
MACOM TECHNOLOGY SOLUTIONS
HOLDINGS, INC.
RECONCILIATIONS OF GAAP TO
NON-GAAP RESULTS
(unaudited and in thousands,
except per share data)
Three Months Ended
Nine Months Ended
June 28, 2024
March 29, 2024
June 30, 2023
June 28, 2024
June 30, 2023
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Gross profit - GAAP
$
101,409
53.2
$
95,212
52.5
$
86,126
58.0
$
283,931
53.7
$
299,171
60.1
Amortization expense
4,344
2.3
4,200
2.3
1,131
0.8
10,485
2.0
3,028
0.6
Share-based compensation expense
1,681
0.9
1,820
1.0
1,180
0.8
5,051
1.0
3,915
0.8
Acquisition and integration related
costs
2,059
1.1
2,226
1.2
760
0.5
6,575
1.2
981
0.2
Adjusted gross profit (Non-GAAP)
$
109,493
57.5
$
103,458
57.1
$
89,197
60.1
$
306,042
57.9
$
307,095
61.7
Three Months Ended
Nine Months Ended
June 28, 2024
March 29, 2024
June 30, 2023
June 28, 2024
June 30, 2023
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Operating expenses - GAAP
$
81,693
42.9
$
79,805
44.0
$
68,820
46.3
$
237,799
45.0
$
207,378
41.6
Amortization expense
(4,332
)
(2.3
)
(4,121
)
(2.3
)
(5,976
)
(4.0
)
(13,251
)
(2.5
)
(17,643
)
(3.5
)
Share-based compensation expense
(13,010
)
(6.8
)
(11,308
)
(6.2
)
(7,538
)
(5.1
)
(32,637
)
(6.2
)
(29,105
)
(5.8
)
Acquisition and integration related
costs
(493
)
(0.3
)
(1,107
)
(0.6
)
(3,095
)
(2.1
)
(10,244
)
(1.9
)
(5,917
)
(1.2
)
Adjusted operating expenses (Non-GAAP)
$
63,858
33.5
$
63,269
34.9
$
52,211
35.2
$
181,667
34.4
$
154,713
31.1
Three Months Ended
Nine Months Ended
June 28, 2024
March 29, 2024
June 30, 2023
June 28, 2024
June 30, 2023
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Income from operations - GAAP
$
19,716
10.4
$
15,407
8.5
$
17,306
11.7
$
46,132
8.7
$
91,793
18.4
Amortization expense
8,676
4.6
8,321
4.6
7,107
4.8
23,736
4.5
20,671
4.2
Share-based compensation expense
14,691
7.7
13,128
7.2
8,718
5.9
37,688
7.1
33,020
6.6
Acquisition and integration related
costs
2,552
1.3
3,333
1.8
3,855
2.6
16,819
3.2
6,898
1.4
Adjusted income from operations
(Non-GAAP)
$
45,635
24.0
$
40,189
22.2
$
36,986
24.9
$
124,375
23.5
$
152,382
30.6
Depreciation expense
7,333
3.8
7,253
4.0
5,827
3.9
20,840
3.9
17,628
3.5
Adjusted EBITDA (Non-GAAP)
$
52,968
27.8
$
47,442
26.2
$
42,813
28.8
$
145,215
27.5
$
170,010
34.1
Three Months Ended
Nine Months Ended
June 28, 2024
March 29, 2024
June 30, 2023
June 28, 2024
June 30, 2023
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Net income - GAAP
$
19,939
10.5
$
14,980
8.3
$
11,853
8.0
$
47,445
9.0
$
67,127
13.5
Amortization expense
8,676
4.6
8,321
4.6
7,107
4.8
23,736
4.5
20,671
4.2
Share-based compensation expense
14,691
7.7
13,128
7.2
8,718
5.9
37,689
7.1
33,020
6.6
Non-cash interest, net
287
0.2
287
0.2
412
0.3
860
0.2
1,235
0.2
Acquisition and integration related
costs
2,552
1.3
3,333
1.8
3,855
2.6
16,819
3.2
6,898
1.4
Tax effect of non-GAAP adjustments
2,795
1.5
3,171
1.7
6,576
4.4
7,423
1.4
24,299
4.9
Adjusted net income (Non-GAAP)
$
48,940
25.7
$
43,220
23.8
$
38,521
25.9
$
133,972
25.3
$
153,250
30.8
Three Months Ended
Nine Months Ended
June 28, 2024
March 29, 2024
June 30, 2023
June 28, 2024
June 30, 2023
Net income
Income per diluted
share
Net income
Income per diluted
share
Net income
Income per diluted
share
Net income
Income per diluted
share
Net income
Income per diluted
share
Net income - GAAP diluted
$
19,939
$
0.27
$
14,980
$
0.20
$
11,853
$
0.17
$
47,445
$
0.65
$
67,127
$
0.94
Adjusted net income (Non-GAAP)
$
48,940
$
0.66
$
43,220
$
0.59
$
38,521
$
0.54
$
133,972
$
1.83
$
153,250
$
2.15
Three Months Ended
Nine Months Ended
June 28, 2024
March 29, 2024
June 30, 2023
June 28, 2024
June 30, 2023
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Amount
% Revenue
Interest income - GAAP
$
(5,820
)
(3.1
)
$
(5,366
)
(3.0
)
$
(6,001
)
(4.0
)
$
(16,742
)
(3.2
)
$
(14,750
)
(3.0
)
Interest expense - GAAP
1,288
0.7
1,285
0.7
3,657
2.5
3,862
0.7
10,170
2.0
Non-cash interest expense
(287
)
(0.2
)
(287
)
(0.2
)
(412
)
(0.3
)
(860
)
(0.2
)
(1,235
)
(0.2
)
Adjusted interest income (Non-GAAP)
$
(4,819
)
(2.5
)
$
(4,368
)
(2.4
)
$
(2,756
)
(1.9
)
$
(13,740
)
(2.6
)
$
(5,815
)
(1.2
)
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240801547335/en/
Company Contact: MACOM Technology Solutions Holdings,
Inc. Stephen Ferranti Vice President, Corporate Development and
Investor Relations P: 978-656-2977 E:
stephen.ferranti@macom.com
Grafico Azioni MACOM Technology Solutions (NASDAQ:MTSI)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni MACOM Technology Solutions (NASDAQ:MTSI)
Storico
Da Gen 2024 a Gen 2025