- Remediation of material weaknesses complete
- 45% increase in Normalized Total Cash Receipts over the
prior year showcases continued execution and growth of
portfolio
- Announcing 2025 royalty income guidance of $172 to $182
million, excluding milestone income and any new
transactions, and increase in quarterly distribution to
$0.10 per unit
TORONTO, March 3,
2025 /CNW/ - DRI Healthcare Trust (TSX: DHT.UN)
(TSX: DHT.U) ("DRI" or "the Trust") today announced its financial
results for the fourth quarter and year ended December 31, 2024. The Trust's annual 2024
financial statements and Management's Discussion & Analysis
("MD&A") have been filed on SEDAR+ (www.sedarplus.ca). All
dollar amounts are expressed in U.S. dollars unless otherwise
indicated.
"2024 was a year of evolution and a step forward for the Trust,"
said Gary Collins, the Trust's
Chairman and Chief Executive Officer. "In addition to significant
earnings growth compared to the previous year, we advanced our
investment strategy, solidified our management team, and
strengthened our governance practices. Our team showed great
dedication as we worked diligently to enact new procedures with
strong internal controls and focused on building better alignment
for all stakeholders. Now that we have cleared our material
weaknesses, we can look to the future and focus on a new chapter.
With significant deployment capacity available against a robust
pipeline and a committed team behind us, we are excited for the
year to come."
Fourth Quarter Highlights
- Total Income of $62.3
million;
- Normalized Total Cash Receipts of $44.6
million1;
- Adjusted EBITDA of $37.0
million1;
- Comprehensive Earnings of $7.9
million;
- Adjusted Cash Earnings per Unit of $0.76 (basic and diluted)1,2;
- Net Earnings per Unit of $0.12(basic and diluted)2;
- Increased total credit available under the credit facility to
$631.6 million;
- Declared a special unit distribution of $0.0237 and a regular quarterly cash distribution
of $0.085 per unit to unitholders of
record as at December 31, 2024, which
was paid on January 20, 2025.
Fiscal 2024 Highlights
- Deployed $290.3 million in 4
royalty transactions;
- Total Income of $187.5
million;
- Normalized Total Cash Receipts of $190.0
million1;
- Adjusted EBITDA of $156.6
million1;
- Comprehensive Loss of $2.7
million;
- Adjusted Cash Earnings per Unit of $2.18 (basic and diluted)1,3;
- Net Loss per Unit of $0.06 (basic
and diluted)3;
- Repurchased 406,346 Units under its Normal Course Issuer Bid
("NCIB") at an average price of $9.64, totaling $3.9
million.
- Declared total distributions of $20.5
million, comprised of cash distributions of $19.2 million and unit distributions of
$1.3 million.
Subsequent to Quarter End
- Completed the funding of the Orserdu II milestone payment of
$10 million.
- Declared a quarterly cash distribution of US$0.10 per unit for the first quarter of 2025,
payable on April 18, 2025 to
unitholders of record on March 31,
2025.
_____________________________________
|
1 Normalized Total Cash
Receipts and Adjusted EBITDA are non-GAAP financial measures.
Adjusted Cash Earnings per Unit is a non-GAAP ratio. These measures
are not standardized measures under IFRS and might not be
comparable to similar financial measures disclosed by other
issuers. The reconciliation of these measures can be found later in
this press release and in the Trust's MD&A.
|
2 The weighted average number of basic and
diluted units for the purposes of calculating Earnings per Unit for
the three months ended December 31, 2024 were 56,282,403 units
and 56,678,956 units, respectively.
|
3
The weighted average number of basic and diluted units for the
purposes of calculating Earnings per Unit for the year ended
December 31, 2024 were 56,339,759 units and 56,339,759 units,
respectively.
