BEIJING, Dec. 7, 2023 /PRNewswire/ -- Waterdrop Inc.
("Waterdrop", the "Company" or "we") (NYSE: WDH), a leading
technology platform dedicated to insurance and healthcare service
with a positive social impact, today announced its unaudited
financial results for the third quarter ended
September 30, 2023.
Financial and Operational Highlights for the Third
Quarter of 2023
- High-quality business performance: For the third quarter of
2023, the first-year premiums ("FYP") generated through our
insurance business amounted to RMB1,695.4
million (US$232.4 million),
representing a decrease of 5.0% year over year. Our net operating
revenue was RMB686.5 million
(US$94.1 million), representing an
increase of 1.1% quarter over quarter.
- Positive operating cash flow: As of September 30, 2023, our cash and cash equivalents
and short-term investments balance amounted to RMB3,139.0 million (US$430.2 million). We continued to generate
positive operating cash flow, and have cash outflow of investing
and financing activities.
- Further expanded product offerings: As of September 30, 2023, we offered 1,253 insurance
products cumulatively on our platform, as compared with 1,050 as of
June 30, 2023. In the third quarter
of 2023, the FYP generated from critical illness insurance products
accounted for 24.4% of overall FYP, up by 2.6 percentage points
quarter-over-quarter.
- As of September 30, 2023, around
445 million people cumulatively had donated an aggregate of
approximately RMB61.3 billion to over
3.03 million patients through Waterdrop Medical Crowdfunding.
- Solidifying market position in patient recruitment: As of
September 30, 2023, we cumulatively
enrolled more than 6,000 patients into over 800 clinical trial
programs through E-Find Platform.
Mr. Peng Shen, Founder, Chairman, and Chief Executive
Officer of Waterdrop, commented, "We are pleased to report seven
consecutive quarters of profitability. Our net profit reached
RMB36.3 million in the third quarter,
representing a quarter-over-quarter growth of 67.4%. During the
quarter, we continued to adhere to a high-quality development
approach focusing on user value, and our business performance
stayed on track.
Amid market turbulence, our insurance business continued to
provide our users with high-quality service through multiple
channels and innovative product offerings. During the quarter, we
further strengthened content creation capability applying
Artificial Intelligence Generated Content ("AIGC") technologies and
increased the number of new users by 20.1% year over year. In
addition, we continued to improve service to existing users and
sustained the quarterly policy renewal rate at above 90%.
We are happy to announce that during this quarter we have
completed the acquisition of 60% equity interest of Shenzhen
Cunzhen Qiushi Technology Co., Ltd. and its subsidiaries
(collectively, "Cunzhen Qiushi", also known as
"Shenlanbao"). For the third quarter of 2023, the FYP
generated through Shenlanbao amounted to RMB102.3 million (US$14.0
million), accounting for 6.0% of overall FYP.
The synergy with Shenlanbao greatly enhanced our overall
capability in serving long-term insurance users. The FYP of
long-term insurance policies generated through our insurance
business, including Waterdrop Insurance Marketplace and Shenlanbao
Insurance Marketplace, reached RMB644.2
million during the quarter, accounting for 38.0% of overall
FYP and representing a growth of 16.6% year over year.
In medical crowdfunding business, our Operational
Transparency Committee continuously improved the transparency of
fundraising activities. Meanwhile, we took concrete steps to refine
our consultant services, boosting the Net Promoter Score rated by
patients to 70%. Valuing our users and their opinions, we held the
first Open Day events for donor and patient representatives,
respectively, during which we had in-depth conversations with our
users and received positive feedback.
E-Find Platform sustained a rapid development with a 60.7%
year-over-year increase in its income. In the third quarter, we
collaborated with 135 pharmaceutical companies and CROs and
successfully enrolled more than 800 patients. Given our solid
performance, we established partnerships with more world-renowned
pharmaceuticals and deepened cooperation with existing customers.
In total, we onboarded 90 new clinical trial programs during the
quarter. We also launched a patient management project in the field
of chronic disease.
Looking forward, we will continue to leverage our advantages in
big data and technologies and further integrate our resources in
domestic insurance and healthcare industries to create more value
for our users."
