Transocean Ltd. (NYSE: RIG) today reported a net loss attributable
to controlling interest of $123 million, $0.15 per
diluted share, for the three months ended June 30, 2024.
Second quarter results included certain favorable and unfavorable
items, that were offsetting (see attached schedule).
Contract drilling revenues for the three months
ended June 30, 2024, increased sequentially by
$98 million to $861 million, primarily due to increased
rig utilization and higher revenue efficiency across the fleet.
This was partially offset by lower reimbursable revenue and lower
revenues resulting from the sale of
Paul B. Loyd, Jr.
Operating and maintenance expense was
$534 million, compared with $523 million in the prior
quarter. The sequential increase was primarily due to rigs
returning to work after undergoing contract preparation in the
first quarter and increased costs associated with the early
retirement of certain personnel. This was partially offset by lower
reimbursed expenses and lower operating costs resulting from the
sale of Paul B. Loyd, Jr.
General and administrative expense was
$59 million, up from $52 million in the first quarter.
The increase was primarily due to costs associated with the early
retirement of certain personnel and professional fees.
After consideration of the favorable adjustment of
$69 million and $10 million in the second and first
quarter, respectively, for the fair value of the bifurcated
exchange feature related to the 4.625% exchangeable bonds, interest
expense net of capitalized amounts was $143 million, compared
to $127 million in the prior quarter. Interest income was
$14 million, compared to $15 million in the previous
quarter.
The Effective Tax Rate(2) was 474.5%, up from
206.0% in the prior quarter. The increase was primarily due to
increased income before tax. The Effective Tax Rate excluding
discrete items was 416.3% compared to 76.9% in the
previous quarter.
Cash provided by operating activities was
$133 million during the second quarter of 2024, representing
an increase of $219 million compared to $86 million cash
used in operating activities in the prior quarter. The sequential
increase was primarily due to timing of interest payments,
decreased payments for payroll-related costs and increased cash
collected from customers.
Second quarter 2024 capital expenditures of
$84 million were primarily associated with the newbuild
ultra-deepwater drillship Deepwater Aquila. This compares with
$83 million in the prior quarter.
“The entire Transocean team executed well in the
second quarter, delivering strong uptime performance for our
customers, which drove revenue efficiency to 97% and produced 33%
Adjusted EBITDA margins,” said Chief Executive Officer, Jeremy
Thigpen. “In addition, the team recently secured a number of
meaningful contracts, which are illustrative of current industry
dynamics and reinforce our view that we are in an increasingly
tightening market. Of these contracts, we are especially excited to
continue 20K operations with Beacon in the U.S. Gulf of
Mexico.”
Thigpen concluded, “As we continue to secure work
for our fleet, our focus remains on optimizing our portfolio of
assets to maximize EBITDA and generate free cash flows, which we
can use to de-lever the balance sheet.”
Non-GAAP Financial Measures We
present our operating results in accordance with accounting
principles generally accepted in the U.S. (“U.S. GAAP”). We believe
certain financial measures, such as Adjusted Contract Drilling
Revenues, EBITDA, Adjusted EBITDA and Adjusted Net Income, which
are non-GAAP measures, provide users of our financial statements
with supplemental information that may be useful in evaluating our
operating performance. We believe that such non-GAAP measures, when
read in conjunction with our operating results presented under U.S.
GAAP, can be used to better assess our performance from period to
period and relative to performance of other companies in our
industry, without regard to financing methods, historical cost
basis or capital structure. Such non-GAAP measures should be
considered as a supplement to, and not as a substitute for,
financial measures prepared in accordance with U.S. GAAP.
All non-GAAP measure reconciliations to the most
comparative U.S. GAAP measures are displayed in quantitative
schedules on the company’s website at: www.deepwater.com.
About Transocean
Transocean is a leading international provider of
offshore contract drilling services for oil and gas wells. The
company specializes in technically demanding sectors of the global
offshore drilling business with a particular focus on
ultra-deepwater and harsh environment drilling services, and
operates the highest specification floating offshore drilling fleet
in the world.