|
Financial Highlights
|
Three months
ended
|
Year
ended
|
(thousands of US
dollars, except per unit amounts)
|
December 31,
2024
|
December 31,
2023
|
December 31,
2024
|
December 31,
2023
|
Total
income
|
62,286
|
75,842
|
187,512
|
166,279
|
Management
fees
|
2,938
|
3,426
|
11,397
|
22,335
|
Performance
fees
|
1,665
|
5,918
|
1,896
|
24,534
|
Amortization of
royalty assets
|
26,046
|
24,689
|
102,869
|
86,984
|
Impairment of royalty
assets
|
9,686
|
—
|
15,787
|
9,216
|
Other
expenses
|
14,950
|
9,885
|
59,528
|
39,265
|
Net gain from sale of
royalty asset
|
—
|
—
|
—
|
110,122
|
Net gain on debt
refinancing
|
—
|
—
|
2,176
|
—
|
Other loss
|
—
|
(785)
|
(1,575)
|
(2,571)
|
Net earnings
(loss)
|
7,001
|
31,139
|
(3,364)
|
91,496
|
Net unrealized gain
(loss) on derivative instruments
|
871
|
(1,741)
|
664
|
(1,089)
|
Comprehensive earnings
(loss)
|
7,782
|
29,398
|
(2,700)
|
90,407
|
Net earnings (loss)
per unit – basic
|
0.12
|
0.39
|
(0.06)
|
1.72
|
Net earnings (loss)
per unit – diluted
|
0.12
|
0.39
|
(0.06)
|
1.71
|
Normalized Total Cash
Receipts4
|
44,599
|
52,253
|
189,992
|
131,181
|
Adjusted
EBITDA1
|
36,965
|
46,953
|
156,642
|
114,514
|
Adjusted EBITDA
Margin1
|
83 %
|
90 %
|
82 %
|
87 %
|
Adjusted Cash Earnings
per Unit – Basic1
|
0.76
|
1.03
|
2.18
|
2.56
|
Adjusted Cash Earnings
per Unit – Diluted1
|
0.76
|
1.03
|
2.18
|
2.55
|
Weighted average
number of Units – Basic
|
56,282,403
|
56,332,607
|
56,339,759
|
44,479,802
|
Weighted average
number of Units – Diluted
|
56,678,956
|
56,464,102
|
56,339,759
|
44,622,811
|
Asset Performance
As at December 31, 2024, the Trust's portfolio included 28
royalty streams on 21 products that address a variety of
therapeutic areas, such as oncology, neurology, ophthalmology,
endocrinology, hematology, dermatology, lysosomal storage
disorders, immunology. On December 31, 2024, the intangible
royalty asset portfolio had a book value, net of accumulated
amortization, of $823.9 million,
which during the three months and year ended December 31, 2024 generated Total Cash Royalty
Receipts1 of $44.6 million
and $190.0 million, respectively, and
royalty income of $61.4 million and
$184.7 million, respectively. On
December 31, 2024, the financial royalty asset had a book
value of $57.5 million and generated
a gain on the change of its fair value of $0.5 million during the three months and year
ended December 31, 2024.
___________________________
|
4 Normalized Total Cash Receipts,
Total Cash Royalty Receipts and Adjusted EBITDA are non-GAAP
financial measures. Adjusted EBITDA Margin and Adjusted Cash
Earnings per Unit are non-GAAP ratios. These measures and ratios
are not standardized measures under IFRS and might not be
comparable to similar financial measures disclosed by other
issuers. The reconciliation of these measures can be found later in
this press release and in the Trust's MD&A.
|
Portfolio
(thousands of US
dollars)
|
|
Cash
Receipts
|
|
|
|
Three months
ended
|
Year
ended
|
Product
|
Therapeutic
Area
|
Marketer(s)
|
December 31,
2024
|
December 31,
2023
|
December 31,
2024
|
December 31,
2023
|
Empaveli/Syfovre
|
Hematology/Ophthalmology
|
Apellis,
Sobi
|
1,977
|
1,438
|
6,268
|
1,876
|
Eylea I
|
Ophthalmology
|
Regeneron, Bayer,
Santen
|
1,425
|
1,456
|
5,595
|
5,511
|
Eylea II
|
Ophthalmology
|
Regeneron, Bayer,
Santen
|
309
|
317
|
1,211
|
2,022
|
FluMist
|
Influenza
|
AstraZeneca
|
—
|
944
|
—
|
2,423
|
Natpara
|
Endocrinology
|
Takeda
|
390
|
635
|
2,092
|
2,441
|
Omidria
|
Ophthalmology
|
Rayner
Surgical
|
8,327
|
3,250
|
37,728
|
13,000
|
Oracea
|
Dermatology
|
Galderma
|
1,608
|
2,267
|
7,407
|
8,319
|
Orserdu
I1
|
Oncology
|
Menarini
|
8,088
|
8,633
|
27,885
|
12,086
|
Orserdu
II1
|
Oncology
|
Menarini
|
5,771
|
14,521
|
37,684
|
14,521
|
Rydapt2
|
Oncology
|
Novartis
|
679
|
1,698
|
5,458
|
8,242
|
Spinraza
|
Neurology
|
Biogen
|
3,679
|
4,426
|
14,748
|
16,784
|
Stelara, Simponi
and Ilaris3
|
Immunology
|
Johnson &
Johnson,
Merck, Mitsubishi
Tanabe, Novartis
|
189
|
278
|
798
|
1,300
|
Vonjo I
|
Hematology
|
Sobi
|
3,362
|
3,079
|
12,204
|
10,134
|
Vonjo
II1
|
Hematology
|
Sobi
|
728
|
642
|
7,598
|
1,038
|
Xenpozyme