Financial Results for the Third Quarter of
2023
Operating revenue, net
Net operating revenue for the third quarter of 2023 decreased by
11.1% year over year to RMB686.5
million (US$94.1 million) from
RMB772.2 million for the same period
of 2022. On a quarter-over-quarter basis, net operating revenue
increased by 1.1%. Net operating revenue generated
by Shenlanbao for the third quarter of 2023 was
RMB46.2 million (US$6.3 million).
- Insurance-related income includes insurance brokerage income
and technical service income. Insurance brokerage income represents
brokerage commissions earned from insurance companies. Technical
service income is derived from providing technical services
including customer relationship maintenance, customer complaint
management, claim review, and user referral services, among other
things, to insurance companies, insurance brokers, and agency
companies. Our insurance-related income amounted to RMB619.3 million (US$84.9
million) in the third quarter of 2023, representing a
decrease of 10.7% year over year from RMB693.5 million for the third quarter of 2022,
which was mainly due to the decrease in insurance brokerage income.
On a quarter-over-quarter basis, insurance-related income increased
by 3.7%.
- Crowdfunding service fees represent the service income earned
when patients successfully withdraw the proceeds from their
crowdfunding campaigns. Our role is to operate the Waterdrop
Medical Crowdfunding platform to provide crowdfunding related
services through the internet, enabling patients with significant
medical bills to seek help from caring hearts through technology
(the "medical crowdfunding services"). Our medical crowdfunding
services generally consist of providing technical and internet
support, managing, reviewing and supervising the crowdfunding
campaigns, providing comprehensive risk management and
anti-fraud measures, and facilitating the collection
and transfer of the funds. For the third quarter of 2023, we
generated RMB36.0 million
(US$4.9 million) in service fees,
representing a decrease of 39.0% year over year from RMB59.0 million for the third quarter of
2022.
- Digital clinical trial solution income represents the service
income earned from our customers mainly including biopharmaceutical
companies and leading biotechnology companies. We match qualified
and suitable patients for enrollment in clinical trials for our
customers and generate digital clinical trial solution revenue for
successful matches and we typically charge our customers a fixed
unit price per successful match. For the third quarter of 2023, our
clinical trial solution income amounted to RMB27.6 million (US$3.8
million), representing an increase of 60.7% from
RMB17.2 million in the same period of
2022.
Operating costs and expenses
Total Operating costs and expenses increased by 7.6% year over
year to RMB688.5 million
(US$94.4 million) for the third
quarter of 2023. On a quarter-over-quarter basis, operating costs
and expenses decreased by 4.4%. Operating costs and expenses
from Shenlanbao was RMB63.7
million (US$8.7 million).
- Operating costs decreased by 8.5% year over year to
RMB312.3 million (US$42.8 million) for the third quarter of 2023,
as compared with RMB341.3 million for
the third quarter of 2022, which was primarily driven by (i) a
RMB9.4 million decrease in costs of
referral and service fees, and (ii) a RMB19.5 million decrease in the cost of one-year
health insurance coverage related to the termination of mutual aid
plan based on the final settlement information which occurred in
the third quarter of 2022. On a quarter-over-quarter basis,
operating costs decreased by 6.3% in the third quarter of 2023,
primarily due to the RMB21.4 million
decrease in costs of referral and service fees.
- Sales and marketing expenses increased by 36.1% year over year
to RMB187.7 million (US$25.7 million) for the third quarter of 2023,
as compared with RMB137.9 million for
the same quarter of 2022. The increase was primarily due to (i) the
consolidation of Shenlanbao which generated sales and marketing
expenses of RMB28.1 million, as we
started to consolidate the financial statements of Shenlanbao into
our consolidated financial statements in the third quarter of 2023,
(ii) a RMB14.4 million increase in
marketing expenses to third-party traffic channels, and (iii) a
RMB9.1 million increase in sales and
marketing personnel costs and share-based compensation expenses. On
a quarter-over-quarter basis, sales and marketing expenses
decreased by 8.2% in the third quarter of 2023, primarily due to a
RMB41.3 million decrease in marketing
expenses to third-party traffic channels, partially offset by the
consolidation of the financial statements of Shenlanbao.