Transocean owns or has partial ownership interests
in and operates a fleet of 36 mobile offshore drilling units,
consisting of 28 ultra-deepwater floaters and eight harsh
environment floaters.
For more information about Transocean, please
visit: www.deepwater.com.
Conference Call Information
Transocean will conduct a teleconference starting
at 11 a.m. EDT, 5 p.m. CEST, on Thursday, August 1,
2024, to discuss the results. To participate, dial
+1 785-424-1222 and refer to conference code 119567
approximately 15 minutes prior to the scheduled start
time.
The teleconference will be simulcast in a
listen-only mode at: www.deepwater.com, by selecting Investors,
News, and Webcasts. Supplemental materials that may be referenced
during the teleconference will be available at: www.deepwater.com,
by selecting Investors, Financial Reports.
A replay of the conference call will be available
after 2 p.m. EDT, 8 p.m. CEST, on Thursday,
August 1, 2024. The replay, which will be archived for
approximately 30 days, can be accessed at
+1 402-220-1119, passcode 119567. The replay will also be
available on the company’s website.
Forward-Looking Statements
The statements described herein that are not
historical facts are forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
These statements could contain words such as "possible," "intend,"
"will," "if," "expect," or other similar expressions.
Forward-looking statements are based on management’s current
expectations and assumptions, and are subject to inherent
uncertainties, risks and changes in circumstances that are
difficult to predict. As a result, actual results could differ
materially from those indicated in these forward-looking
statements. Factors that could cause actual results to differ
materially include, but are not limited to, estimated duration of
customer contracts, contract dayrate amounts, future contract
commencement dates and locations, planned shipyard projects and
other out-of-service time, sales of drilling units, timing of the
company’s newbuild deliveries, operating hazards and delays, risks
associated with international operations, actions by customers and
other third parties, the fluctuation of current and future prices
of oil and gas, the global and regional supply and demand for oil
and gas, the intention to scrap certain drilling rigs, the success
of our business following prior acquisitions, the effects of the
spread of and mitigation efforts by governments, businesses and
individuals related to contagious illnesses, and other factors,
including those and other risks discussed in the company's most
recent Annual Report on Form 10-K for the year ended
December 31, 2023, and in the company's other filings with the
SEC, which are available free of charge on the SEC's website at:
www.sec.gov. Should one or more of these risks or uncertainties
materialize (or the other consequences of such a development
worsen), or should underlying assumptions prove incorrect, actual
results may vary materially from those indicated or expressed or
implied by such forward-looking statements. All subsequent written
and oral forward-looking statements attributable to the company or
to persons acting on our behalf are expressly qualified in their
entirety by reference to these risks and uncertainties. You should
not place undue reliance on forward-looking statements. Each
forward-looking statement speaks only as of the date of the
particular statement, and we undertake no obligation to publicly
update or revise any forward-looking statements to reflect events
or circumstances that occur, or which we become aware of, after the
date hereof, except as otherwise may be required by law. All
non-GAAP financial measure reconciliations to the most comparative
GAAP measure are displayed in quantitative schedules on the
company’s website at: www.deepwater.com.
This press release, or referenced documents, do
not constitute an offer to sell, or a solicitation of an offer to
buy, any securities, and do not constitute an offering prospectus
within the meaning of the Swiss Financial Services Act (“FinSA”) or
advertising within the meaning of the FinSA. Investors must rely on
their own evaluation of Transocean and its securities, including
the merits and risks involved. Nothing contained herein is, or
shall be relied on as, a promise or representation as to the future
performance of Transocean.
Notes
(1) Revenue efficiency is defined as actual
operating revenues, excluding revenues for contract terminations
and reimbursements, for the measurement period divided by the
maximum revenue calculated for the measurement period, expressed as
a percentage. Maximum revenue is defined as the greatest amount of
contract drilling revenues the drilling unit could earn for the
measurement period, excluding revenues for incentive provisions,
reimbursements and contract terminations. See the accompanying
schedule entitled “Revenue Efficiency.”
(2) Effective Tax Rate is defined as income tax
expense or benefit divided by income or loss before income taxes.
See the accompanying schedule entitled “Supplemental Effective Tax
Rate Analysis.”