|
Lysosomal Storage
Disorder
|
Sanofi
|
812
|
427
|
1,474
|
674
|
Xolair
|
Immunology
|
Roche,
Novartis
|
3,535
|
3,198
|
10,658
|
9,945
|
Zejula
|
Oncology
|
GSK
|
953
|
867
|
3,900
|
3,126
|
Zytiga
|
Oncology
|
Johnson &
Johnson
|
2,503
|
3,691
|
6,049
|
12,234
|
Other
Products4
|
Various
|
Various
|
264
|
486
|
1,235
|
2,241
|
Total Cash Royalty
Receipts5
|
|
44,599
|
52,253
|
189,992
|
127,917
|
|
|
|
|
|
|
|
Interest receipts from
loan receivable6
|
|
—
|
—
|
—
|
3,264
|
Principal repayment of
loan receivable6,7
|
|
—
|
—
|
—
|
50,000
|
Exit fee received for
loan receivable6,7
|
|
—
|
—
|
—
|
1,000
|
Premiums for
prepayment6,7
|
|
—
|
—
|
—
|
2,140
|
Proceeds from sale of
royalty assets7,8
|
|
—
|
—
|
—
|
210,000
|
Total Cash
Receipts5
|
|
44,599
|
52,253
|
189,992
|
394,321
|
|
|
|
|
|
|
|
Principal repayment of
loan receivable6,7
|
|
—
|
—
|
—
|
(50,000)
|
Exit fee received for
loan receivable6,7
|
|
—
|
—
|
—
|
(1,000)
|
Premiums for
prepayment6,7
|
|
—
|
—
|
—
|
(2,140)
|
Proceeds from sale of
royalty assets7,8
|
|
—
|
—
|
—
|
(210,000)
|
Normalized Total
Cash Receipts5
|
|
44,599
|
52,253
|
189,992
|
131,181
|
|
|
|
|
|
|
|
__________________________________
|
1 Cash receipts for the
year ended December 31, 2024 includes milestone royalty receipts of
$2,104 from Orserdu I, $18,939 from Orserdu II and $5,000 from
Vonjo II received in Q1 2024.
|
2 Cash receipts for the year ended
December 31, 2024 includes $1,000 in additional cash receipts
related to a one-time payment received in Q1 2024.
|
3 Stelara, Simponi and
Ilaris includes two royalty streams on each product, for a total of
six royalty streams held directly and indirectly.
|
4 Other Products includes
royalty income from certain other royalty assets as well as royalty
assets which are fully amortized and, where applicable, the
entitlements to which have generally expired.
|
5 Total Cash Receipts,
Total Cash Royalty Receipts and Normalized Total Cash Receipts are
non-GAAP financial measures. These measures are not standardized
measures under IFRS and might not be comparable to similar
financial measures disclosed by other issuers. The reconciliation
of these measures can be found later in this press release and in
the Trust's MD&A.
|
6 Interest receipts from
loan receivable relates to the loan receivable, which was repaid in
full on June 26, 2023. In accordance with the loan agreement, the
Trust was also entitled to receive an exit fee and prepayment
premiums upon prepayment of the loan, which were received in the
second quarter of 2023.
|
7 This item represents cash received by
the Trust in the quarter that is not expected to recur in the
normal course of our operations. As such, these items are not
included in Normalized Total Cash Receipts.
|
8 On April 27, 2023, the
Trust sold the Tzield royalty asset.
|
Liquidity and Capital
On December 31, 2024, the Trust had cash and cash
equivalents of $36.5 million. The
Trust's credit facility had an outstanding principal balance of
$324.2 million on December 31,
2024.
The Trust had 56,304,425 units issued and outstanding on
December 31, 2024.
Distributions
On November 6, 2024, the board of
trustees approved a quarterly cash distribution of $0.0850 per unit to unitholders of record as of
December 31, 2024, which was paid on
January 20, 2025. On December 20, 2024, the board of trustees approved
a special unit distribution of $0.0237 per unit to unitholders of record as of
December 31, 2024, which was issued
to unitholders of record on December 31,
2024 and the units were immediately consolidated such that
the total number of units outstanding did not change.
The Trust also announced today that its board of trustees has
declared a quarterly cash distribution in the amount of
$0.10 per unit for the first quarter
of 2024, payable on April 18, 2025,
to unitholders of record as of March 31,
2025.
Normal Course Issuer Bid
During the year, the Trust repurchased and cancelled 406,346 of
its own units under its NCIB for an aggregate amount of
$3.9 million at a weighted
average price of C$13.16 per unit
(US$9.64). As at December 31, 2024, the Trust does not have an
active NCIB plan.