- General and administrative expenses increased by 39.7% year
over year to RMB114.6 million
(US$15.7 million) for the third
quarter of 2023, compared with RMB82.0
million for the same quarter of 2022. The year-over-year
variance was due to the consolidation of the financial statements
of Shenlanbao, which generated general and administrative expenses
of RMB11.2 million, and an increase
of RMB19.1 million in professional
service fees. On a quarter-over-quarter basis, general and
administrative expenses increased by 19.4% in the third quarter of
2023, due to the consolidation of the financial statements of
Shenlanbao, and an increase of RMB8.7
million professional service fees.
- Research and development expenses decreased by 5.7% year over
year to RMB73.9 million (US$10.1 million) for the third quarter of 2023,
compared with RMB78.4 million for the
same period of 2022. The decrease was primarily due to a total of
RMB5.7 million decreases in research
and development personnel costs and share-based compensation
expenses. On a quarter-over-quarter basis, research and development
expenses decreased by 14.7% from RMB86.7
million, which was mainly due to a total of RMB13.0 million decrease in research and
development personnel costs and share-based compensation
expenses.
Operating loss for the
third quarter of 2023 was RMB2.1 million (US$0.3 million), as compared with an
operating profit of RMB132.6 million
for the third quarter of 2022 and an
operating loss of RMB41.6 million for the second quarter
of 2023.
Interest income for the third quarter of
2023 was RMB32.9
million (US$4.5 million), as
compared with RMB24.3 million for the same period of
2022. The increase was primarily due to the increase in our
short-term investments.
Income tax benefit for the third quarter of
2023 was RMB1.5 million
(US$0.2 million), as compared with
RMB9.1 million for the same
period of 2022.
Net profit for the third quarter of 2023 was
RMB36.3 million (US$5.0 million), as compared with RMB169.6 million for the same period of
2022, and RMB21.7 million for
the second quarter of 2023.
Adjusted net profit for the third quarter of
2023 was RMB74.8 million
(US$10.3 million), as compared with
RMB215.7 million for the same period
of 2022, and RMB50.3 million for the second quarter of
2023.
Cash and cash equivalents and short-term
investments
As of September 30, 2023, the Company had combined cash and
cash equivalents and short-term investments of RMB3,139.0 million (US$430.2 million), as compared with RMB3,704.5 million as of December 31, 2022.
Share Repurchase Plans
Pursuant to the share repurchase programs launched in
September 2021 and September 2022, respectively, and the new share
repurchase program adopted in September
2023, as of November 30, 2023,
we had cumulatively repurchased approximately 38.5 million ADSs
from the open market with cash for a total consideration of
approximately US$87.4 million.
Supplemental Information
Starting from the second quarter of 2023, our chief
operating decision makers start to manage the business by three
operating segments and assess the performance and allocate
resources under the new operating segment structure.
Therefore, we organize and report our business in three
operating segments:
- Insurance, which mainly includes Waterdrop Insurance
Marketplace, Shenlanbao Insurance Marketplace and technical support
service;
- Crowdfunding, which mainly includes Waterdrop Medical
Crowdfunding; and
- Others, which mainly include Digital Clinical Trial Solution
and other new initiatives.
As a result, we have updated our segments reporting information
to reflect the new operating and reporting structure.
Comparative figures were retrospectively adjusted to
conform to this presentation.