Analyst Contact: Alison Johnson
+1 713-232-7214
Media Contact: Pam Easton +1
713-232-7647
|
|
|
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF
OPERATIONS(In millions, except per share
data)(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
June 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues |
$ |
861 |
|
|
$ |
729 |
|
|
$ |
1,624 |
|
|
$ |
1,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance |
|
534 |
|
|
|
484 |
|
|
|
1,057 |
|
|
|
893 |
|
Depreciation and amortization |
|
184 |
|
|
|
186 |
|
|
|
369 |
|
|
|
368 |
|
General and administrative |
|
59 |
|
|
|
48 |
|
|
|
111 |
|
|
|
93 |
|
|
|
777 |
|
|
|
718 |
|
|
|
1,537 |
|
|
|
1,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on impairment of assets |
|
(143 |
) |
|
|
(53 |
) |
|
|
(143 |
) |
|
|
(53 |
) |
Loss on disposal of assets, net |
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
(170 |
) |
Operating loss |
|
(59 |
) |
|
|
(42 |
) |
|
|
(62 |
) |
|
|
(199 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
14 |
|
|
|
11 |
|
|
|
29 |
|
|
|
30 |
|
Interest expense, net of amounts capitalized |
|
(74 |
) |
|
|
(168 |
) |
|
|
(191 |
) |
|
|
(417 |
) |
Gain (loss) on retirement of debt |
|
140 |
|
|
|
— |
|
|
|
140 |
|
|
|
(32 |
) |
Other, net |
|
12 |
|
|
|
18 |
|
|
|
24 |
|
|
|
23 |
|
|
|
92 |
|
|
|
(139 |
) |
|
|
2 |
|
|
|
(396 |
) |
Income (loss) before income tax expense
(benefit) |
|
33 |
|
|
|
(181 |
) |
|
|
(60 |
) |
|
|
(595 |
) |
Income tax expense (benefit) |
|
156 |
|
|
|
(16 |
) |
|
|
(35 |
) |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(123 |
) |
|
|
(165 |
) |
|
|
(25 |
) |
|
|
(630 |
) |
Net income attributable to noncontrolling interest |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss attributable to controlling interest |
$ |
(123 |
) |
|
$ |
(165 |
) |
|
$ |
(25 |
) |
|
$ |
(630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share, basic and diluted |
$ |
(0.15 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.85 |
) |
Weighted-average shares, basic and diluted |
|
824 |
|
|
|
761 |
|
|
|
821 |
|
|
|
745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIESCONDENSED
CONSOLIDATED BALANCE SHEETS(In millions,
except share data)(Unaudited) |
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
2024 |
|
2023 |
Assets |
|
|
|
|
|
Cash and cash equivalents |
$ |
475 |
|
|
$ |
762 |
|
Accounts receivable, net of allowance of $2 at June 30, 2024 and
December 31, 2023 |
|
607 |
|
|
|
512 |
|
Materials and supplies, net of allowance of $197 and $198 at June
30, 2024 and December 31, 2023, respectively |
|
440 |
|
|
|
426 |
|
Restricted cash and cash equivalents |
|
400 |
|
|
|
233 |
|
Other current assets |
|
213 |
|
|
|
193 |
|
Total current assets |
|
2,135 |
|
|
|
2,126 |
|
|
|
|
|
|
|
Property and equipment |
|
24,066 |
|
|
|
23,875 |
|
Less accumulated depreciation |
|
(6,983 |
) |
|
|
(6,934 |
) |
Property and equipment, net |
|
17,083 |
|
|
|
16,941 |
|
Contract intangible assets |
|
— |
|
|
|
4 |
|
Deferred tax assets, net |
|