2024 Highlights
In addition to the strong performance of the asset portfolio
during the year, the Trust took a number of steps to execute on the
strategy outlined to its unitholders since its initial public
offering.
On February 1, 2024, the Trust
amended its existing royalty agreement with Omeros Corporation to
expand its royalty interest on the U.S. net sales of Omidria for an
upfront purchase price of $115.0
million. In accordance with the terms of the amended royalty
agreement, Omeros Corporation may also be entitled to additional
consideration of up to $55.0 million
in the event that Omidria sales exceed certain thresholds within a
predefined period of time. As a result of the amendment, the Trust
will now be entitled to receive a 30% royalty on U.S. net sales of
Omidria, until December 31, 2031, and
all previously agreed-upon annual royalty caps have been
eliminated. As part of the amendment, the Trust is no longer
entitled to ex-U.S. royalties.
On June 28, 2024, The Trust bought an additional royalty
stream on Xenpozyme for $13.3
million. This royalty is in addition to our existing
Xenpozyme royalty purchased in 2022. The transaction entitles us to
an additional approximately 1.0% of worldwide net sales of
Xenpozyme. In accordance with the royalty agreement, additional
milestone payments totaling up to $32.5
million may be paid by the Trust upon achievement of certain
performance-based thresholds.
On October 3, 2024, the Trust
acquired a share of payment rights on a Cas9 gene-editing
technology for Casgevy for a purchase price of $57.0 million. The transaction entitles us to a
share of the annual license fees, which range from $5.0 million to $40.0
million, and include certain sales-based annual license fee
increases. We are also entitled to receive a mid-double-digit
percentage of a $50.0 million
contingent payment eligible under the license agreement. The first
payment is expected to be received in January 2025 and the term of the payment streams
runs until 2034.
On November 4, 2024, the Trust
acquired a royalty interest in the worldwide net sales of all
formulations of sebetralstat for an aggregate purchase price of up
to $179.0 million, comprised of a
$100.0 million upfront payment, up to
$57.0 million in sales-based
milestone payment and a one-time $22.0
million optional payment. Additionally, the Trust made a
$5.0 million investment in KalVista's
common stock in a private placement transaction. The transaction
entitles the Trust to a tiered royalty of 5.0% on net sales up to
and including $500.0 million, 1.1% on
net sales above $500.0 million and up
to and including $750.0 million, and
0.25% on net sales above $750.0
million.
On December 26, 2024, as part of the Orserdu II Transaction
completed in 2023, the Trust received notice that certain
pre-specified events outlined in the purchase agreement had
occurred, and the milestone payment conditions had been met.
As a result of pre-specified events being met, certain royalty
deductions have been exempted, allowing the Trust to reclaim
additional royalties and milestones on past sales and milestones
since acquisition. As a result, an additional $15.7 million in royalty revenue was recognized
during the year ended December 31,
2024. The additional royalty revenue is composed of
$5.5 million in milestones and
$9.6 million in royalties for Orserdu
II, and $0.6 million in milestones
for Orserdu I. The exemption from certain deductions will apply ato
future royalties and milestones received for Orsedu II.
Throughout 2024, the Trust declared and subsequently paid cash
distributions totalling $0.34 per
unit, for aggregate cash distributions of $19.2 million, consistent with the Trust's policy
of distributing cash equal to 20-30% of available cash flow to
unitholders.
Fourth Quarter 2024 Conference Call & Webcast
As previously announced, management will hold a conference call
on Tuesday, March 4, 2025 at
8:00 a.m. (ET) to review the Trust's
2024 annual results. You can join the call by dialing 416-945-7677
or 1-888-699-1199 approximately 15 minutes prior to the call to
secure a line.
A live webcast of the conference call, including a slide
presentation, will be available at https://emportal.ink/3DZpBFV.
Please connect at least 15 minutes prior to the conference call to
ensure adequate time for any software download that may be required
to join the webcast. The webcast will be archived on the Trust's
website following the call date.
Non-GAAP Financial Measures
The reconciliations of non-GAAP financial measures and non-GAAP
ratios for the three months and year ended December 31, 2024 and 2023 to the most directly
comparable measures calculated in accordance with IFRS are
presented below.