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
|
September 30,
2022
|
|
June 30,
2023
|
|
September 30,
2023
|
|
September 30,
2022
|
|
September 30,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(All amounts in
thousands)
|
Operating revenue,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance*
|
|
693,522
|
|
597,437
|
|
619,269
|
|
84,878
|
|
1,947,684
|
|
1,753,049
|
|
240,275
|
Crowdfunding
|
|
59,001
|
|
44,677
|
|
35,971
|
|
4,930
|
|
115,062
|
|
122,670
|
|
16,813
|
Others
|
|
19,669
|
|
36,586
|
|
31,238
|
|
4,282
|
|
59,552
|
|
95,624
|
|
13,107
|
Total consolidated
operating
revenue,
net
|
|
772,192
|
|
678,700
|
|
686,478
|
|
94,090
|
|
2,122,298
|
|
1,971,343
|
|
270,195
|
Operating
profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance*
|
|
271,142
|
|
99,759
|
|
145,200
|
|
19,901
|
|
822,829
|
|
399,914
|
|
54,813
|
Crowdfunding
|
|
(44,998)
|
|
(64,131)
|
|
(68,793)
|
|
(9,429)
|
|
(195,334)
|
|
(194,058)
|
|
(26,598)
|
Others
|
|
(68,029)
|
|
(47,877)
|
|
(43,713)
|
|
(5,990)
|
|
(148,060)
|
|
(128,157)
|
|
(17,566)
|
Total segment
operating profit/(loss)
|
|
158,115
|
|
(12,249)
|
|
32,694
|
|
4,482
|
|
479,435
|
|
77,699
|
|
10,649
|
Unallocated
item**
|
|
(25,552)
|
|
(29,393)
|
|
(34,762)
|
|
(4,765)
|
|
(74,304)
|
|
(111,081)
|
|
(15,225)
|
Total consolidated
operating
profit/(loss)
|
|
132,563
|
|
(41,642)
|
|
(2,068)
|
|
(283)
|
|
405,131
|
|
(33,382)
|
|
(4,576)
|
Total other
income
|
|
27,917
|
|
52,835
|
|
36,914
|
|
5,059
|
|
98,815
|
|
126,520
|
|
17,341
|
Profit before income
tax
|
|
160,480
|
|
11,193
|
|
34,846
|
|
4,776
|
|
503,946
|
|
93,138
|
|
12,765
|
Income tax
benefit/(expense)
|
|
9,134
|
|
10,504
|
|
1,479
|
|
203
|
|
(22,431)
|
|
14,609
|
|
2,002
|
Net
profit
|
|
169,614
|
|
21,697
|
|
36,325
|
|
4,979
|
|
481,515
|
|
107,747
|
|
14,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The
Company started to consolidate the financial results of Shenlanbao
since July 4, 2023 and reported the results of Shenlanbao under the
Insurance segment.
|
** The share-based
compensation represents an unallocated item in the segment
information because our management does not consider this as part
of the segment operating performance measure.
|
Recent Development
Status Update of Acquisition of Cunzhen Qiushi
Since the previously announced acquisition plan of Cunzhen
Qiushi on June 9, 2023,
the Company completed the acquisition of 60% equity interest
of Cunzhen Qiushi in July 2023, with RMB47.0 million consideration remaining payable
as of September 30,2023, which was
fully paid in October 2023. The
acquisition of the remaining 40% equity interest of Cunzhen
Qiushi is subject to certain performance targets and
closing conditions in the following three years.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD" or "US$") at specified rates solely for
the convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of
RMB7.2960 to US$1.00, the noon buying rate in effect on
September 29, 2023 in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or USD amounts referred could be converted into USD or
RMB, as the case may be, at any particular rate or at all. For
analytical presentation, all percentages are calculated using the
numbers presented in the financial statements contained in this
earnings release.
Non-GAAP Financial Measure
The Company uses non-GAAP financial measure, adjusted net
profit, in evaluating the Company's operating results and for
financial and operational decision-making purposes. Adjusted net
profit represents net profit excluding share-based compensation
expense, the impact of terminating the mutual aid plan and foreign
currency exchange gain or losses. Such adjustments have no impact
on income tax.
The non-GAAP financial measure is not presented in
accordance with U.S. GAAP and may be different from non-GAAP
methods of accounting and reporting used by other companies. The
non-GAAP financial measure has limitations as analytical tools
and when assessing the Company's operating performance, investors
should not consider it in isolation, or as a substitute for net
loss or other consolidated statements of comprehensive loss data
prepared in accordance with U.S. GAAP. The Company encourages
investors and others to review its financial information in its
entirety and not rely on a single financial measure. Investors are
encouraged to review the Company's historical non-GAAP financial
measure to the most directly comparable GAAP measure. Adjusted net
profit presented here may not be comparable to similarly titled
measure presented by other companies. Other companies may calculate
similarly titled measure differently,
limiting its usefulness as a comparative measure to our
data.
The Company mitigates these limitations by reconciling the
non-GAAP financial measure to the most comparable U.S. GAAP
performance measure, all of which should be considered when
evaluating the Company's performance.
