TORONTO, Feb. 12,
2025 /CNW/ - TerraVest Industries Inc., (TSX: TVK)
("TerraVest" or the "Company") announces its results for the first
quarter ended December 31, 2024 and
the declaration of its quarterly dividend.
FIRST QUARTER REVIEW AND OUTLOOK
Business Performance
Management believes that there are certain non‐IFRS financial
measures that can be used to assist shareholders in analyzing the
performance of TerraVest. The table below highlights certain
financial results and reconciles net income to Adjusted earnings
before interests, income taxes, depreciation and amortization
("Adjusted EBITDA") for the first quarter ended
December 31, 2024 and the comparative period in
fiscal 2024.
|
|
|
First quarters
ended
|
|
|
|
Dec. 31,
2024
|
Dec. 31,
2023
|
|
|
|
$
|
$
|
|
|
|
|
|
|
Sales
|
|
234,585
|
228,090
|
|
|
|
|
|
|
Net
Income
|
|
30,431
|
19,303
|
|
|
|
|
|
|
Add
(subtract):
|
|
|
|
|
Income tax
expense
|
|
8,095
|
8,142
|
|
Financing
costs
|
|
4,576
|
6,417
|
|
Depreciation and
amortization
|
|
14,485
|
11,125
|
|
Change in fair value of
derivative
financial instruments
|
|
2,404
|
(280)
|
|
Change in fair value of
investment in
equity instruments
|
|
41
|
573
|
|
Change in fair value of
investment in a
limited partnership
|
|
223
|
403
|
|
(Gain) loss on foreign
exchange
|
|
(10,794)
|
3,014
|
|
(Gain) loss on disposal
of other property, plant
and equipment
|
|
(132)
|
332
|
|
(Gain) loss on disposal
of property, plant and
equipment for rental
|
|
(429)
|
(375)
|
|
Acquisition‑related
cost
|
|
-
|
402
|
|
Adjusted
EBITDA
|
|
48,900
|
49,056
|
Sales for the first quarter ended December 31, 2024 were $234,585 versus $228,090 for the prior comparable period. This
represents an increase of 3%. However, TerraVest acquired all of
the issued and outstanding shares of Advance Engineered Products
Ltd. ("AEPL") in April 2024, which did not contribute to the
prior comparable period, and all the operating assets of the
subsidiaries of Highland Tank Holdings LLC ("HT") in November 2023, which partially contributed to the
prior comparable period. Excluding AEPL and HT, sales for the first
quarter ended December 31, 2024 were
$170,994 versus $196,949 for the prior comparable period. This
represents a decrease of 13% for TerraVest's base portfolio
(excluding AEPL and HT). The decrease in sales is the result of
lower revenues in the Processing Equipment and Compressed Gas
Equipment segments compared to prior period. Sales have decreased
mainly for oil and gas processing equipment, transportation
equipment and domestic tanks versus the prior comparable
period.
Net income for the first quarter ended December 31, 2024 was $30,431 versus $19,303 for the prior comparable period. This
represents an increase of 58%, which is the result of the positive
contributions of AEPL and HT, a gain on foreign exchange on balance
receivable from TerraVest' subsidiaries denominated in US dollars
and a reduction in financing costs. The increase in net income was
partially offset by additional depreciation and amortization
expense as a result of business acquisitions in fiscal 2024,
decreased sales in some of TerraVest's base portfolio businesses
and an unfavorable change in fair value of derivative financial
instruments. Other variances are also highlighted in the table
above.
Adjusted EBITDA for the first quarter ended December 31, 2024 was $48,900 versus $49,056 for the prior comparable period.
This represents a decrease of less than 1% which is the result of
the reasons explained above and highlighted in the table above.
The table below reconciles cash flow from operating activities
to Cash Available for Distribution for the first quarter ended
December 31, 2024 and the comparative
period in fiscal 2024.
|
|
|
First quarters
ended
|
|
|
|
Dec. 31,
2024
|
Dec. 31,
2023
|
|
|
|
$
|
$
|
|
|
|
|
|
|
Cash Flow from
Operating Activities
|
|
36,603
|
38,553
|
|
Add
(subtract):
|
|
|
|
|
Change in non‑cash
operating working
capital items
|
|
(3,806)
|
(6,534)
|
|
Maintenance capital
expenditures
|
|
(5,702)
|
(6,909)
|
|
Repayment of lease
liabilities
|
|
(2,397)
|
(1,630)
|
|
Cash Available for
Distribution
|
|
24,698
|
23,480
|
|
Dividends
Paid
|
|
2,925
|
2,239
|
|
Dividend Payout
Ratio
|
|
12 %
|
10 %
|
Cash flow from operating activities for the first quarter ended
December 31, 2024 was $36,603 versus $38,553 for the prior comparable period. This
represents a decrease of 5%. The decrease in cash flow from
operating activities is largely attributable to an unfavorable
change in non-cash operating working capital items versus the prior
comparable period, mainly explained by an increase in prepaid
expenses and deposits related to supplier deposits for biogas
contracts. The decrease in cash flow from operating activities was
partially offset by less interest paid.