Total Cash Royalty Receipts, Total Cash Receipts and
Normalized Total Cash Receipts
Total Cash Receipts refers to Total Cash Royalty Receipts plus
cash receipts from all products. Total Cash Receipts includes cash
receipts from interest as well as non-recurring cash receipts such
as the principal payments related to the Trust's loan receivable,
fees and premiums related thereto and proceeds from the sale of
royalty assets which consist of the proceeds from the sale of the
Tzield royalty. Total Cash Royalty Receipts refers to aggregate
cash royalty receipts from the Trust's portfolio of royalty assets
and forms part of Total Cash Receipts. Because of the lag between
when the Trust records royalty income and receives the
corresponding cash payments on its royalties, management believes
Total Cash Receipts and Total Cash Royalty Receipts are useful
measures when evaluating the Trust's operations, as they represent
actual cash generated in respect of all royalty assets held during
a period. The Trust also presents Normalized Total Cash Receipts,
which refers to Total Cash Receipts adjusted to remove cash
receipts that are not expected to recur in the normal course of its
operations. Management believes that Normalized Total Cash Receipts
will assist readers in evaluating the period over period
performance of the Trust's royalty portfolio since Normalized Total
Cash Receipts only includes cash receipts generated by royalties
and other amounts payable pursuant to the terms of the Trust's
royalty assets and interest on the Trust's loan receivable.
|
Three months
ended
|
Year
ended
|
(thousands of US
dollars)
|
December 31,
2024
|
December 31,
2023
|
December 31,
2024
|
December 31,
2023
|
Total
income
|
62,286
|
75,842
|
187,512
|
166,279
|
[-] Other interest
income
|
(378)
|
(393)
|
(2,273)
|
(861)
|
[+] Royalties
receivable, beginning of period
|
45,580
|
40,886
|
64,082
|
27,748
|
[-] Royalties
receivable, end of period
|
(62,362)
|
(64,082)
|
(62,362)
|
(64,082)
|
[+] Financial royalty
assets, beginning of period
|
—
|
—
|
—
|
—
|
[+] Financial royalty
assets, acquired during period1
|
57,000
|
—
|
57,000
|
—
|
[-] Financial royalty
assets, end of period
|
(57,527)
|
—
|
(57,527)
|
—
|
[+] Acquired royalties
receivable2
|
—
|
—
|
3,560
|
5,343
|
[-] Non-cash royalty
income3
|
—
|
—
|
—
|
(4)
|
[-] Non-cash interest
and other income on loan receivable4
|
—
|
—
|
—
|
(1,102)
|
[+] Principal
repayment of loan receivable5
|
—
|
—
|
—
|
50,000
|
[+] Exit
fee5
|
—
|
—
|
—
|
1,000
|
[+] Proceeds from sale
of royalty assets
|
—
|
—
|
—
|
210,000
|
Total Cash
Receipts
|
44,599
|
52,253
|
189,992
|
394,321
|
[-] Principal
repayment of loan receivable5
|
—
|
—
|
—
|
(50,000)
|
[-] Exit fee received
for loan receivable4
|
—
|
—
|
—
|
(1,000)
|
[-] Premiums for
prepayment of loan receivable4
|
—
|
—
|
—
|
(2,140)
|
[-] Proceeds from sale
of royalty assets5
|
—
|
—
|
—
|
(210,000)
|
Normalized Total
Cash Receipts
|
44,599
|
52,253
|
189,992
|
131,181
|
[-] Interest and other
income on loan receivable
|
—
|
—
|
—
|
(6,506)
|
[+] Non-cash interest
and other income on loan receivable3
|
—
|
—
|
—
|
1,102
|
[+] Premiums for
prepayment of loan receivable4
|
—
|
—
|
—
|
2,140
|
Total Cash Royalty
Receipts
|
44,599
|
52,253
|
189,992
|
127,917
|
________________________________
|
1 Financial royalty assets
acquired during the period relates to the Casgevy financial
asset.
|
2 Acquired royalties
receivable represent the Trust's royalty entitlements prior to the
completion of the royalty transactions they relate
to.
|
3 Non-cash royalty income
is related to excess royalty payments received in prior periods in
which the Trust has an obligation to the royalty payers. Royalty
income of nil and nil, respectively, was used to reduce the
obligation during the three months and year ended December 31, 2024
(2023 – nil and $4, respectively). Royalty income earned in future
periods related to other royalty assets will be used to repay the
remaining obligation of US$136.
|
4 As the loan receivable was fully prepaid
on June 26, 2023, there was no non-cash interest and other income
for the year ended December 31, 2024. For the three months and year
ended December 31, 2023, non-cash interest and other income on loan
receivable represents the amortization of commitment fees of nil
and $368, respectively, and the accretion of exit fees receivable
of nil and $734, respectively.
|
5 This item represents cash
received by the Trust that is not expected to recur in the normal
course of its operations. As such, this item is not included in
Normalized Total Cash Receipts.