30 |
|
|
|
44 |
|
Other assets |
|
1,077 |
|
|
|
1,139 |
|
Total assets |
$ |
20,325 |
|
|
$ |
20,254 |
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
Accounts payable |
$ |
296 |
|
|
$ |
323 |
|
Accrued income taxes |
|
22 |
|
|
|
23 |
|
Debt due within one year |
|
526 |
|
|
|
370 |
|
Other current liabilities |
|
729 |
|
|
|
681 |
|
Total current liabilities |
|
1,573 |
|
|
|
1,397 |
|
|
|
|
|
|
|
Long-term debt |
|
6,775 |
|
|
|
7,043 |
|
Deferred tax liabilities, net |
|
470 |
|
|
|
540 |
|
Other long-term liabilities |
|
798 |
|
|
|
858 |
|
Total long-term liabilities |
|
8,043 |
|
|
|
8,441 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Shares, $0.10 par value,
1,057,879,029 authorized, 141,262,093 conditionally authorized,
940,828,901 issued and 875,456,314 outstanding at June 30, 2024,
and CHF 0.10 par value, 1,021,294,549 authorized, 142,362,093
conditionally authorized, 843,715,858 issued and 809,030,846
outstanding at December 31, 2023 |
|
87 |
|
|
|
81 |
|
Additional paid-in capital |
|
14,859 |
|
|
|
14,544 |
|
Accumulated deficit |
|
(4,058 |
) |
|
|
(4,033 |
) |
Accumulated other comprehensive loss |
|
(180 |
) |
|
|
(177 |
) |
Total controlling interest shareholders’ equity |
|
10,708 |
|
|
|
10,415 |
|
Noncontrolling interest |
|
1 |
|
|
|
1 |
|
Total equity |
|
10,709 |
|
|
|
10,416 |
|
Total liabilities and equity |
$ |
20,325 |
|
|
$ |
20,254 |
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF CASH
FLOWS(In millions)(Unaudited) |
|
|
|
|
|
|
|
Six months ended |
|
June 30, |
|
2024 |
|
2023 |
Cash flows from operating activities |
|
|
|
|
|
Net loss |
$ |
(25 |
) |
|
$ |
(630 |
) |
Adjustments to reconcile to net cash provided by operating
activities: |
|
|
|
|
|
Amortization of contract intangible asset |
|
4 |
|
|
|
37 |
|
Depreciation and amortization |
|
369 |
|
|
|
368 |
|
Share-based compensation expense |
|
26 |
|
|
|
20 |
|
Loss on impairment of assets |
|
143 |
|
|
|
53 |
|
Loss on impairment of investment in unconsolidated affiliate |
|
5 |
|
|
|
— |
|
Loss on disposal of assets, net |
|
6 |
|
|
|
170 |
|
Fair value adjustment to bifurcated compound exchange feature |
|
(79 |
) |
|
|
179 |
|
Amortization of debt-related balances, net |
|
26 |
|
|
|
25 |
|
(Gain) loss on retirement of debt |
|
(140 |
) |
|
|
32 |
|
Deferred income tax expense (benefit) |
|
(56 |
) |
|
|
27 |
|
Other, net |
|
(3 |
) |
|
|
21 |
|
Changes in deferred revenues, net |
|
97 |
|
|
|
27 |
|
Changes in deferred costs, net |
|
(49 |
) |
|
|
(37 |
) |
Changes in other operating assets and liabilities, net |
|
(277 |
) |
|
|
(182 |
) |
Net cash provided by operating activities |
|
47 |
|
|
|
110 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Capital expenditures |
|
(167 |
) |
|
|
(157 |
) |
Investment in loan to unconsolidated affiliate |
|
(3 |
) |
|
|
— |
|
Investment in equity of unconsolidated affiliate |
|
— |
|
|
|
(10 |
) |
Proceeds from disposal of assets, net |
|
51 |
|
|
|
4 |
|
Cash acquired in acquisition of unconsolidated affiliate |