Maintenance Capital Expenditures were $5,702 for the first quarter ended December 31, 2024 versus $6,909 for the prior comparable period
representing a decrease of 17%, which is primarily explained by the
timing of such capital expenditures. During the first quarter ended
December 31, 2024, TerraVest's total
purchase of PP&E paid was $15,693
of which $9,991 is considered growth
capital. The growth capital incurred during the first quarter was
mainly used to add to the Company's rental fleet and invest in a
new manufacturing product line.
Cash Available for Distribution for the first quarter ended
December 31, 2024 increased by 5%
versus the prior comparable period. This increase is a result of
reasons explained above and elsewhere in this press
release.
Outlook
TerraVest's businesses continue to perform well. Recent
acquisitions have made a meaningful contribution and we expect this
to continue into the fiscal year. Opportunities to enhance
performance through synergies between recent acquisitions and the
base portfolio of businesses continue to exist and are a focus for
management.
Recent tariff announcements have created an environment of
uncertainty in North America's
manufacturing sector. However, TerraVest's portfolio businesses are
well-positioned manufacturing products predominantly for their
domestic markets, which greatly limits the impacts of any future
tariffs.
The Company continues to make targeted investments to improve
its manufacturing efficiency and expand its product lines,
particularly in end-markets where it has a meaningful presence.
With the new credit facility obtained in October 2023 and the more recent equity offering,
TerraVest is very well-positioned to pursue its acquisition
strategy.
CONSOLIDATED RESULTS OF OPERATIONS
The following section provides the financial results of
TerraVest's operations for the first quarter ended December 31, 2024 and the comparative period in
fiscal 2024.
|
|
|
First quarters
ended
|
|
|
|
Dec. 31,
2024
|
Dec. 31,
2023
|
|
|
|
$
|
$
|
|
|
|
|
|
|
Sales
|
|
234,585
|
228,090
|
|
Cost of
sales
|
|
163,960
|
162,657
|
|
Gross profit
|
|
70,625
|
65,433
|
|
|
|
|
|
|
Administration
expenses
|
|
27,203
|
20,872
|
|
Selling
expenses
|
|
9,019
|
7,028
|
|
Financing
costs
|
|
4,576
|
6,417
|
|
Share of an associate
and joint ventures
net (income) loss
|
|
(12)
|
4
|
|
Other (gains)
losses
|
|
(8,687)
|
3,667
|
|
|
|
32,099
|
37,988
|
|
|
|
|
|
|
Earnings before income
taxes
|
|
38,526
|
27,445
|
|
Income tax
expense
|
|
8,095
|
8,142
|
|
Net Income
|
|
30,431
|
19,303
|
|
Allocated to
non‐controlling interests
|
|
1,696
|
1,926
|
|
Net income attributable
to common
shareholders
|
|
28,735
|
17,377
|
|
|
|
|
|
|
Weighted average shares
outstanding – Basic
|
|
19,501,433
|
18,043,849
|
|
Weighted average shares
outstanding – Diluted
|
|
20,257,534
|
18,423,527
|
|
Net income per share –
Basic
|
|
$1.47
|
$0.96
|
|
Net income per share –
Diluted
|
|
$1.42
|
$0.94
|
Sales for the first quarter ended December 31, 2024 increased by 3% versus the
prior comparable period. The reasons have been explained previously
in this press release.
Gross profit for the first quarter ended December 31, 2024 increased by 8% versus the
prior comparable period. This is primarily explained by the
contribution of HT and AEPL, partially offset by reduced activity
levels in some of TerraVest's
base portfolio businesses.
Administration expenses for the first quarter ended December 31, 2024 increased by 30% compared to
the prior comparable period. The increase in administration
expenses is mainly due to the addition of HT and AEPL and by
additional amortization of intangible assets as a result of the
business acquisitions in the prior fiscal year. The increase in
administration expenses was partially offset by non‑recurring
relocation fees related to the retirement of one of its
manufacturing plants and by business acquisition expenses incurred
in the prior comparable quarter.
Selling expenses for the first quarter ended December 31, 2024 increased by 28% versus the
prior comparable period. The increase in selling expenses is
explained by the addition of HT and AEPL and by increased
commission expenses to support sales growth in certain product
lines.
Financing costs for the first quarter ended December 31, 2024 decreased by 29% versus the
prior comparable period. The decrease is primarily explained by
less interest expense as a result of decreased debt balances
combined with lower interest rates on floating rate debt versus the
prior comparable period. The decrease in financing costs was
partially offset by additional interest on lease liabilities as a
result of additional lease liabilities compared to the first
quarter of fiscal 2024.
Other (gains) losses variance for the first quarter ended
December 31, 2024 is the result of a
gain on foreign exchange on balance receivable from TerraVest'
subsidiaries denominated in US dollars and a favorable change in
fair value of investment in equity instruments, partially offset by
an unfavorable change in fair value of derivative financial
instruments.
Income tax expense variance for the first quarter ended
December 31, 2024 is mainly the
result of the variation in taxable earnings.