|
Adjusted EBITDA and Adjusted EBITDA Margin
Management believes Adjusted EBITDA provides meaningful
information about the Trust's operating cash flows as it eliminates
the effects of other non-cash expenses and accruals and income and
expenses that are not expected to recur, that have been recorded on
the statement of net earnings (loss) and comprehensive earnings
(loss). The Trust refers to EBITDA when reconciling its
comprehensive earnings (loss) to Adjusted EBITDA but does not use
EBITDA as a measure of its performance. Management believes that
Adjusted EBITDA Margin is a useful supplemental measure to
demonstrate the operating efficiency of the Trust's business on a
cash basis.
|
Three months
ended
|
Year
ended
|
(thousands of US
dollars)
|
December 31,
2024
|
December 31,
2023
|
December 31,
2024
|
December 31,
2023
|
Comprehensive earnings
(loss)
|
7,872
|
20,182
|
(2,700)
|
90,407
|
[+] Amortization or
royalty assets
|
26,046
|
24,689
|
102,869
|
86,984
|
[+] Impairment of
royalty assets
|
9,686
|
9,216
|
15,787
|
—
|
[+] Amortization of
other current assets1
|
—
|
—
|
—
|
240
|
[-] Other interest
income
|
(378)
|
(393)
|
(2,273)
|
(861)
|
[+] Interest
expense
|
9,489
|
6,336
|
34,905
|
26,503
|
EBITDA
|
45,715
|
60,030
|
148,588
|
212,489
|
[+] Royalties
receivable, beginning of period
|
45,580
|
40,886
|
64,082
|
27,748
|
[-] Royalties
receivable, end of period
|
(62,362)
|
(64,082)
|
(62,362)
|
(64,082)
|
[-] Performance fees
payable, beginning of period
|
—
|
—
|
(5,918)
|
—
|
[+] Performance fees
payable, end of period
|
1,665
|
5,918
|
1,665
|
5,918
|
[+] Financial royalty
assets, beginning of period
|
—
|
—
|
—
|
—
|
[+] Financial royalty
assets, acquired during period2
|
57,000
|
—
|
57,000
|
—
|
[-] Financial royalty
assets, end of period
|
(57,527)
|
—
|
(57,527)
|
—
|
[+] Unrealized loss on
marketable securities
|
765
|
—
|
765
|
—
|
[+] Acquired royalties
receivable3
|
—
|
—
|
3,560
|
5,343
|
[+] Unit-based
compensation4
|
90
|
1,379
|
7,679
|
3,731
|
[+] Board of trustees
unit-based compensation5
|
(90)
|
296
|
375
|
809
|
[-] Non-cash royalty
income6
|
—
|
—
|
—
|
(4)
|
[-] Non-cash interest
and other income on loan receivable7
|
—
|
—
|
—
|
(1,102)
|
[-] Premiums for
prepayment of loan receivable8
|
—
|
—
|
—
|
(2,140)
|
[-] Net gain on sale
of royalty asset9
|
—
|
—
|
—
|
(110,122)
|
[+] Management fees on
sale of royalty asset10
|
—
|
—
|
—
|
13,650
|
[+] Performance fees
on sale of royalty asset10
|
—
|
—
|
—
|
18,616
|
[-] Net gain on debt
refinancing11
|
—
|
—
|
(2,176)
|
—
|
[-] Other
loss
|
—
|
785
|
1,575
|
2,571
|
[-] Net unrealized
gain on derivative instruments
|
(871)
|
1,741
|
(664)
|
1,089
|
Adjusted
EBITDA
|
36,965
|
46,953
|
156,642
|
114,514
|
[÷] Normalized Total
Cash Receipts
|
44,599
|
52,253
|
189,992
|
131,181
|
Adjusted EBITDA
Margin
|
83 %
|
90 %
|
82 %
|
87 %
|
____________________________
|
1 In connection with the
Empaveli/Syfovre transaction completed in 2022, the Trust acquired
other current assets. The related amortization expense is recorded
in other operating expenses.
|
2 Financial royalty assets acquired
during the period relates to the Casgevy financial
asset
|
3 Acquired royalties
receivable represent the Trust's royalty entitlements prior to the
completion of the royalty transactions they relate to, as described
under the Transactions Completed section of the
MD&A.
|
4 For the three months and
year ended December 31, 2024, unit-based compensation expense was
$90 and $7,679, respectively (2023 – $1,379 and $5,079,
respectively, which includes $1,348 paid in cash to the third
quarter of 2023).
|
5 Certain members of the
board of trustees elected to be compensated fully or partially in
deferred units ("DUs") under the Trust's Omnibus Equity Incentive
Plan.
|
6 Non-cash royalty income
is related to excess royalty payments received in prior periods in
which the Trust has an obligation to the royalty payers. Royalty
income of nil and nil, respectively, was used to reduce the
obligation during the three months year ended December 31, 2024
(2023 – nil and $4, respectively). Royalty income earned in future
periods related to other royalty assets will be used to repay the
remaining obligation of US$136.