|
5 |
|
|
|
— |
|
Net cash used in investing activities |
|
(114 |
) |
|
|
(163 |
) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Repayments of debt |
|
(1,815 |
) |
|
|
(1,568 |
) |
Proceeds from issuance of debt, net of issue costs |
|
1,767 |
|
|
|
1,665 |
|
Other, net |
|
(5 |
) |
|
|
(1 |
) |
Net cash provided by (used in) financing activities |
|
(53 |
) |
|
|
96 |
|
|
|
|
|
|
|
Net increase (decrease) in unrestricted and restricted cash and
cash equivalents |
|
(120 |
) |
|
|
43 |
|
Unrestricted and restricted cash and cash equivalents, beginning of
period |
|
995 |
|
|
|
991 |
|
Unrestricted and restricted cash and cash equivalents, end of
period |
$ |
875 |
|
|
$ |
1,034 |
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
FLEET OPERATING STATISTICS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
June 30, |
|
March 31, |
|
June 30, |
Contract Drilling Revenues (in millions) |
2024 |
|
2024 |
|
2023 |
Ultra-deepwater floaters |
$ |
606 |
|
|
$ |
569 |
|
|
$ |
536 |
|
Harsh environment floaters |
|
255 |
|
|
|
194 |
|
|
|
193 |
|
Total contract drilling revenues |
$ |
861 |
|
|
$ |
763 |
|
|
$ |
729 |
|
|
Three months ended |
|
June 30, |
|
March 31, |
|
June 30, |
Average Daily Revenue (1) |
2024 |
|
2024 |
|
2023 |
Ultra-deepwater floaters |
$ |
433,900 |
|
|
$ |
422,900 |
|
|
$ |
380,600 |
|
Harsh environment floaters |
|
449,600 |
|
|
|
367,900 |
|
|
|
332,000 |
|
Total fleet average daily revenue |
$ |
438,300 |
|
|
$ |
408,200 |
|
|
$ |
367,000 |
|
|
Three months ended |
|
June 30, |
|
March 31, |
|
June 30, |
Utilization (2) |
2024 |
|
2024 |
|
2023 |
Ultra-deepwater floaters |
|
53.5 |
% |
|
|
51.2 |
% |
|
|
53.7 |
% |
Harsh environment floaters |
|
73.0 |
% |
|
|
62.0 |
% |
|
|
57.7 |
% |
Total fleet average rig utilization |
|
57.8 |
% |
|
|
53.7 |
% |
|
|
54.7 |
% |
|
Three months ended |
|
June 30, |
|
March 31, |
|
June 30, |
Revenue Efficiency (3) |
2024 |
|
2024 |
|
2023 |
Ultra-deepwater floaters |
|
96.5 |
% |
|
|
92.7 |
% |
|
|
97.3 |
% |
Harsh environment floaters |
|
98.1 |
% |
|
|
93.3 |
% |
|
|
96.8 |
% |
Total fleet average revenue efficiency |
|
96.9 |
% |
|
|
92.9 |
% |
|
|
97.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average daily revenue is defined as operating revenues,
excluding revenues for contract terminations, reimbursements and
contract intangible amortization, earned per operating day. An
operating day is defined as a day for which a rig is contracted to
earn a dayrate during the firm contract period after operations
commence. |
|
|
|
|
|
|
|
|
|
|
|
|
(2) Rig utilization is defined as the total number of operating
days divided by the total number of rig calendar days in the
measurement period, expressed as a percentage. |
|
|
|
|
|
|
|
|
|
|
|
|
(3) Revenue efficiency is defined as actual operating revenues,
excluding revenues for contract terminations and reimbursements,
for the measurement period divided by the maximum revenue
calculated for the measurement period, expressed as a percentage.