As a result of the above, net income attributable to common
shareholders for the first quarter ended December 31, 2024 increased by 65% versus
the prior comparable period.
DIVIDENDS
TerraVest is pleased to announce that The Board of Directors has
declared a quarterly dividend of $0.175 per common share payable on
April 10, 2025 to shareholders of record as at the close of
business on March 31, 2025.
Additional information can be found in TerraVest's annual
consolidated financial statements and MD&A which are available
on SEDAR+ at www.sedarplus.ca.
Non‑IFRS Financial Measures
This news release makes reference to certain non‑IFRS
financial measures. These measures are not recognized measures
under IFRS and do not have a standardized meaning prescribed by
IFRS. TerraVest's definitions may differ from those of other
issuers and therefore may not be comparable to similarly titled
measures used by other issuers. The Company uses non‑IFRS financial
measures including adjusted EBITDA, cash available for
distribution, dividend payout ratio and maintenance capital
expenditures.
Adjusted EBITDA: is defined as net income
adjusted for income tax expense, financing costs, depreciation,
amortization, change in fair value of derivative financial
instruments, change in fair value of investment in equity
instruments and investment in a limited partnership, gains or
losses on foreign exchange, gains or losses on disposal of other
property, plant and equipment and property, plant and equipment for
rental, gains or losses on disposal of intangible assets, gains or
losses on lease modification, gains or losses on remeasurement of
equity interest, gain on bargain purchase, gains or losses on sale
of business, non-recurring acquisition related costs, impairment
charges and other non-recurring and/or non-operations related items
that do not reflect the current ongoing operations of TerraVest.
Management believes this is a useful metric in evaluating the
ongoing operating performance of TerraVest. Readers are cautioned
that Adjusted EBITDA should not be construed as an alternative to
net income determined in accordance with IFRS as an indicator of
TerraVest's performance.
Cash Available for Distribution: is defined as cash
flow from operating activities adjusted for changes in non-cash
operating working capital, maintenance capital expenditures and
repayment of lease liabilities. Management believes that Cash
Available for Distribution, as a liquidity measure, is a useful
metric that provides an indication of the cash available from
ongoing operations that can be distributed to shareholders as a
dividend. Readers are cautioned that Cash Available for
Distribution should not be construed as an alternative to cash flow
from operating activities determined in accordance with IFRS as an
indicator of TerraVest's liquidity and cash flows.
Dividend Payout Ratio: is defined as dividends paid in
cash during the period divided by Cash Available for Distribution
for the period. Management believes that Dividend Payout Ratio is a
useful metric as it provides an indication of TerraVest's ability
to sustain its current dividend policy. There is no directly
comparable IFRS measure for Dividend Payout Ratio.
Maintenance Capital Expenditures: is defined as
Capital Expenditures made to sustain the operations of TerraVest's
operating businesses and to maintain the productive capacity of the
businesses over an economic cycle, whether or not they yield
significant cost or production efficiencies. Management believes
that Maintenance Capital Expenditures should be funded by cash flow
from existing operating activities and, therefore, deducted in
determining Cash Available for Distribution. There is no directly
comparable IFRS measure for Maintenance
Capital Expenditures.
Working Capital: is calculated by subtracting
current liabilities from current assets. Management uses Working
Capital as a measure for assessing overall liquidity. There is no
directly comparable IFRS measure for Working Capital.
Caution Regarding Forward-Looking Statements
This news release contains forward-looking statements. All
statements other than statements of historical fact contained in
this news release are forward-looking statements, including,
without limitation, statements regarding our strategic direction
and evaluation of the business segments and TerraVest as a whole,
and other plans and objectives of or involving TerraVest. Readers
can identify many of these statements by looking for words such as
"expects" and "will" or similar terms or variations of these words.
Although management believes that the expectations represented in
such forward-looking statements are reasonable, there can be no
assurance that such expectations will prove to be correct.
By their nature, forward-looking statements require us to
make assumptions and, accordingly, forward looking statements are
subject to inherent risks and uncertainties. There is significant
risk that the forward-looking statements will not prove to be
accurate. We caution readers of this news release not to place
undue reliance on our forward-looking statements because a number
of factors may cause actual future circumstances, results,
conditions, actions or events to differ materially from the plans,
expectations, estimates or intentions expressed in the
forward-looking statements and the assumptions underlying the
forward-looking statements.
Assumptions and analysis about the performance of TerraVest
as a whole and its business segments, the markets in which the
business segments compete and the prospects and values of the
business segments are considered in setting the business plan for
TerraVest, plans and/or ability to pay dividends, outlook for
operations, financial position, results and cash flows, other plans
and objectives and in making related forward-looking statements.
Such assumptions include, without limitation, demand for
products and services of the business segments in respect of the
Canadian and other markets in which the businesses are active will
be stable, and that input costs to business segments do not vary
significantly from levels experienced
historically. Should any of these factors or
assumptions vary, actual results may differ materially from the
forward-looking statements.
SOURCE TerraVest Industries Inc.