|
7 As the loan receivable
was fully prepaid on June 26, 2023, there was no non-cash interest
and other income for the three months ended December 31,
2024. For the year ended December 31, 2023, non-cash interest
and other income on loan receivable represents the amortization of
commitment fees of nil and $368, respectively, and the accretion of
exit fees receivable of nil and $734, respectively.
|
8 The Trust received a
prepayment premium for prepayment of the loan receivable, as
described under the Loan receivable section of the
MD&A.
|
9 During the second quarter of
2023, the Trust sold its royalty interest in the worldwide sales of
Tzield, as described under the Tzield Transactions section of the
MD&A.
|
10 During the year ended
December 31, 2024, the Trust paid management fees of US$13,650 and
performance fees of US$18,616 related to the sale of the Tzield
royalty asset, pursuant to the investment management agreement, as
described in note 2(n) to the Trust's 2024 annual consolidated
financial statements.
|
11 During the second quarter of
2024, the Trust refinanced its 2023 Preferred Securities and 2023
Warrants, as result of the refinancing an accounting gain was
recorded.
|
Adjusted Cash Earnings per Unit
Management believes that Adjusted Cash Earnings per Unit
provides meaningful information about the Trust's performance as it
provides a measure of the cash generated by the Trust's assets on a
per unit basis, excluding cash earnings that are not expected
to recur.
|
Three months
ended
|
Year
ended
|
(thousands of US
dollars, except per unit amounts)
|
December 31,
2024
|
December 31,
2023
|
December 31,
2024
|
December 31,
2023
|
Comprehensive earnings
(loss)
|
7,872
|
20,182
|
(2,700)
|
90,407
|
[+] Amortization or
royalty assets
|
26,046
|
24,689
|
102,869
|
86,984
|
[+] Impairment of
royalty assets
|
9,686
|
9,216
|
15,787
|
9,216
|
[+] Amortization of
other current assets1
|
—
|
—
|
—
|
240
|
[+] Unrealized loss on
marketable securities
|
765
|
—
|
765
|
—
|
[+] Unit-based
compensation2
|
90
|
1,379
|
7,679
|
3,731
|
[+] Board of trustees
unit-based compensation3
|
(90)
|
296
|
375
|
809
|
[-] Change in fair
value of financial royalty assets
|
(527)
|
—
|
(527)
|
—
|
[-] Non-cash royalty
income4
|
—
|
—
|
—
|
(4)
|
[-] Non-cash interest
and other income on loan receivable5
|
—
|
—
|
—
|
(1,102)
|
[-] Premiums for
prepayment of loan receivable6
|
—
|
—
|
—
|
(2,140)
|
[-] Net gain on sale
of royalty assets7
|
—
|
—
|
—
|
(110,122)
|
[+] Management fee on
sale of royalty asset8
|
—
|
—
|
—
|
13,650
|
[+] Performance fee on
sale of royalty asset8
|
—
|
—
|
—
|
18,616
|
[-] Net gain on debt
refinancing9
|
—
|
—
|
(2,176)
|
—
|
[-] Other
loss
|
—
|
785
|
1,575
|
2,571
|
[-] Net unrealized
gain on derivative instruments
|
(871)
|
1,741
|
(664)
|
1,089
|
Adjusted Cash
Earnings
|
42,972
|
58,288
|
122,983
|
113,945
|
Adjusted Cash
Earnings per Basic Unit
|
0.76
|
1.03
|
2.18
|
2.56
|
Adjusted Cash
Earnings per Fully Diluted Unit
|
0.76
|
1.03
|
2.18
|
2.55
|
Weighted average
number of Units – Basic
|
56,282,403
|
56,332,607
|
56,339,759
|
44,479,802
|
Weighted average
number of Units – Diluted
|
56,678,956
|
56,464,102
|
56,339,759
|
44,622,811
|
__________________________________
|
1 In connection with the
Empaveli/Syfovre Transaction completed in 2022, the Trust acquired
other current assets. The related amortization expense is recorded
in other operating expenses.
|
2 For the year ended
December 31, 2024, unit-based compensation expense were $90 and
$7,679, respectively (2023 – $1,379 and $5,079, respectively, which
includes $1,348 paid in cash to the third quarter of
2023).
|
3 Certain members of the
board of trustees elected to be compensated fully or partially in
DUs under the Trust's Omnibus Equity Incentive Plan.
|
4 Non-cash royalty income
is related to excess royalty payments received in prior periods in
which the Trust has an obligation to the royalty payers. Royalty
income of nil and nil, respectively, was used to reduce the
obligation during the three months and year ended December 31, 2024
(2023 – nil and $4, respectively). Royalty income earned in future
periods related to other royalty assets will be used to repay the
remaining obligation of US$136.