For more information on the non-GAAP financial measure, please
see the table captioned "Reconciliation of GAAP and Non-GAAP
Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to"
and similar statements. Among other things, quotations in this
announcement, contain forward-looking statements. Waterdrop may
also make written or oral forward-looking statements in its
periodic reports to the SEC, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
statements about Waterdrop's beliefs, plans and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Waterdrop's mission, goals and strategies; Waterdrop's
future business development, financial condition and results of
operations; the expected growth of the insurance, medical
crowdfunding and healthcare industry in China; Waterdrop's expectations regarding
demand for and market acceptance of our products and services;
Waterdrop's expectations regarding its relationships with
consumers, insurance carriers and other partners; competition in
the industry and relevant government policies and regulations
relating to insurance, medical crowdfunding and healthcare
industry. Further information regarding these and other risks is
included in Waterdrop's filings with the SEC. All information
provided in this press release is as of the date of this press
release, and Waterdrop does not undertake any obligation to update
any forward-looking statement, except as required under applicable
law.
Conference Call Information
Waterdrop's management team will hold a conference call on
December 7, 2023 at 7:00 AM U.S.
Eastern Time (8:00 PM Beijing/Hong
Kong Time on the same day) to discuss the financial results.
Dial-in details for the earnings conference call are as
follows:
International:
|
1-412-317-6061
|
United States Toll
Free:
|
1-888-317-6003
|
Hong Kong Toll
Free:
|
800-963976
|
Hong Kong:
|
852-58081995
|
Mainland
China:
|
4001-206115
|
Chinese Line
(Mandarin) Entry Number:
|
6584947
|
English Interpretation
Line (Listen-only Mode) Entry Number:
|
1088026
|
Participants can choose between the Chinese and the English
interpretation lines. Please note that the English interpretation
option will be in listen-only mode. Please dial in 15 minutes
before the call is scheduled to begin and provide the Elite Entry
Number to join the call.
Telephone replays will be accessible two hours after the
conclusion of the conference call through September 14, 2023
by dialing the following numbers:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Chinese Line Access
Code:
|
1180932
|
English Interpretation
Line Access Code:
|
5039328
|
A live and archived webcast of the conference call will also be
available at the Company's investor relations website at
http://ir.waterdrop-inc.com/.
About Waterdrop Inc.
Waterdrop Inc. (NYSE: WDH) is a leading technology platform
dedicated to insurance and healthcare service with a positive
social impact. Founded in 2016, with the comprehensive coverage of
Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding,
Waterdrop aims to bring insurance and healthcare service to
billions through technology. For more information, please visit
www.waterdrop-inc.com.
For investor inquiries, please contact
Waterdrop Inc.
IR@shuidi-inc.com
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, unless otherwise noted)
|
|
As
of
|
|
December
31,2022
|
|
September 30,
2023
|
|
RMB
|
|
RMB
|
|
USD
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
1,574,171
|
|
441,167
|
|
60,467
|
Restricted
cash
|
517,364
|
|
551,341
|
|
75,568
|
Short-term
investments
|
2,130,377
|
|
2,697,817
|
|
369,767
|
Accounts
receivable, net
|
675,796
|
|
817,638
|
|
112,067
|
Current contract
assets
|
450,085
|
|
569,966
|
|
78,120