Maximum revenue is defined as the greatest amount of contract
drilling revenues the drilling unit could earn for the measurement
period, excluding revenues for incentive provisions, reimbursements
and contract terminations. |
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
NON-GAAP FINANCIAL MEASURES AND
RECONCILIATIONS |
ADJUSTED NET INCOME (LOSS) AND ADJUSTED DILUTED EARNINGS
(LOSS) PER SHARE |
(in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
06/30/24 |
|
06/30/24 |
|
03/31/24 |
Adjusted Net Loss |
|
|
|
|
|
|
|
|
Net income (loss) attributable to controlling interest, as
reported |
$ |
(25 |
) |
|
$ |
(123 |
) |
|
$ |
98 |
|
Loss on impairment of assets, net of tax |
|
138 |
|
|
|
138 |
|
|
|
— |
|
Loss on impairment of investment in unconsolidated affiliates |
|
5 |
|
|
|
4 |
|
|
|
1 |
|
Gain on retirement of debt |
|
(140 |
) |
|
|
(140 |
) |
|
|
— |
|
Discrete tax items |
|
(123 |
) |
|
|
(2 |
) |
|
|
(121 |
) |
Net loss, as adjusted |
$ |
(145 |
) |
|
$ |
(123 |
) |
|
$ |
(22 |
) |
|
|
|
|
|
|
|
|
|
Adjusted Diluted Loss Per Share: |
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share, as reported |
$ |
(0.03 |
) |
|
$ |
(0.15 |
) |
|
$ |
0.11 |
|
Loss on impairment of assets, net of tax |
|
0.17 |
|
|
|
0.17 |
|
|
|
— |
|
Loss on impairment of investment in unconsolidated affiliates |
|
— |
|
|
|
— |
|
|
|
— |
|
Gain on retirement of debt |
|
(0.17 |
) |
|
|
(0.17 |
) |
|
|
— |
|
Discrete tax items |
|
(0.15 |
) |
|
|
— |
|
|
|
(0.14 |
) |
Diluted loss per share, as adjusted |
$ |
(0.18 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
12/31/23 |
|
12/31/23 |
|
09/30/23 |
|
09/30/23 |
|
06/30/23 |
|
06/30/23 |
|
03/31/23 |
Adjusted Net Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to controlling interest, as reported |
$ |
(954 |
) |
|
$ |
(104 |
) |
|
$ |
(850 |
) |
|
$ |
(220 |
) |
|
$ |
(630 |
) |
|
$ |
(165 |
) |
|
$ |
(465 |
) |
Loss on impairment of assets |
|
57 |
|
|
|
(1 |
) |
|
|
58 |
|
|
|
5 |
|
|
|
53 |
|
|
|
53 |
|
|
|
— |
|
Loss on disposal of assets, net |
|
169 |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
|
|
169 |
|
Loss on impairment of investment in unconsolidated affiliate |
|
5 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss on conversion of debt to equity |
|
27 |
|
|
|
24 |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
|
— |
|
(Gain) loss on retirement of debt |
|
31 |
|
|
|
(1 |
) |
|
|
32 |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
32 |
|
Discrete tax items |
|
(74 |
) |
|
|
3 |
|
|
|
(77 |
) |
|
|
(65 |
) |
|
|
(12 |
) |
|
|
(1 |
) |
|
|
(11 |
) |
Net loss, as adjusted |
$ |
(739 |
) |
|
$ |
(74 |
) |
|
$ |
(665 |
) |
|
$ |
(280 |
) |
|
$ |
(385 |
) |
|
$ |
(110 |
) |
|
$ |
(275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Loss Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share, as reported |
$ |
(1.24 |
) |
|
$ |
(0.13 |
) |
|
$ |
(1.13 |
) |
|
$ |
(0.28 |
) |
|
$ |
(0.85 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.64 |
) |
Loss on impairment of assets |
|
0.07 |
|
|
|
— |
|
|
|
0.08 |
|
|
|
0.01 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
— |
|
Loss on disposal of assets, net |
|
0.22 |
|
|
|
— |
|
|
|
0.23 |
|
|
|
— |
|
|
|
0.23 |
|
|
|
— |
|
|
|
0.23 |
|
Loss on impairment of investment in unconsolidated affiliate |
|
0.01 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss on conversion of debt to equity |
|
0.04 |
|
|
|
0.03 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
(Gain) loss on retirement of debt |
|
0.04 |
|
|
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.04 |
|
Discrete tax items |
|
(0.10 |
) |
|
|
— |
|
|
|
(0.10 |
) |
|
|
(0.09 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