|
5 As the loan receivable was
fully prepaid on June 26, 2023, there was no non-cash interest and
other income for the year ended December 31, 2024. For the year
ended December 31, 2023, non-cash interest and other income on loan
receivable represents the amortization of commitment fees of nil
and $368, respectively, and the accretion of exit fees receivable
of nil and $734, respectively.
|
6 The Trust received a
prepayment premium for prepayment of the loan receivable, as
described under the Loan receivable section of the
MD&A.
|
7 During the second quarter
of 2023, the Trust sold its royalty interest in the worldwide sales
of Tzield, as described under the Tzield Transactions section of
the MD&A.
|
8 During the year ended
December 31, 2024, the Trust paid management fees of US$13,650 and
performance fees of US$18,616 related to the sale of the Tzield
royalty asset, pursuant to the investment management agreement, as
described in note 2(n) to the Trust's 2024 annual consolidated
financial statements.
|
9
During the second quarter of 2024, the Trust refinanced its 2023
Preferred Securities and 2023 Warrants, as result of the
refinancing an accounting gain was recorded.
|
About DRI Healthcare Trust
The Trust is managed by DRI Capital Inc., the pioneer in global
pharmaceutical royalty monetization. Since its initial public
offering in 2021, the Trust has deployed more than $1.0 billion, acquiring more than 25 royalties on
20-plus drugs, including Eylea, Orserdu, Omidria, Spinraza,
Stelara, Vonjo, Zejula and Zytiga. The Trust's units are listed and
trade on the Toronto Stock Exchange in Canadian dollars under the
symbol "DHT.UN" and in U.S. dollars under the symbol "DHT.U". To
learn more, visit drihealthcare.com or follow us on
LinkedIn.
Caution concerning forward-looking statements
This news release may contain forward-looking information within
the meaning of applicable securities legislation. Forward-looking
information can generally be identified by the use of words such as
"expect", "continue", "anticipate", "intend", "aim", "plan",
"believe", "budget", "estimate", "forecast", "foresee", "close to",
"target" or negative versions thereof and similar expressions. Some
of the specific forward-looking information in this news release
may include, among other things, statements regarding the Trust's
ability to execute on its strategy, the value to be provided to
unitholders, timing of royalty payments, statements that we expect
to receive payments based on licensing in connection with CASGEVY®,
the potential and timing of royalty payments, and the anticipated
royalty income and anticipated sales of the products underlying
such royalties. Forward-looking information is based on a number of
assumptions and is subject to a number of risks and uncertainties,
many of which are beyond the Trust's control that could cause
actual results to differ materially from those that are disclosed
in or implied by such forward-looking information. These risks and
uncertainties include, but are not limited to, those that are
disclosed in the Trust's most recent annual information form and
under "Risk Factors" in the Trust's MD&A. The anticipated
royalty terms for products in our portfolio may be shorter than the
period of patent protection for the applicable product, depending
on many factors, including the entry of generic drugs into the
marketplace and competition, all of which are outside our control.
No assurance can be given that these are all the factors that could
cause actual results to vary materially from the forward-looking
statements in this press release. You should not put undue reliance
on forward-looking statements. No assurances can be given that any
of the events anticipated by the forward-looking statements will
transpire or occur, or if any of them do occur, the actual results,
performance or achievements of the Trust could differ materially
from the results expressed in, or implied by, any forward-looking
statements. Certain assumptions underlying the forward-looking
information in this news release include: the Trust's assumptions
regarding demand and growth in pharmaceutical sales, R&D and
opportunities for royalty investing; the competitive environment in
which the Trust operates; the performance of the Trust's manager;
the Trust's ability to implement its growth strategies; the Trust's
ability to obtain financing and maintain its existing financing on
acceptable terms; the Trust's ability to maintain good business
relationships with marketers and other industry partners; timely
receipt of cash royalty receipts; expectations regarding the
duration of royalties; the Trust's ability to keep pace with
changing consumer preferences; the absence of material adverse
changes in the Trust's industry or the global economy; currency
exchange and interest rates; the impact of competition; the changes
and trends in the Trust's industry or the global economy; and
stability in laws, rules, regulations and global standards in the
pharmaceutical industry. All forward-looking information in this
news release speaks as of the date of this news release. The Trust
does not undertake to update any such forward-looking information
whether as a result of new information, future events or otherwise
except as required by law. Additional information about these
assumptions and risks and uncertainties is contained in the Trust's
filings with securities regulators, including its latest annual
information form and Management's Discussion and Analysis. These
filings are also available at the Trust's website at
drihealthcare.com.
SOURCE DRI Healthcare Trust