|
Amount due from
related parties
|
358
|
|
410
|
|
56
|
Prepaid expense
and other assets
|
342,468
|
|
215,531
|
|
29,541
|
Total current
assets
|
5,690,619
|
|
5,293,870
|
|
725,586
|
Non-current
assets
|
|
|
|
|
|
Non-current
contract assets
|
103,591
|
|
124,222
|
|
17,026
|
Property,
equipment and software, net
|
31,397
|
|
37,618
|
|
5,156
|
Intangible
assets, net
|
56,614
|
|
177,536
|
|
24,333
|
Long-term
investments
|
11,969
|
|
216,305
|
|
29,647
|
Right of use
assets, net
|
18,447
|
|
66,192
|
|
9,072
|
Deferred tax
assets
|
6,166
|
|
14,872
|
|
2,038
|
Goodwill*
|
3,420
|
|
80,751
|
|
11,068
|
Total non-current
assets
|
231,604
|
|
717,496
|
|
98,340
|
Total
assets
|
5,922,223
|
|
6,011,366
|
|
823,926
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Shareholders' Equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Amount due to
related parties
|
11,553
|
|
11,604
|
|
1,590
|
Insurance
premium payables
|
516,661
|
|
571,552
|
|
78,338
|
Accrued expenses
and other current liabilities
|
584,123
|
|
671,790
|
|
92,076
|
Current lease
liabilities
|
9,354
|
|
32,982
|
|
4,521
|
Total current
liabilities
|
1,121,691
|
|
1,287,928
|
|
176,525
|
Non-current
liabilities
|
|
|
|
|
|
Non-current
lease liabilities
|
4,701
|
|
33,164
|
|
4,546
|
Deferred tax
liabilities
|
29,703
|
|
48,425
|
|
6,637
|
Total non-current
liabilities
|
34,404
|
|
81,589
|
|
11,183
|
Total
liabilities
|
1,156,095
|
|
1,369,517
|
|
187,708
|
|
|
|
|
|
|
Mezzanine
Equity
|
|
|
|
|
|
Redeemable
non-controlling interests
|
-
|
|
96,713
|
|
13,256
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Class A ordinary
shares
|
108
|
|
111
|
|
15
|
Class B ordinary
shares
|
27
|
|
27
|
|
4
|
Treasury
stock
|
(3)
|
|
(13)
|
|
(2)
|
Additional
paid-in capital
|
7,384,670
|
|
6,983,368
|
|
957,150
|
Accumulated
other comprehensive income
|
108,245
|
|
183,497
|
|
25,150
|
Accumulated
deficit
|
(2,726,919)
|
|
(2,621,854)
|
|
(359,355)
|
Total shareholders'
equity
|
4,766,128
|
|
4,545,136
|
|
622,962
|
Total liabilities,
mezzanine equity and shareholders' equity
|
5,922,223
|
|
6,011,366
|
|
823,926
|
|
|
|
|
|
|
* As the
Company recognized provisional amounts for items exchanged at the
date of acquisition of Cunzhen Qiushi,
the
amount of goodwill and other items may be subject to adjustments
during the measurement period.
|
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
(All amounts in
thousands, except for share and per share data, or otherwise
noted)
|
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
|
September 30,
2022
|
|
June 30,
2023
|
|
September 30,
2023
|
|
September 30,
2022
|
|
September 30,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue,
net
|
|
772,192
|
|
678,700
|
|
686,478
|
|
94,090
|
|
2,122,298
|
|
1,971,343
|
|
270,195
|
Operating costs and
expenses(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
costs
|
|
(341,293)
|
|
(333,140)
|
|
(312,278)
|
|
(42,801)
|
|
(740,789)
|
|
(893,401)
|
|
(122,451)
|
Sales and
marketing expenses
|
|
(137,919)
|
|
(204,548)
|
|
(187,685)
|
|
(25,724)
|
|
(486,685)
|
|
(565,634)
|
|
(77,527)
|
General and
administrative expenses
|
|
(82,039)
|
|
(95,997)
|
|
(114,641)
|
|
(15,713)
|
|
(270,088)
|
|
(306,436)
|
|
(42,001)
|
Research and
development expenses
|
|
(78,378)
|
|
(86,657)
|
|
(73,942)
|
|
(10,135)
|
|
(219,605)
|
|
(239,254)
|
|
(32,792)
|
Total operating
costs and expenses
|
|
(639,629)
|
|
(720,342)
|
|
(688,546)
|
|
(94,373)
|
|
(1,717,167)
|
|
(2,004,725)
|
|
(274,771)
|
Operating
profit/(loss)
|
|
132,563
|
|
(41,642)
|
|
(2,068)
|
|
(283)
|
|
405,131
|
|
(33,382)
|
|
(4,576)
|
Other
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
24,331
|
|
37,618
|
|
32,890
|
|
4,508
|