Diluted loss per share, as adjusted |
$ |
(0.96 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.88 |
) |
|
$ |
(0.36 |
) |
|
$ |
(0.52 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIESNON-GAAP
FINANCIAL MEASURES AND RECONCILIATIONSADJUSTED
CONTRACT DRILLING REVENUESEARNINGS BEFORE
INTEREST, TAXES, DEPRECIATION AND AMORTIZATION AND RELATED
MARGINS(in millions, except
percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
06/30/24 |
|
06/30/24 |
|
03/31/24 |
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues |
$ |
1,624 |
|
|
$ |
861 |
|
|
$ |
763 |
|
Contract intangible asset amortization |
|
4 |
|
|
|
— |
|
|
|
4 |
|
Adjusted Contract Drilling Revenues |
$ |
1,628 |
|
|
$ |
861 |
|
|
$ |
767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(25 |
) |
|
$ |
(123 |
) |
|
$ |
98 |
|
Interest expense, net of interest income |
|
162 |
|
|
|
60 |
|
|
|
102 |
|
Income tax expense (benefit) |
|
(35 |
) |
|
|
156 |
|
|
|
(191 |
) |
Depreciation and amortization |
|
369 |
|
|
|
184 |
|
|
|
185 |
|
Contract intangible asset amortization |
|
4 |
|
|
|
— |
|
|
|
4 |
|
EBITDA |
|
475 |
|
|
|
277 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on impairment of assets |
|
143 |
|
|
|
143 |
|
|
|
— |
|
Loss on impairment of investment in unconsolidated affiliates |
|
5 |
|
|
|
4 |
|
|
|
1 |
|
Gain on retirement of debt |
|
(140 |
) |
|
|
(140 |
) |
|
|
— |
|
Adjusted EBITDA |
$ |
483 |
|
|
$ |
284 |
|
|
$ |
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) margin |
|
(1.5 |
)% |
|
|
(14.3 |
)% |
|
|
12.9 |
|
EBITDA margin |
|
29.2 |
% |
|
|
32.2 |
% |
|
|
25.8 |
|
Adjusted EBITDA margin |
|
29.7 |
% |
|
|
33.0 |
% |
|
|
26.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
QTD |
|
YTD |
|
12/31/23 |
|
12/31/23 |
|
09/30/23 |
|
09/30/23 |
|
06/30/23 |
|
06/30/23 |
|
03/31/23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract drilling revenues |
$ |
2,832 |
|
|
$ |
741 |
|
|
$ |
2,091 |
|
|
$ |
713 |
|
|
$ |
1,378 |
|
|
$ |
729 |
|
|
$ |
649 |
|
Contract intangible asset amortization |
|
52 |
|
|
|
7 |
|
|
|
45 |
|
|
|
8 |
|
|
|
37 |
|
|
|
19 |
|
|
|
18 |
|
Adjusted Contract Drilling Revenues |
$ |
2,884 |
|
|
$ |
748 |
|
|
$ |
2,136 |
|
|
$ |
721 |
|
|
$ |
1,415 |
|
|
$ |
748 |
|
|
$ |
667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(954 |
) |
|
$ |
(104 |
) |
|
$ |
(850 |
) |
|
$ |
(220 |
) |
|
$ |
(630 |
) |
|
$ |
(165 |
) |
|
$ |
(465 |
) |
Interest expense, net of interest income |
|
594 |
|
|
|
(13 |
) |
|
|
607 |
|
|
|
220 |
|
|
|
387 |
|
|
|
157 |
|
|
|
230 |
|
Income tax expense (benefit) |
|
13 |
|
|
|
21 |
|
|
|
(8 |
) |
|
|
(43 |
) |
|
|
35 |
|
|
|
(16 |
) |
|
|
51 |
|
Depreciation and amortization |
|
744 |
|
|
|
184 |
|
|
|
560 |
|
|
|
192 |
|
|
|
368 |
|
|
|
186 |
|
|
|
182 |
|
Contract intangible asset amortization |
|
52 |
|
|
|
7 |
|
|
|
45 |
|
|
|
8 |
|
|
|
37 |
|
|
|
19 |
|
|
|
18 |
|
EBITDA |
|
449 |
|
|
|
95 |
|
|
|
354 |
|
|
|
157 |
|
|
|
197 |
|
|
|
181 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on impairment of assets |
|
57 |
|
|
|
(1 |
) |
|
|
58 |
|
|
|
5 |
|
|
|
53 |
|
|
|
53 |
|
|
|
— |
|
Loss on disposal of assets, net |
|
169 |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
|
|
169 |
|
Loss on impairment of investment in unconsolidated affiliate |
|
5 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss on conversion of debt to equity |
|
27 |
|
|
|
24 |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
|
— |
|
(Gain) loss on retirement of debt |
|
31 |
|
|
|
(1 |
) |
|
|
32 |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
32 |
|
Adjusted EBITDA |
$ |
738 |
|
|
$ |
122 |
|
|
$ |
616 |
|
|
$ |
162 |
|
|
$ |
454 |
|
|
$ |
237 |
|
|
$ |
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss margin |
|
(33.7 |
)% |
|
|
(14.0 |
)% |
|
|
(40.7 |
)% |
|
|
(30.9 |
)% |
|
|
(45.7 |
)% |
|
|
(22.6 |
)% |
|
|
(71.6 |
)% |
EBITDA margin |
|
15.6 |
% |
|
|
12.7 |
% |
|
|
16.6 |
% |
|
|
21.8 |
% |
|
|
13.9 |
% |
|
|
24.2 |
% |
|
|
2.4 |
% |
Adjusted EBITDA margin |
|
25.6 |
% |
|
|
16.3 |
% |
|
|
28.9 |
% |
|
|
22.5 |
% |
|
|
32.1 |
% |
|
|
31.7 |
% |
|
|
32.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSOCEAN LTD. AND SUBSIDIARIES |
SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS |
(in millions, except tax rates) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
$ |
33 |
|
|
$ |
(93 |
) |
|
$ |
(181 |
) |
|
$ |
(60 |
) |
|
$ |
(595 |
) |
Loss on impairment of assets |
|
143 |
|
|
|
— |
|
|
|
53 |
|
|
|
143 |
|
|
|
53 |
|
Loss on disposal of assets, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
169 |
|
Loss on impairment of investment in unconsolidated affiliates |
|
4 |
|
|
|
1 |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
Loss on conversion of debt to equity |
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
(Gain) loss on retirement of debt |
|
(140 |
) |
|
|
— |
|
|
|
— |
|
|
|
(140 |
) |
|
|
32 |
|
Adjusted income (loss) before income taxes |
$ |
40 |
|
|
$ |
(92 |
) |
|
$ |
(125 |
) |
|
$ |
(52 |
) |
|
$ |
(338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
$ |
156 |
|
|
$ |
(191 |
) |
|
$ |
(16 |
) |
|
$ |
(35 |
) |
|
$ |
35 |
|
Loss on impairment of assets |
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
Loss on disposal of assets, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss on impairment of investment in unconsolidated affiliates |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss on conversion of debt to equity |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
(Gain) loss on retirement of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Changes in estimates (1) |
|
2 |
|
|
|
121 |
|
|
|
1 |
|
|
|
123 |
|
|
|
12 |
|
Adjusted income tax expense (benefit) (2) |
$ |
163 |
|
|
$ |
(70 |
) |
|
$ |
(15 |
) |
|
$ |
93 |
|
|
$ |
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate (3) |
|
474.5 |
% |
|
|
206.0 |
% |
|
|
8.8 |
% |
|
|
57.8 |
% |
|
|
(5.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate, excluding discrete items
(4) |
|
416.3 |
% |
|
|
76.9 |
% |
|
|
11.7 |
% |
|
|
(179.3 |
)% |
|
|
(14.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our estimates change as we file tax returns, settle disputes
with tax authorities, or become aware of changes in laws and other
events that have an effect on our (a) deferred taxes, (b) valuation
allowances on deferred taxes and (c) other tax liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The three months ended June 30, 2024 included $234 million of
additional tax expense, reflecting the cumulative effect of a
decrease in the annual effective tax rate from the previous quarter
estimate. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Our effective tax rate is calculated as income tax expense or
benefit divided by income or loss before income taxes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Our effective tax rate, excluding discrete items, is calculated
as income tax expense or benefit, excluding various discrete items
(such as changes in estimates and tax on items excluded from income
before income taxes), divided by income or loss before income
taxes, excluding gains and losses on sales and similar items
pursuant to the accounting standards for income taxes related to
estimating the annual effective tax rate. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grafico Azioni Transocean (NYSE:RIG)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Transocean (NYSE:RIG)
Storico
Da Gen 2024 a Gen 2025