|
54,036
|
|
101,384
|
|
13,896
|
Foreign currency
exchange (loss)/gain
|
|
(1,012)
|
|
838
|
|
(3,734)
|
|
(512)
|
|
(196)
|
|
(2,614)
|
|
(358)
|
Others,
net
|
|
4,598
|
|
14,379
|
|
7,758
|
|
1,063
|
|
44,975
|
|
27,750
|
|
3,803
|
Profit before income
tax
|
|
160,480
|
|
11,193
|
|
34,846
|
|
4,776
|
|
503,946
|
|
93,138
|
|
12,765
|
Income tax
benefit/(expense)
|
|
9,134
|
|
10,504
|
|
1,479
|
|
203
|
|
(22,431)
|
|
14,609
|
|
2,002
|
Net
profit
|
|
169,614
|
|
21,697
|
|
36,325
|
|
4,979
|
|
481,515
|
|
107,747
|
|
14,767
|
Net loss
attributable to non-controlling interests
shareholders
|
|
-
|
|
-
|
|
(417)
|
|
(57)
|
|
-
|
|
(417)
|
|
(57)
|
Net profit
attributable to ordinary shareholders
|
|
169,614
|
|
21,697
|
|
36,742
|
|
5,036
|
|
481,515
|
|
108,164
|
|
14,824
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of tax
|
|
93,742
|
|
64,434
|
|
8,983
|
|
1,231
|
|
169,860
|
|
76,803
|
|
10,527
|
Unrealized
gains/(loss) on available for sale investments, net of
tax
|
|
341
|
|
(3,508)
|
|
-
|
|
-
|
|
4,513
|
|
(1,551)
|
|
(213)
|
Total Comprehensive
income
|
|
263,697
|
|
82,623
|
|
45,308
|
|
6,210
|
|
655,888
|
|
182,999
|
|
25,081
|
Weighted average
number of ordinary shares used in computing
net
profit per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,916,993,146
|
|
3,795,521,186
|
|
3,719,628,339
|
|
3,719,628,339
|
|
3,927,371,780
|
|
3,793,678,209
|
|
3,793,678,209
|
Diluted
|
|
3,999,147,416
|
|
3,949,592,050
|
|
3,808,529,672
|
|
3,808,529,672
|
|
4,007,639,428
|
|
3,921,118,226
|
|
3,921,118,226
|
Net profit per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
0.04
|
|
0.01
|
|
0.01
|
|
0.00
|
|
0.12
|
|
0.03
|
|
0.00
|
Diluted
|
|
0.04
|
|
0.01
|
|
0.01
|
|
0.00
|
|
0.12
|
|
0.03
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Share-based compensation expenses are
included in the operating costs and expenses as
follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
|
September 30,
2022
|
|
June 30,
2023
|
|
September 30,
2023
|
|
September 30,
2022
|
|
September 30,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(1,912)
|
|
(7,888)
|
|
(8,944)
|
|
(1,226)
|
|
(6,485)
|
|
(33,361)
|
|
(4,573)
|
General and
administrative expenses
|
|
(19,665)
|
|
(18,122)
|
|
(22,060)
|
|
(3,024)
|
|
(56,562)
|
|
(66,642)
|
|
(9,134)
|
Research and
development expenses
|
|
(3,975)
|
|
(3,383)
|
|
(3,758)
|
|
(515)
|
|
(11,257)
|
|
(11,078)
|
|
(1,518)
|
Total
|
|
(25,552)
|
|
(29,393)
|
|
(34,762)
|
|
(4,765)
|
|
(74,304)
|
|
(111,081)
|
|
(15,225)
|
WATERDROP
INC.
|
RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS
|
(All amounts in
thousands, unless otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Nine Months
Ended
|
|
|
September 30,
2022
|
|
June 30,
2023
|
|
September 30,
2023
|
|
September 30,
2022
|
|
September 30,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
profit
|
|
169,614
|
|
21,697
|
|
36,325
|
|
4,979
|
|
481,515
|
|
107,747
|
|
14,767
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
25,552
|
|
29,393
|
|
34,762
|
|
4,765
|
|
74,304
|
|
111,081
|
|
15,225
|
Foreign
currency exchange loss/(gain)
|
|
1,012
|
|
(838)
|
|
3,734
|
|
512
|
|
196
|
|
2,614
|
|
358
|
Impact of
terminating the mutual aid plan (ii)
|
|
19,549
|
|
-
|
|
-
|
|
-
|
|
19,549
|
|
-
|
|
-
|
Adjusted net
profit
|
|
215,727
|
|
50,252
|
|
74,821
|
|
10,256
|
|
575,564
|
|
221,442
|
|
30,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) This
represents the estimated cost of medical expenses and cost of
one-year health insurance coverage.
|
View original
content:https://www.prnewswire.com/news-releases/waterdrop-inc-announces-third-quarter-2023-unaudited-financial-results-302008635.html
SOURCE Waterdrop Inc.